insight dojo limited
insight dojo limited Company Information
Company Number
08563258
Next Accounts
Mar 2025
Industry
Market research and public opinion polling
Directors
Shareholders
vivek banerji
Group Structure
View All
Contact
Registered Address
6 linersh wood close, bramley, guildford, GU5 0EG
Website
www.insightdojo.cominsight dojo limited Estimated Valuation
Pomanda estimates the enterprise value of INSIGHT DOJO LIMITED at £107.6k based on a Turnover of £230.7k and 0.47x industry multiple (adjusted for size and gross margin).
insight dojo limited Estimated Valuation
Pomanda estimates the enterprise value of INSIGHT DOJO LIMITED at £0 based on an EBITDA of £-92.9k and a 2.96x industry multiple (adjusted for size and gross margin).
insight dojo limited Estimated Valuation
Pomanda estimates the enterprise value of INSIGHT DOJO LIMITED at £968.6k based on Net Assets of £527.5k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Insight Dojo Limited Overview
Insight Dojo Limited is a live company located in guildford, GU5 0EG with a Companies House number of 08563258. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in June 2013, it's largest shareholder is vivek banerji with a 100% stake. Insight Dojo Limited is a established, micro sized company, Pomanda has estimated its turnover at £230.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Insight Dojo Limited Health Check
Pomanda's financial health check has awarded Insight Dojo Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £230.7k, make it smaller than the average company (£9.3m)
- Insight Dojo Limited
£9.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.5%)
- Insight Dojo Limited
4.5% - Industry AVG
Production
with a gross margin of 57.8%, this company has a comparable cost of product (57.8%)
- Insight Dojo Limited
57.8% - Industry AVG
Profitability
an operating margin of -40.3% make it less profitable than the average company (6%)
- Insight Dojo Limited
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (58)
2 - Insight Dojo Limited
58 - Industry AVG
Pay Structure
on an average salary of £64.7k, the company has an equivalent pay structure (£64.7k)
- Insight Dojo Limited
£64.7k - Industry AVG
Efficiency
resulting in sales per employee of £115.4k, this is less efficient (£148.1k)
- Insight Dojo Limited
£148.1k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is near the average (70 days)
- Insight Dojo Limited
70 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Insight Dojo Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Insight Dojo Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1114 weeks, this is more cash available to meet short term requirements (14 weeks)
1114 weeks - Insight Dojo Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (61.5%)
4.3% - Insight Dojo Limited
61.5% - Industry AVG
INSIGHT DOJO LIMITED financials
Insight Dojo Limited's latest turnover from June 2023 is estimated at £230.7 thousand and the company has net assets of £527.5 thousand. According to their latest financial statements, Insight Dojo Limited has 2 employees and maintains cash reserves of £508.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 4 | 4 | 3 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 137 | 2,034 | 4,443 | 7,036 | 7,547 | 1,049 | 1,891 | 1,588 | 1,304 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 137 | 2,034 | 4,443 | 7,036 | 7,547 | 1,049 | 1,891 | 1,588 | 1,304 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 36,011 | 0 | 42,840 | 940 | 50,430 | 69,300 | 0 | 39,407 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 7,009 | 2,343 | 2,850 | 33,857 | 6,473 | 6,473 | 0 | 0 | 0 | 0 |
| Cash | 508,227 | 631,152 | 620,919 | 560,371 | 725,025 | 727,020 | 495,261 | 260,515 | 134,817 | 107,637 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 551,247 | 633,495 | 666,609 | 595,168 | 781,928 | 802,793 | 495,261 | 299,922 | 134,817 | 107,637 |
| total assets | 551,247 | 633,632 | 668,643 | 599,611 | 788,964 | 810,340 | 496,310 | 301,813 | 136,405 | 108,941 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 480 | 0 | 43,896 | 43,380 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,276 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 23,703 | 41,496 | 80,604 | 54,722 | 137,782 | 248,651 | 160,234 | 116,491 | 0 | 0 |
| total current liabilities | 23,703 | 41,496 | 80,604 | 54,722 | 137,782 | 248,651 | 160,714 | 129,767 | 43,896 | 43,380 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 23,703 | 41,496 | 81,604 | 55,722 | 138,782 | 248,651 | 160,714 | 129,767 | 43,896 | 43,380 |
| net assets | 527,544 | 592,136 | 587,039 | 543,889 | 650,182 | 561,689 | 335,596 | 172,046 | 92,509 | 65,561 |
| total shareholders funds | 527,544 | 592,136 | 587,039 | 543,889 | 650,182 | 561,689 | 335,596 | 172,046 | 92,509 | 65,561 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 137 | 1,897 | 2,409 | 2,593 | 2,707 | 945 | 842 | 696 | 447 | 484 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 40,677 | -43,347 | 10,893 | -22,106 | -18,870 | 75,773 | -39,407 | 39,407 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -480 | 480 | -43,896 | 516 | 43,380 |
| Accruals and Deferred Income | -17,793 | -39,108 | 25,882 | -83,060 | -110,869 | 88,417 | 43,743 | 116,491 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | -1,000 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -13,276 | 13,276 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -122,925 | 10,233 | 60,548 | -164,654 | -1,995 | 231,759 | 234,746 | 125,698 | 27,180 | 107,637 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -122,925 | 10,233 | 60,548 | -164,654 | -1,995 | 231,759 | 234,746 | 125,698 | 27,180 | 107,637 |
insight dojo limited Credit Report and Business Information
Insight Dojo Limited Competitor Analysis
Perform a competitor analysis for insight dojo limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU5 area or any other competitors across 12 key performance metrics.
insight dojo limited Ownership
INSIGHT DOJO LIMITED group structure
Insight Dojo Limited has no subsidiary companies.
Ultimate parent company
INSIGHT DOJO LIMITED
08563258
insight dojo limited directors
Insight Dojo Limited currently has 1 director, Mr Vivek Banerji serving since Jun 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Vivek Banerji | England | 58 years | Jun 2013 | - | Director |
P&L
June 2023turnover
230.7k
-12%
operating profit
-93.1k
0%
gross margin
57.9%
-7.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
527.5k
-0.11%
total assets
551.2k
-0.13%
cash
508.2k
-0.19%
net assets
Total assets minus all liabilities
insight dojo limited company details
company number
08563258
Type
Private limited with Share Capital
industry
73200 - Market research and public opinion polling
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
6 linersh wood close, bramley, guildford, GU5 0EG
Bank
-
Legal Advisor
-
insight dojo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to insight dojo limited.
insight dojo limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSIGHT DOJO LIMITED. This can take several minutes, an email will notify you when this has completed.
insight dojo limited Companies House Filings - See Documents
| date | description | view/download |
|---|
