Manufacture of non-electronic industrial process control equipment
Registered Address
unit 16, broadfild park seaview road, cowes, isle of wight, PO31 7US
Website
-
evs int ltdEstimated Valuation
£508.2k
Pomanda estimates the enterprise value of EVS INT LTD at £508.2k based on a Turnover of £611k and 0.83x industry multiple (adjusted for size and gross margin).
evs int ltdEstimated Valuation
£424.9k
Pomanda estimates the enterprise value of EVS INT LTD at £424.9k based on an EBITDA of £90.6k and a 4.69x industry multiple (adjusted for size and gross margin).
evs int ltdEstimated Valuation
£336.2k
Pomanda estimates the enterprise value of EVS INT LTD at £336.2k based on Net Assets of £163.8k and 2.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evs Int LtdOverview
Evs Int Ltd is a live company located in cowes, PO31 7US with a Companies House number of 08565037. It operates in the manufacture of non-electronic industrial process control equipment sector, SIC Code 26514. Founded in June 2013, it's largest shareholder is
simon garve norman
with a 100% stake. Evs Int Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£611k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Evs Int Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
6 Weak
Size
annual sales of £611k, make it smaller than the average company (£12.5m)
£611k - Evs Int Ltd
£12.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (11.1%)
9% - Evs Int Ltd
11.1% - Industry AVG
Production
with a gross margin of 42.3%, this company has a comparable cost of product (42.3%)
42.3% - Evs Int Ltd
42.3% - Industry AVG
Profitability
an operating margin of 12.4% make it more profitable than the average company (8.5%)
12.4% - Evs Int Ltd
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (74)
1 - Evs Int Ltd
74 - Industry AVG
Pay Structure
on an average salary of £54.7k, the company has an equivalent pay structure (£54.7k)
£54.7k - Evs Int Ltd
£54.7k - Industry AVG
Efficiency
resulting in sales per employee of £611k, this is more efficient (£185.9k)
£611k - Evs Int Ltd
£185.9k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (53 days)
97 days - Evs Int Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (34 days)
21 days - Evs Int Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evs Int Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
0 weeks - Evs Int Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.9%, this is a higher level of debt than the average (37%)
63.9% - Evs Int Ltd
37% - Industry AVG
EVS INT LTD financials
EXPORT
Evs Int Ltd's latest turnover from June 2024 is estimated at £611 thousand and the company has net assets of £163.8 thousand. According to their latest financial statements, Evs Int Ltd has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Turnover
611,047
416,291
376,792
470,031
283,238
162,932
127,672
158,385
321,012
172,983
Other Income Or Grants
Cost Of Sales
352,330
247,195
218,771
280,330
164,828
94,546
74,916
93,170
188,306
101,514
Gross Profit
258,717
169,096
158,022
189,701
118,410
68,385
52,756
65,215
132,706
71,469
Admin Expenses
183,264
123,429
123,158
179,402
84,854
47,054
33,790
60,930
102,023
70,363
Operating Profit
75,453
45,667
34,864
10,299
33,556
21,331
18,966
4,285
30,683
1,106
Interest Payable
13,372
15,548
12,099
10,469
6,432
3,619
3,774
1,828
Interest Receivable
176
169
11
2
1
1
1
Pre-Tax Profit
62,257
30,288
22,777
-170
27,125
17,714
15,193
2,457
30,684
1,106
Tax
-15,564
-7,572
-4,328
-5,154
-3,366
-2,887
-467
-6,137
-221
Profit After Tax
46,693
22,716
18,449
-170
21,971
14,348
12,306
1,990
24,547
885
Dividends Paid
Retained Profit
46,693
22,716
18,449
-170
21,971
14,348
12,306
1,990
24,547
885
Employee Costs
54,661
51,534
48,818
48,059
46,287
46,814
46,634
44,609
129,458
87,104
Number Of Employees
1
1
1
1
1
1
1
1
3
2
1
EBITDA*
90,623
60,927
50,265
25,860
47,323
26,162
24,178
10,004
30,683
1,106
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Tangible Assets
290,211
305,381
320,641
336,042
301,368
84,606
89,437
94,649
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
290,211
305,381
320,641
336,042
301,368
84,606
