npl developments ltd

Live EstablishedMicroHealthy

npl developments ltd Company Information

Share NPL DEVELOPMENTS LTD

Company Number

08561769

Shareholders

npl group (uk) ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

one st peter's square, manchester, M2 3DE

npl developments ltd Estimated Valuation

£62.4k

Pomanda estimates the enterprise value of NPL DEVELOPMENTS LTD at £62.4k based on a Turnover of £21.1k and 2.96x industry multiple (adjusted for size and gross margin).

npl developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NPL DEVELOPMENTS LTD at £0 based on an EBITDA of £-45.1k and a 6.34x industry multiple (adjusted for size and gross margin).

npl developments ltd Estimated Valuation

£69.3m

Pomanda estimates the enterprise value of NPL DEVELOPMENTS LTD at £69.3m based on Net Assets of £44m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Npl Developments Ltd Overview

Npl Developments Ltd is a live company located in manchester, M2 3DE with a Companies House number of 08561769. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2013, it's largest shareholder is npl group (uk) ltd with a 100% stake. Npl Developments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £21.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Npl Developments Ltd Health Check

Pomanda's financial health check has awarded Npl Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £21.1k, make it smaller than the average company (£813.6k)

£21.1k - Npl Developments Ltd

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.1%)

14% - Npl Developments Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Npl Developments Ltd

67.5% - Industry AVG

profitability

Profitability

an operating margin of -214% make it less profitable than the average company (26.4%)

-214% - Npl Developments Ltd

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Npl Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Npl Developments Ltd

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.1k, this is less efficient (£195k)

£21.1k - Npl Developments Ltd

£195k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Npl Developments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 303 days, this is slower than average (32 days)

303 days - Npl Developments Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Npl Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Npl Developments Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (63.4%)

8.8% - Npl Developments Ltd

63.4% - Industry AVG

NPL DEVELOPMENTS LTD financials

EXPORTms excel logo

Npl Developments Ltd's latest turnover from March 2024 is estimated at £21.1 thousand and the company has net assets of £44 million. According to their latest financial statements, we estimate that Npl Developments Ltd has 1 employee and maintains cash reserves of £199 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover21,09614,245
Other Income Or Grants
Cost Of Sales6,8604,633
Gross Profit14,2359,612
Admin Expenses59,383510,93711,66215,447,820-54,494,5881
Operating Profit-45,148-510,937-11,662-15,438,20854,494,588-1
Interest Payable
Interest Receivable4,2384,08712511111
Pre-Tax Profit-40,910-506,850-11,537-15,438,20754,494,588
Tax-10,353,972
Profit After Tax-40,910-506,850-11,537-15,438,20744,140,616
Dividends Paid
Retained Profit-40,910-506,850-11,537-15,438,20744,140,616
Employee Costs38,43135,652
Number Of Employees11
EBITDA*-45,148-510,937-11,662-15,438,20854,494,588-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets
Intangible Assets
Investments & Other42,519,98848,567,00148,567,00148,567,00160,000,001
Debtors (Due After 1 year)
Total Fixed Assets42,519,98848,567,00148,567,00148,567,00160,000,001
Stock & work in progress
Trade Debtors
Group Debtors5,756,277119,478438,87985,90320,000
Misc Debtors1,64934,351934760
Cash199161,26431,0742,144100100100100100100100
misc current assets
total current assets5,758,125315,093470,88788,80720,100100100100100100100
total assets48,278,11348,882,09449,037,88848,655,80860,020,101100100100100100100
Bank overdraft
Bank loan
Trade Creditors 5,7003,870
Group/Directors Accounts4,250,6524,445,4174,468,5384,071,0511,007
other short term finances
hp & lease commitments
other current liabilities171374,177
total current liabilities4,256,5234,819,5944,468,5384,074,9211,007
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,256,5234,819,5944,468,5384,074,9211,007
net assets44,021,59044,062,50044,569,35044,580,88760,019,094100100100100100100
total shareholders funds44,021,59044,062,50044,569,35044,580,88760,019,094100100100100100100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-45,148-510,937-11,662-15,438,20854,494,588-1
Depreciation
Amortisation
Tax-10,353,972
Stock
Debtors5,604,097-285,984353,15066,66320,000
Creditors5,700-3,8703,870
Accruals and Deferred Income-374,006374,177
Deferred Taxes & Provisions
Cash flow from operations-6,017,551149,224-368,682-15,501,00144,120,616-1
Investing Activities
capital expenditure
Change in Investments-6,047,013-11,433,00060,000,001
cash flow from investments6,047,01311,433,000-60,000,001
Financing Activities
Bank loans
Group/Directors Accounts-194,765-23,121397,4874,070,0441,007
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue15,878,378100
interest4,2384,08712511111
cash flow from financing-190,527-19,034397,6124,070,04515,879,3851111100
cash and cash equivalents
cash-161,065130,19028,9302,044100
overdraft
change in cash-161,065130,19028,9302,044100

npl developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for npl developments ltd. Get real-time insights into npl developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Npl Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for npl developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

npl developments ltd directors

Npl Developments Ltd currently has 2 directors. The longest serving directors include Ms Michelle McFarlane (Jun 2013) and Mr John Lewsley (Jun 2021).

officercountryagestartendrole
Ms Michelle McFarlaneScotland56 years Jun 2013- Director
Mr John LewsleyEngland49 years Jun 2021- Director

P&L

March 2024

turnover

21.1k

0%

operating profit

-45.1k

0%

gross margin

67.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

44m

0%

total assets

48.3m

-0.01%

cash

199

-1%

net assets

Total assets minus all liabilities

npl developments ltd company details

company number

08561769

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

one st peter's square, manchester, M2 3DE

Bank

-

Legal Advisor

-

npl developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to npl developments ltd.

npl developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NPL DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

npl developments ltd Companies House Filings - See Documents

datedescriptionview/download