tiny tots nursery (nuneaton) ltd Company Information
Group Structure
View All
Industry
Pre-primary education
Registered Address
tiny tots nursery (nuneaton) ltd, grove road, nuneaton, warwickshire, CV10 8JR
Website
-tiny tots nursery (nuneaton) ltd Estimated Valuation
Pomanda estimates the enterprise value of TINY TOTS NURSERY (NUNEATON) LTD at £314k based on a Turnover of £413k and 0.76x industry multiple (adjusted for size and gross margin).
tiny tots nursery (nuneaton) ltd Estimated Valuation
Pomanda estimates the enterprise value of TINY TOTS NURSERY (NUNEATON) LTD at £47.3k based on an EBITDA of £13.3k and a 3.56x industry multiple (adjusted for size and gross margin).
tiny tots nursery (nuneaton) ltd Estimated Valuation
Pomanda estimates the enterprise value of TINY TOTS NURSERY (NUNEATON) LTD at £186.5k based on Net Assets of £62.2k and 3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tiny Tots Nursery (nuneaton) Ltd Overview
Tiny Tots Nursery (nuneaton) Ltd is a live company located in nuneaton, CV10 8JR with a Companies House number of 08576441. It operates in the pre-primary education sector, SIC Code 85100. Founded in June 2013, it's largest shareholder is unknown. Tiny Tots Nursery (nuneaton) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £413k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tiny Tots Nursery (nuneaton) Ltd Health Check
Pomanda's financial health check has awarded Tiny Tots Nursery (Nuneaton) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £413k, make it smaller than the average company (£786k)
- Tiny Tots Nursery (nuneaton) Ltd
£786k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.7%)
- Tiny Tots Nursery (nuneaton) Ltd
3.7% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 35.1%, this company has a higher cost of product (45.6%)
- Tiny Tots Nursery (nuneaton) Ltd
45.6% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 3.2% make it less profitable than the average company (8.5%)
- Tiny Tots Nursery (nuneaton) Ltd
8.5% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 4 employees, this is below the industry average (33)
4 - Tiny Tots Nursery (nuneaton) Ltd
33 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)
- Tiny Tots Nursery (nuneaton) Ltd
£22.2k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £103.2k, this is more efficient (£32.8k)
- Tiny Tots Nursery (nuneaton) Ltd
£32.8k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 48 days, this is later than average (3 days)
- Tiny Tots Nursery (nuneaton) Ltd
3 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (15 days)
- Tiny Tots Nursery (nuneaton) Ltd
15 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tiny Tots Nursery (nuneaton) Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tiny Tots Nursery (nuneaton) Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (19.2%)
2.7% - Tiny Tots Nursery (nuneaton) Ltd
19.2% - Industry AVG
TINY TOTS NURSERY (NUNEATON) LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Tiny Tots Nursery (Nuneaton) Ltd's latest turnover from June 2023 is estimated at £413 thousand and the company has net assets of £62.2 thousand. According to their latest financial statements, Tiny Tots Nursery (Nuneaton) Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 4 | 4 | 4 | 6 | 7 | 9 | 9 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,785 | 10,335 | 12,159 | 13,028 | 14,861 | 16,626 | 19,559 | 12,869 | 1,000 | 1,007 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,785 | 10,335 | 12,159 | 13,028 | 14,861 | 16,626 | 19,559 | 12,869 | 1,000 | 1,007 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 |
Trade Debtors | 55,142 | 46,472 | 31,196 | 40,214 | 45,158 | 41,654 | 28,508 | 48,200 | 41,000 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,091 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 55,142 | 46,472 | 31,196 | 40,214 | 45,158 | 41,654 | 28,508 | 48,200 | 41,000 | 10,178 |
total assets | 63,927 | 56,807 | 43,355 | 53,242 | 60,019 | 58,280 | 48,067 | 61,069 | 42,000 | 11,185 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,711 | 4,566 | 4,073 | 3,490 | 966 | 3,971 | 3,121 | 12,627 | 500 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,711 | 4,566 | 4,073 | 3,490 | 966 | 3,971 | 3,121 | 12,627 | 500 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,711 | 4,566 | 4,073 | 3,490 | 966 | 3,971 | 3,121 | 12,627 | 500 | 0 |
net assets | 62,216 | 52,241 | 39,282 | 49,752 | 59,053 | 54,309 | 44,946 | 48,442 | 41,500 | 11,185 |
total shareholders funds | 62,216 | 52,241 | 39,282 | 49,752 | 59,053 | 54,309 | 44,946 | 48,442 | 41,500 | 11,185 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | |||||||||
Amortisation | 0 | |||||||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87 | 87 |
Debtors | 8,670 | 15,276 | -9,018 | -4,944 | 3,504 | 13,146 | -19,692 | 7,200 | 41,000 | 0 |
Creditors | -2,855 | 493 | 583 | 2,524 | -3,005 | 850 | -9,506 | 12,127 | 500 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,091 | 10,091 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,091 | 10,091 |
tiny tots nursery (nuneaton) ltd Credit Report and Business Information
Tiny Tots Nursery (nuneaton) Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for tiny tots nursery (nuneaton) ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in CV10 area or any other competitors across 12 key performance metrics.
tiny tots nursery (nuneaton) ltd Ownership
TINY TOTS NURSERY (NUNEATON) LTD group structure
Tiny Tots Nursery (Nuneaton) Ltd has no subsidiary companies.
Ultimate parent company
TINY TOTS NURSERY (NUNEATON) LTD
08576441
tiny tots nursery (nuneaton) ltd directors
Tiny Tots Nursery (Nuneaton) Ltd currently has 4 directors. The longest serving directors include Ms Anne Smith (Jun 2013) and Ms Lesley Harrison (Jun 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Anne Smith | England | 70 years | Jun 2013 | - | Director |
Ms Lesley Harrison | England | 67 years | Jun 2013 | - | Director |
Ms Cheryl Smith | England | 41 years | Jun 2013 | - | Director |
Ms Jennifer Roper | England | 76 years | Jun 2013 | - | Director |
P&L
June 2023turnover
413k
+19%
operating profit
13.3k
0%
gross margin
35.1%
-2.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
62.2k
+0.19%
total assets
63.9k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
tiny tots nursery (nuneaton) ltd company details
company number
08576441
Type
Private Ltd By Guarantee w/o Share Cap
industry
85100 - Pre-primary education
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
tiny tots nursery (nuneaton) ltd, grove road, nuneaton, warwickshire, CV10 8JR
Bank
-
Legal Advisor
-
tiny tots nursery (nuneaton) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tiny tots nursery (nuneaton) ltd.
tiny tots nursery (nuneaton) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TINY TOTS NURSERY (NUNEATON) LTD. This can take several minutes, an email will notify you when this has completed.
tiny tots nursery (nuneaton) ltd Companies House Filings - See Documents
date | description | view/download |
---|