ted grant education project ltd

Live EstablishedMicroHigh

ted grant education project ltd Company Information

Share TED GRANT EDUCATION PROJECT LTD

Company Number

08561496

Shareholders

-

Group Structure

View All

Industry

Cultural education

 

Registered Address

18 st. cross street, 4th floor, london, EC1N 8UN

Website

-

ted grant education project ltd Estimated Valuation

£355.4k

Pomanda estimates the enterprise value of TED GRANT EDUCATION PROJECT LTD at £355.4k based on a Turnover of £468.2k and 0.76x industry multiple (adjusted for size and gross margin).

ted grant education project ltd Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of TED GRANT EDUCATION PROJECT LTD at £4.9m based on an EBITDA of £1.1m and a 4.49x industry multiple (adjusted for size and gross margin).

ted grant education project ltd Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of TED GRANT EDUCATION PROJECT LTD at £5.7m based on Net Assets of £2.3m and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ted Grant Education Project Ltd Overview

Ted Grant Education Project Ltd is a live company located in london, EC1N 8UN with a Companies House number of 08561496. It operates in the cultural education sector, SIC Code 85520. Founded in June 2013, it's largest shareholder is unknown. Ted Grant Education Project Ltd is a established, micro sized company, Pomanda has estimated its turnover at £468.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ted Grant Education Project Ltd Health Check

Pomanda's financial health check has awarded Ted Grant Education Project Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £468.2k, make it larger than the average company (£240.9k)

£468.2k - Ted Grant Education Project Ltd

£240.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.3%)

15% - Ted Grant Education Project Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 76.4%, this company has a comparable cost of product (76.4%)

76.4% - Ted Grant Education Project Ltd

76.4% - Industry AVG

profitability

Profitability

an operating margin of 233.8% make it more profitable than the average company (1.1%)

233.8% - Ted Grant Education Project Ltd

1.1% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (6)

11 - Ted Grant Education Project Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)

£25.5k - Ted Grant Education Project Ltd

£25.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.6k, this is less efficient (£55.9k)

£42.6k - Ted Grant Education Project Ltd

£55.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ted Grant Education Project Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (18 days)

57 days - Ted Grant Education Project Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ted Grant Education Project Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 192 weeks, this is average cash available to meet short term requirements (161 weeks)

192 weeks - Ted Grant Education Project Ltd

161 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (16%)

7.1% - Ted Grant Education Project Ltd

16% - Industry AVG

TED GRANT EDUCATION PROJECT LTD financials

EXPORTms excel logo

Ted Grant Education Project Ltd's latest turnover from December 2023 is estimated at £468.2 thousand and the company has net assets of £2.3 million. According to their latest financial statements, Ted Grant Education Project Ltd has 11 employees and maintains cash reserves of £88.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover468,242395,547369,645306,493216,112460,099170,847924,435
Other Income Or Grants
Cost Of Sales110,491131,302141,615166,54390,041223,08989,638522,184
Gross Profit357,751264,246228,030139,950126,071237,01181,209402,251
Admin Expenses-736,838-485,718-176,456-374,87690,682238,43883,136402,407
Operating Profit1,094,589749,964404,486514,82635,389-1,427-1,927-156
Interest Payable
Interest Receivable39,42138,7061,60226930913433
Pre-Tax Profit1,134,011788,670406,088515,09535,699-1,293-1,894-156
Tax-283,503-149,847-77,157-97,868-6,783
Profit After Tax850,508638,823328,931417,22728,916-1,293-1,894-156
Dividends Paid
Retained Profit850,508638,823328,931417,22728,916-1,293-1,894-156
Employee Costs280,266220,649212,062154,36089,390177,04963,628381,108
Number Of Employees1199748317
EBITDA*1,094,589749,964404,486514,82635,389-1,427-1,927-156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets2,330,865
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,330,865
Stock & work in progress
Trade Debtors5,79628,186
Group Debtors
Misc Debtors13,74710,47912,7885,797336
Cash88,7211,413,041798,739482,96755,35027,15326,292
misc current assets
total current assets102,4681,423,520811,527488,76461,14627,48926,29228,186
total assets2,433,3331,423,520811,527488,76461,14627,48926,29228,186
Bank overdraft
Bank loan
Trade Creditors 17,52510,05310,05511,379
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,4372,9131,3996,2437,23130,83228,342
total current liabilities23,96212,96611,45417,6227,23130,83228,342
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities148,30928,34228,34228,34228,342
provisions
total long term liabilities148,30928,34228,34228,34228,342
total liabilities172,27112,96639,79645,96435,57330,83228,34228,342
net assets2,261,0621,410,554771,731442,80025,573-3,343-2,050-156
total shareholders funds2,261,0621,410,554771,731442,80025,573-3,343-2,050-156
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit1,094,589749,964404,486514,82635,389-1,427-1,927-156
Depreciation
Amortisation
Tax-283,503-149,847-77,157-97,868-6,783
Stock
Debtors3,268-2,3096,99115,460336-28,18628,186
Creditors7,472-2-1,32411,379
Accruals and Deferred Income3,5241,514-4,844-988-23,6012,49028,342
Deferred Taxes & Provisions
Cash flow from operations818,814603,938314,170427,348-45572754,601-28,342
Investing Activities
capital expenditure-2,330,865
Change in Investments
cash flow from investments-2,330,865
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities148,309-28,34228,342-28,34228,342
share issue
interest39,42138,7061,60226930913433
cash flow from financing187,73010,3641,60226928,651134-28,30928,342
cash and cash equivalents
cash-1,324,320614,302315,772427,61728,19786126,292
overdraft
change in cash-1,324,320614,302315,772427,61728,19786126,292

ted grant education project ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ted grant education project ltd. Get real-time insights into ted grant education project ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ted Grant Education Project Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ted grant education project ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in EC1N area or any other competitors across 12 key performance metrics.

ted grant education project ltd Ownership

TED GRANT EDUCATION PROJECT LTD group structure

Ted Grant Education Project Ltd has no subsidiary companies.

Ultimate parent company

TED GRANT EDUCATION PROJECT LTD

08561496

TED GRANT EDUCATION PROJECT LTD Shareholders

--

ted grant education project ltd directors

Ted Grant Education Project Ltd currently has 3 directors. The longest serving directors include Ms Ana Munoz Rodriguez (Jun 2013) and Mr Fernando D'Alessandro (Jun 2013).

officercountryagestartendrole
Ms Ana Munoz RodriguezEngland70 years Jun 2013- Director
Mr Fernando D'AlessandroEngland67 years Jun 2013- Director
Mr Alan WoodsEngland80 years Jun 2013- Director

P&L

December 2023

turnover

468.2k

+18%

operating profit

1.1m

0%

gross margin

76.5%

+14.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

+0.6%

total assets

2.4m

+0.71%

cash

88.7k

-0.94%

net assets

Total assets minus all liabilities

ted grant education project ltd company details

company number

08561496

Type

Private Ltd By Guarantee w/o Share Cap

industry

85520 - Cultural education

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

18 st. cross street, 4th floor, london, EC1N 8UN

Bank

-

Legal Advisor

-

ted grant education project ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ted grant education project ltd.

ted grant education project ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TED GRANT EDUCATION PROJECT LTD. This can take several minutes, an email will notify you when this has completed.

ted grant education project ltd Companies House Filings - See Documents

datedescriptionview/download