islington foodbank limited

Live EstablishedSmallRapid

islington foodbank limited Company Information

Share ISLINGTON FOODBANK LIMITED

Company Number

08566819

Shareholders

solabomi shoyinka

victoria alawode-williams

Group Structure

View All

Industry

Other human health activities

 

Registered Address

71 ronalds road, islington foodbank, london, N5 1XB

islington foodbank limited Estimated Valuation

£932.3k

Pomanda estimates the enterprise value of ISLINGTON FOODBANK LIMITED at £932.3k based on a Turnover of £2.3m and 0.41x industry multiple (adjusted for size and gross margin).

islington foodbank limited Estimated Valuation

£486.5k

Pomanda estimates the enterprise value of ISLINGTON FOODBANK LIMITED at £486.5k based on an EBITDA of £152.5k and a 3.19x industry multiple (adjusted for size and gross margin).

islington foodbank limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ISLINGTON FOODBANK LIMITED at £1.1m based on Net Assets of £480k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Islington Foodbank Limited Overview

Islington Foodbank Limited is a live company located in london, N5 1XB with a Companies House number of 08566819. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2013, it's largest shareholder is solabomi shoyinka with a 50% stake. Islington Foodbank Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Islington Foodbank Limited Health Check

Pomanda's financial health check has awarded Islington Foodbank Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£797.3k)

£2.3m - Islington Foodbank Limited

£797.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (6.5%)

53% - Islington Foodbank Limited

6.5% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (36.4%)

21% - Islington Foodbank Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it more profitable than the average company (5.5%)

6.8% - Islington Foodbank Limited

5.5% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (19)

24 - Islington Foodbank Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Islington Foodbank Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.8k, this is more efficient (£51.3k)

£93.8k - Islington Foodbank Limited

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (22 days)

77 days - Islington Foodbank Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (17 days)

0 days - Islington Foodbank Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Islington Foodbank Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Islington Foodbank Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (27.8%)

0.2% - Islington Foodbank Limited

27.8% - Industry AVG

ISLINGTON FOODBANK LIMITED financials

EXPORTms excel logo

Islington Foodbank Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £480 thousand. According to their latest financial statements, we estimate that Islington Foodbank Limited has 24 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Aug 2017Aug 2016Aug 2015Jun 2014
Turnover2,252,2331,597,9032,007,078622,776330,102321,485241,549193,73512,806
Other Income Or Grants
Cost Of Sales1,778,4031,274,0661,606,726489,262260,089251,187183,161148,42010,000
Gross Profit473,831323,837400,352133,51470,01370,29858,38845,3152,806
Admin Expenses321,312177,551249,54663,21236,68856,96549,50518,3729306
Operating Profit152,519146,286150,80670,30233,32513,3338,88326,9431,876-6
Interest Payable
Interest Receivable66
Pre-Tax Profit152,519146,286150,80670,30233,32513,3338,88326,9431,881
Tax-38,130-27,794-28,653-13,357-6,332-2,533-1,688-5,388-376
Profit After Tax114,389118,492122,15356,94526,99310,8007,19521,5541,505
Dividends Paid
Retained Profit114,389118,492122,15356,94526,99310,8007,19521,5541,505
Employee Costs646,851434,026615,949185,071113,874110,35985,77061,44921,371
Number Of Employees241726855431
EBITDA*152,519146,286150,80670,30233,51913,3338,88326,9431,876-6

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Aug 2017Aug 2016Aug 2015Jun 2014
Tangible Assets111195389583
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111195389583
Stock & work in progress
Trade Debtors480,723366,896247,842129,04370,85540,89130,25423,0591,505
Group Debtors
Misc Debtors
Cash2,257
misc current assets562
total current assets480,723366,896248,404129,04370,85540,89130,25423,0591,5052,257
total assets480,724366,897248,405129,23871,24441,47430,25423,0591,5052,257
Bank overdraft
Bank loan
Trade Creditors 6981,2602,3462,247
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6981,2602,3462,247
loans
hp & lease commitments
Accruals and Deferred Income1,2601,900950420
other liabilities
provisions
total long term liabilities1,2601,900950420
total liabilities6981,2601,2604,2463,197420
net assets480,026365,637247,145124,99268,04741,05430,25423,0591,5052,257
total shareholders funds480,026365,637247,145124,99268,04741,05430,25423,0591,5052,257
Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Aug 2017Aug 2016Aug 2015Jun 2014
Operating Activities
Operating Profit152,519146,286150,80670,30233,32513,3338,88326,9431,876-6
Depreciation194
Amortisation
Tax-38,130-27,794-28,653-13,357-6,332-2,533-1,688-5,388-376
Stock
Debtors113,827119,054118,79958,18829,96410,6377,19521,5541,505
Creditors-5621,260-2,346992,247
Accruals and Deferred Income-1,260-640950530420
Deferred Taxes & Provisions
Cash flow from operations-562368-1945831-5-6
Investing Activities
capital expenditure194194-583
Change in Investments
cash flow from investments194194-583
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,2572,257
interest66
cash flow from financing-2,2512,263
cash and cash equivalents
cash-2,2572,257
overdraft
change in cash-2,2572,257

islington foodbank limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for islington foodbank limited. Get real-time insights into islington foodbank limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Islington Foodbank Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for islington foodbank limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in N 5 area or any other competitors across 12 key performance metrics.

islington foodbank limited Ownership

ISLINGTON FOODBANK LIMITED group structure

Islington Foodbank Limited has no subsidiary companies.

Ultimate parent company

ISLINGTON FOODBANK LIMITED

08566819

ISLINGTON FOODBANK LIMITED Shareholders

solabomi shoyinka 50%
victoria alawode-williams 50%

islington foodbank limited directors

Islington Foodbank Limited currently has 1 director, Miss Chiagozie Ifeacho serving since Jan 2016.

officercountryagestartendrole
Miss Chiagozie IfeachoEngland47 years Jan 2016- Director

P&L

December 2023

turnover

2.3m

+41%

operating profit

152.5k

0%

gross margin

21.1%

+3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

480k

+0.31%

total assets

480.7k

+0.31%

cash

0

0%

net assets

Total assets minus all liabilities

islington foodbank limited company details

company number

08566819

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

71 ronalds road, islington foodbank, london, N5 1XB

Bank

-

Legal Advisor

-

islington foodbank limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to islington foodbank limited.

islington foodbank limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ISLINGTON FOODBANK LIMITED. This can take several minutes, an email will notify you when this has completed.

islington foodbank limited Companies House Filings - See Documents

datedescriptionview/download