dunsmore consultants limited
dunsmore consultants limited Company Information
Company Number
08558972
Next Accounts
Mar 2026
Shareholders
susan kember
tony kember
Group Structure
View All
Industry
Buying and selling of own real estate
+2Registered Address
village green house the green, dunchurch, rugby, CV22 6NX
Website
-dunsmore consultants limited Estimated Valuation
Pomanda estimates the enterprise value of DUNSMORE CONSULTANTS LIMITED at £1.1m based on a Turnover of £528.9k and 2.02x industry multiple (adjusted for size and gross margin).
dunsmore consultants limited Estimated Valuation
Pomanda estimates the enterprise value of DUNSMORE CONSULTANTS LIMITED at £79.8k based on an EBITDA of £17.2k and a 4.64x industry multiple (adjusted for size and gross margin).
dunsmore consultants limited Estimated Valuation
Pomanda estimates the enterprise value of DUNSMORE CONSULTANTS LIMITED at £284.6k based on Net Assets of £165.2k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dunsmore Consultants Limited Overview
Dunsmore Consultants Limited is a live company located in rugby, CV22 6NX with a Companies House number of 08558972. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2013, it's largest shareholder is susan kember with a 50% stake. Dunsmore Consultants Limited is a established, small sized company, Pomanda has estimated its turnover at £528.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dunsmore Consultants Limited Health Check
Pomanda's financial health check has awarded Dunsmore Consultants Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £528.9k, make it smaller than the average company (£734.2k)
- Dunsmore Consultants Limited
£734.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (5.1%)
- Dunsmore Consultants Limited
5.1% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (71.8%)
- Dunsmore Consultants Limited
71.8% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (20.7%)
- Dunsmore Consultants Limited
20.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Dunsmore Consultants Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Dunsmore Consultants Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £264.4k, this is more efficient (£163.5k)
- Dunsmore Consultants Limited
£163.5k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (34 days)
- Dunsmore Consultants Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 234 days, this is slower than average (33 days)
- Dunsmore Consultants Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dunsmore Consultants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dunsmore Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.8%, this is a similar level of debt than the average (63%)
68.8% - Dunsmore Consultants Limited
63% - Industry AVG
DUNSMORE CONSULTANTS LIMITED financials
Dunsmore Consultants Limited's latest turnover from June 2024 is estimated at £528.9 thousand and the company has net assets of £165.2 thousand. According to their latest financial statements, we estimate that Dunsmore Consultants Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 385,433 | 385,181 | 385,919 | 386,907 | 384,262 | 384,262 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 384,262 | 384,262 | 100,000 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 385,433 | 385,181 | 385,919 | 386,907 | 384,262 | 384,262 | 384,262 | 384,262 | 100,000 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 143,198 | 174,751 | 162,809 | 52,097 | 21,252 | 4,000 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 4,427 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 30,821 | 33,731 | 13,978 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 143,198 | 174,751 | 162,809 | 52,097 | 21,252 | 4,000 | 35,248 | 33,731 | 13,978 | 0 | 0 |
| total assets | 528,631 | 559,932 | 548,728 | 439,004 | 405,514 | 388,262 | 419,510 | 417,993 | 113,978 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 256,366 | 307,131 | 313,355 | 318,123 | 311,238 | 302,542 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 338,042 | 356,750 | 102,149 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 9,407 | 13,488 | 3,752 | 0 | 0 |
| total current liabilities | 256,366 | 307,131 | 313,355 | 318,123 | 311,238 | 302,542 | 347,449 | 370,238 | 105,901 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 4,504 | 4,504 | 4,004 | 504 | 504 | 504 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 102,580 | 96,016 | 99,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 107,084 | 100,520 | 103,286 | 504 | 504 | 504 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 363,450 | 407,651 | 416,641 | 318,627 | 311,742 | 303,046 | 347,449 | 370,238 | 105,901 | 0 | 0 |
| net assets | 165,181 | 152,281 | 132,087 | 120,377 | 93,772 | 85,216 | 72,061 | 47,755 | 8,077 | 0 | 0 |
| total shareholders funds | 165,181 | 152,281 | 132,087 | 120,377 | 93,772 | 85,216 | 72,061 | 47,755 | 8,077 | 0 | 0 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -31,553 | 11,942 | 110,712 | 30,845 | 17,252 | -427 | 4,427 | 0 | 0 | 0 | 0 |
| Creditors | -50,765 | -6,224 | -4,768 | 6,885 | 8,696 | 302,542 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 500 | 3,500 | 0 | 0 | -8,903 | -4,081 | 9,736 | 3,752 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -384,262 | 0 | 284,262 | 100,000 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -338,042 | -18,708 | 254,601 | 102,149 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 6,564 | -3,266 | 99,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -30,821 | -2,910 | 19,753 | 13,978 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -30,821 | -2,910 | 19,753 | 13,978 | 0 | 0 |
dunsmore consultants limited Credit Report and Business Information
Dunsmore Consultants Limited Competitor Analysis
Perform a competitor analysis for dunsmore consultants limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CV22 area or any other competitors across 12 key performance metrics.
dunsmore consultants limited Ownership
DUNSMORE CONSULTANTS LIMITED group structure
Dunsmore Consultants Limited has no subsidiary companies.
Ultimate parent company
DUNSMORE CONSULTANTS LIMITED
08558972
dunsmore consultants limited directors
Dunsmore Consultants Limited currently has 2 directors. The longest serving directors include Mrs Susan Kember (Jun 2013) and Mr Anthony Kember (Jun 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Susan Kember | England | 78 years | Jun 2013 | - | Director |
| Mr Anthony Kember | England | 81 years | Jun 2013 | - | Director |
P&L
June 2024turnover
528.9k
-7%
operating profit
17.2k
0%
gross margin
24.7%
-3.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
165.2k
+0.08%
total assets
528.6k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
dunsmore consultants limited company details
company number
08558972
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
PEACOCK ACCOUNTANTS LIMITED
auditor
-
address
village green house the green, dunchurch, rugby, CV22 6NX
Bank
-
Legal Advisor
-
dunsmore consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to dunsmore consultants limited. Currently there are 3 open charges and 0 have been satisfied in the past.
dunsmore consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DUNSMORE CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
dunsmore consultants limited Companies House Filings - See Documents
| date | description | view/download |
|---|