89,437
94,649
Stock & work in progress
Trade Debtors
162,448
116,936
107,522
108,580
68,315
34,745
23,005
25,505
70,050
30,000
Group Debtors
Misc Debtors
3,200
3,879
3,000
Cash
1,667
5,034
1,729
100
100
413
100
138
112
100
100
misc current assets
total current assets
164,115
121,970
109,251
108,680
68,415
38,358
26,984
28,643
70,162
30,100
100
total assets
454,326
427,351
429,892
444,722
369,783
122,964
116,421
123,292
70,162
30,100
100
Bank overdraft
27,724
27,724
27,724
32,054
14,930
11,121
7,555
Bank loan
7,555
Trade Creditors
20,923
17,081
18,695
46,083
15,422
14,142
15,609
31,981
24,553
29,115
Group/Directors Accounts
9,000
other short term finances
hp & lease commitments
other current liabilities
162,658
162,132
164,819
140,503
116,684
4,694
2,496
4,132
11,077
total current liabilities
211,305
206,937
211,238
218,640
147,036
26,391
29,226
43,668
44,630
29,115
loans
79,105
103,164
124,084
149,912
146,343
42,055
46,500
50,945
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
81
108
144
193
257
342
867
1,157
total long term liabilities
79,186
103,272
124,228
150,105
146,600
42,397
47,367
52,102
total liabilities
290,491
310,209
335,466
368,745
293,636
68,788
76,593
95,770
44,630
29,115
net assets
163,835
117,142
94,426
75,977
76,147
54,176
39,828
27,522
25,532
985
100
total shareholders funds
163,835
117,142
94,426
75,977
76,147
54,176
39,828
27,522
25,532
985
100
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Operating Activities
Operating Profit
75,453
45,667
34,864
10,299
33,556
21,331
18,966
4,285
30,683
1,106
Depreciation
15,170
15,260
15,401
15,561
13,767
4,831
5,212
5,719
Amortisation
Tax
-15,564
-7,572
-4,328
-5,154
-3,366
-2,887
-467
-6,137
-221
Stock
Debtors
45,512
9,414
-1,058
40,265
30,370
11,061
-1,621
-41,545
40,050
30,000
Creditors
3,842
-1,614
-27,388
30,661
1,280
-1,467
-16,372
7,428
-4,562
29,115
Accruals and Deferred Income
526
-2,687
24,316
23,819
111,990
2,198
-1,636
-6,945
11,077
Deferred Taxes & Provisions
-27
-36
-49
-64
-85
-525
-290
1,157
Cash flow from operations
33,888
39,604
43,874
40,011
124,984
11,941
4,614
52,722
-8,989
Investing Activities
capital expenditure
-50,235
-230,529
-100,368
Change in Investments
cash flow from investments
-50,235
-230,529
-100,368
Financing Activities
Bank loans
-7,555
7,555
Group/Directors Accounts
-9,000
9,000
Other Short Term Loans
Long term loans
-24,059
-20,920
-25,828
3,569
104,288
-4,445
-4,445
50,945
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-13,196
-15,379
-12,088
-10,469
-6,432
-3,617
-3,773
-1,828
1
1
cash flow from financing
-37,255
-36,299
-37,916
-6,900
90,301
-507
-8,218
40,117
9,001
1
100
cash and cash equivalents
cash
-3,367
3,305
1,629
-313
313
-38
26
12
100
overdraft
-4,330
17,124
14,930
-11,121
3,566
7,555
change in cash
-3,367
3,305
5,959
-17,124
-15,243
11,434
-3,604
-7,529
12
100
evs int ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evs int ltd. Get real-time insights into evs int ltd's credit score, group structure and payment trends.
Perform a competitor analysis for evs int ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in PO31 area or any other competitors across 12 key performance metrics.
evs int ltd Ownership
EVS INT LTD group structure
Evs Int Ltd has no subsidiary companies.
Ultimate parent company
EVS INT LTD
08565037
EVS INT LTD Shareholders
The sole shareholder of Evs Int Ltd is Simon Garve Norman.
simon garve norman
100%
evs int ltd directors
Evs Int Ltd currently has 1 director, Mr Simon Norman serving since Jun 2013.
26514 - Manufacture of non-electronic industrial process control equipment
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
C J ROBERTS & PARTNERS LIMITED
auditor
-
address
unit 16, broadfild park seaview road, cowes, isle of wight, PO31 7US
Bank
-
Legal Advisor
-
evs int ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to evs int ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
evs int ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVS INT LTD. This can take several minutes, an email will notify you when this has completed.
evs int ltdCompanies House Filings - See Documents
