aph contract cleaners limited

3

aph contract cleaners limited Company Information

Share APH CONTRACT CLEANERS LIMITED
Live 
EstablishedMicroHigh

Company Number

08561972

Registered Address

8 dennis randle way, colchester, CO4 9AG

Industry

General cleaning of buildings

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Aaron Harknett11 Years

Shareholders

angela harknett 50%

aaron harknett 50%

aph contract cleaners limited Estimated Valuation

£58.5k

Pomanda estimates the enterprise value of APH CONTRACT CLEANERS LIMITED at £58.5k based on a Turnover of £244.2k and 0.24x industry multiple (adjusted for size and gross margin).

aph contract cleaners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APH CONTRACT CLEANERS LIMITED at £0 based on an EBITDA of £-67 and a 2.3x industry multiple (adjusted for size and gross margin).

aph contract cleaners limited Estimated Valuation

£14

Pomanda estimates the enterprise value of APH CONTRACT CLEANERS LIMITED at £14 based on Net Assets of £6 and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aph Contract Cleaners Limited Overview

Aph Contract Cleaners Limited is a live company located in colchester, CO4 9AG with a Companies House number of 08561972. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in June 2013, it's largest shareholder is angela harknett with a 50% stake. Aph Contract Cleaners Limited is a established, micro sized company, Pomanda has estimated its turnover at £244.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aph Contract Cleaners Limited Health Check

Pomanda's financial health check has awarded Aph Contract Cleaners Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £244.2k, make it larger than the average company (£146.5k)

£244.2k - Aph Contract Cleaners Limited

£146.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (5.6%)

26% - Aph Contract Cleaners Limited

5.6% - Industry AVG

production

Production

with a gross margin of 13.9%, this company has a higher cost of product (23.2%)

13.9% - Aph Contract Cleaners Limited

23.2% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.5%)

0% - Aph Contract Cleaners Limited

3.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (11)

5 - Aph Contract Cleaners Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.1k, the company has an equivalent pay structure (£13.1k)

£13.1k - Aph Contract Cleaners Limited

£13.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.8k, this is more efficient (£21.4k)

£48.8k - Aph Contract Cleaners Limited

£21.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (48 days)

77 days - Aph Contract Cleaners Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (13 days)

66 days - Aph Contract Cleaners Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aph Contract Cleaners Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aph Contract Cleaners Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (64.7%)

100% - Aph Contract Cleaners Limited

64.7% - Industry AVG

APH CONTRACT CLEANERS LIMITED financials

EXPORTms excel logo

Aph Contract Cleaners Limited's latest turnover from June 2023 is estimated at £244.2 thousand and the company has net assets of £6. According to their latest financial statements, Aph Contract Cleaners Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover244,215230,739154,078122,197120,576110,99470,25260,34826,42518,467
Other Income Or Grants0000000000
Cost Of Sales210,392195,165135,297101,40099,66293,71957,28749,09121,29414,932
Gross Profit33,82335,57418,78120,79720,91417,27512,96411,2575,1313,535
Admin Expenses33,89035,53618,92321,37820,27218,54711,10811,2446,9001,291
Operating Profit-6738-142-581642-1,2721,85613-1,7692,244
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit-6738-142-581642-1,2721,85613-1,7692,244
Tax0-700-1220-353-20-471
Profit After Tax-6731-142-581520-1,2721,50310-1,7691,773
Dividends Paid0000000000
Retained Profit-6731-142-581520-1,2721,50310-1,7691,773
Employee Costs65,57075,00084,23680,62543,62646,21128,58926,38518,3289,167
Number Of Employees5677443321
EBITDA*-6738-142-581642-1,2721,85613-1,7692,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets7641,3422,2793,0073,0203,6224,691967929230
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets7641,3422,2793,0073,0203,6224,691967929230
Stock & work in progress0000000000
Trade Debtors52,10347,39330,33727,75615,2556,7112,0548,7703,5203,381
Group Debtors0000000000
Misc Debtors000009,1589,616000
Cash0000000000
misc current assets0000000000
total current assets52,10347,39330,33727,75615,25515,86911,6708,7703,5203,381
total assets52,86748,73532,61630,76318,27519,49116,3619,7374,4493,611
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 38,59936,88816,6469,58717,51019,24614,8449,5304,2591,838
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities38,59936,88816,6469,58717,51019,24614,8449,5304,2591,838
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities14,26211,77415,92820,992000000
provisions00000001931860
total long term liabilities14,26211,77415,92820,9920001931860
total liabilities52,86148,66232,57430,57917,51019,24614,8449,7234,4451,838
net assets673421847652451,5171441,773
total shareholders funds673421847652451,5171441,773
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-6738-142-581642-1,2721,85613-1,7692,244
Depreciation0000000000
Amortisation0000000000
Tax0-700-1220-353-20-471
Stock0000000000
Debtors4,71017,0562,58112,501-6144,1992,9005,2501393,381
Creditors1,71120,2427,059-7,923-1,7364,4025,3145,2712,4211,838
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions000000-19371860
Cash flow from operations-3,0663,2174,336-21,005-602-1,0693,72439699230
Investing Activities
capital expenditure578937728136021,069-3,724-38-699-230
Change in Investments0000000000
cash flow from investments578937728136021,069-3,724-38-699-230
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities2,488-4,154-5,06420,992000000
share issue0000000000
interest0000000000
cash flow from financing2,488-4,154-5,06420,992000000
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

aph contract cleaners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aph contract cleaners limited. Get real-time insights into aph contract cleaners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aph Contract Cleaners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aph contract cleaners limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CO4 area or any other competitors across 12 key performance metrics.

aph contract cleaners limited Ownership

APH CONTRACT CLEANERS LIMITED group structure

Aph Contract Cleaners Limited has no subsidiary companies.

Ultimate parent company

APH CONTRACT CLEANERS LIMITED

08561972

APH CONTRACT CLEANERS LIMITED Shareholders

angela harknett 50%
aaron harknett 50%

aph contract cleaners limited directors

Aph Contract Cleaners Limited currently has 1 director, Mr Aaron Harknett serving since Jun 2013.

officercountryagestartendrole
Mr Aaron HarknettEngland36 years Jun 2013- Director

P&L

June 2023

turnover

244.2k

+6%

operating profit

-67

0%

gross margin

13.9%

-10.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

6

-0.92%

total assets

52.9k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

aph contract cleaners limited company details

company number

08561972

Type

Private limited with Share Capital

industry

81210 - General cleaning of buildings

incorporation date

June 2013

age

11

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

8 dennis randle way, colchester, CO4 9AG

accountant

-

auditor

-

aph contract cleaners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aph contract cleaners limited.

charges

aph contract cleaners limited Companies House Filings - See Documents

datedescriptionview/download