oxford renewable fuel ltd
oxford renewable fuel ltd Company Information
Group Structure
View All
Industry
Other research and experimental development on natural sciences and engineering
Registered Address
magdalen centre, the oxford science park, oxford, oxfordshire, OX4 4GA
Website
oxford-renewable-fuel.comoxford renewable fuel ltd Estimated Valuation
Pomanda estimates the enterprise value of OXFORD RENEWABLE FUEL LTD at £6m based on a Turnover of £5.5m and 1.08x industry multiple (adjusted for size and gross margin).
oxford renewable fuel ltd Estimated Valuation
Pomanda estimates the enterprise value of OXFORD RENEWABLE FUEL LTD at £0 based on an EBITDA of £-99.3k and a 4.94x industry multiple (adjusted for size and gross margin).
oxford renewable fuel ltd Estimated Valuation
Pomanda estimates the enterprise value of OXFORD RENEWABLE FUEL LTD at £10.2m based on Net Assets of £5m and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oxford Renewable Fuel Ltd Overview
Oxford Renewable Fuel Ltd is a dissolved company that was located in oxford, OX4 4GA with a Companies House number of 08561815. It operated in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in June 2013, it's largest shareholder was unallocated with a 68.6% stake. The last turnover for Oxford Renewable Fuel Ltd was estimated at £5.5m.
Upgrade for unlimited company reports & a free credit check
Oxford Renewable Fuel Ltd Health Check
Pomanda's financial health check has awarded Oxford Renewable Fuel Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £5.5m, make it larger than the average company (£2.8m)
- Oxford Renewable Fuel Ltd
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 619%, show it is growing at a faster rate (4.6%)
- Oxford Renewable Fuel Ltd
4.6% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (46.4%)
- Oxford Renewable Fuel Ltd
46.4% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (3.2%)
- Oxford Renewable Fuel Ltd
3.2% - Industry AVG
Employees
with 29 employees, this is below the industry average (38)
- Oxford Renewable Fuel Ltd
38 - Industry AVG
Pay Structure
on an average salary of £55.3k, the company has an equivalent pay structure (£55.3k)
- Oxford Renewable Fuel Ltd
£55.3k - Industry AVG
Efficiency
resulting in sales per employee of £190.8k, this is more efficient (£100.8k)
- Oxford Renewable Fuel Ltd
£100.8k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (51 days)
- Oxford Renewable Fuel Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 380 days, this is slower than average (41 days)
- Oxford Renewable Fuel Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Oxford Renewable Fuel Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Oxford Renewable Fuel Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.3%, this is a similar level of debt than the average (49.2%)
46.3% - Oxford Renewable Fuel Ltd
49.2% - Industry AVG
OXFORD RENEWABLE FUEL LTD financials
Oxford Renewable Fuel Ltd's latest turnover from December 2017 is estimated at £5.5 million and the company has net assets of £5 million. According to their latest financial statements, we estimate that Oxford Renewable Fuel Ltd has 29 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|
| Tangible Assets | 8,059,570 | 8,071,239 | 72,862 | 61,942 |
| Intangible Assets | 8,000,000 | 8,000,000 | ||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 8,059,570 | 8,071,239 | 8,072,862 | 8,061,942 |
| Stock & work in progress | ||||
| Trade Debtors | 1,244,140 | 1,333,263 | 700 | |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | 1,555,956 | 1,206,770 | ||
| misc current assets | ||||
| total current assets | 1,244,140 | 1,333,263 | 1,556,656 | 1,206,770 |
| total assets | 9,303,710 | 9,404,502 | 9,629,518 | 9,268,712 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 4,308,281 | 4,309,804 | 8,739 | |
| Group/Directors Accounts | 4,188,028 | 1,266,421 | ||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 4,308,281 | 4,309,804 | 4,188,028 | 1,275,160 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 4,308,281 | 4,309,804 | 4,188,028 | 1,275,160 |
| net assets | 4,995,429 | 5,094,698 | 5,441,490 | 7,993,552 |
| total shareholders funds | 4,995,429 | 5,094,698 | 5,441,490 | 7,993,552 |
| Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 14,630 | |||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | -89,123 | 1,332,563 | 700 | |
| Creditors | -1,523 | 4,309,804 | -8,739 | 8,739 |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | -4,188,028 | 2,921,607 | 1,266,421 | |
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -1,555,956 | 349,186 | 1,206,770 | |
| overdraft | ||||
| change in cash | -1,555,956 | 349,186 | 1,206,770 |
oxford renewable fuel ltd Credit Report and Business Information
Oxford Renewable Fuel Ltd Competitor Analysis
Perform a competitor analysis for oxford renewable fuel ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in OX4 area or any other competitors across 12 key performance metrics.
oxford renewable fuel ltd Ownership
OXFORD RENEWABLE FUEL LTD group structure
Oxford Renewable Fuel Ltd has no subsidiary companies.
Ultimate parent company
OXFORD RENEWABLE FUEL LTD
08561815
oxford renewable fuel ltd directors
Oxford Renewable Fuel Ltd currently has 1 director, Mr Adrian Eyre serving since Jun 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adrian Eyre | England | 70 years | Jun 2013 | - | Director |
P&L
December 2017turnover
5.5m
-5%
operating profit
-99.3k
0%
gross margin
25.3%
+3.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2017net assets
5m
-0.02%
total assets
9.3m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
oxford renewable fuel ltd company details
company number
08561815
Type
Private limited with Share Capital
industry
72190 - Other research and experimental development on natural sciences and engineering
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2017
previous names
oxford biotech limited (July 2013)
accountant
-
auditor
-
address
magdalen centre, the oxford science park, oxford, oxfordshire, OX4 4GA
Bank
-
Legal Advisor
-
oxford renewable fuel ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oxford renewable fuel ltd.
oxford renewable fuel ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OXFORD RENEWABLE FUEL LTD. This can take several minutes, an email will notify you when this has completed.
oxford renewable fuel ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
