tiny tots nursery (nuneaton) ltd

Live EstablishedMicroHealthy

tiny tots nursery (nuneaton) ltd Company Information

Share TINY TOTS NURSERY (NUNEATON) LTD

Company Number

08576441

Directors

Anne Smith

Lesley Harrison

View All

Shareholders

-

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

tiny tots nursery (nuneaton) ltd, grove road, nuneaton, warwickshire, CV10 8JR

Website

-

tiny tots nursery (nuneaton) ltd Estimated Valuation

£314k

Pomanda estimates the enterprise value of TINY TOTS NURSERY (NUNEATON) LTD at £314k based on a Turnover of £413k and 0.76x industry multiple (adjusted for size and gross margin).

tiny tots nursery (nuneaton) ltd Estimated Valuation

£47.3k

Pomanda estimates the enterprise value of TINY TOTS NURSERY (NUNEATON) LTD at £47.3k based on an EBITDA of £13.3k and a 3.56x industry multiple (adjusted for size and gross margin).

tiny tots nursery (nuneaton) ltd Estimated Valuation

£186.5k

Pomanda estimates the enterprise value of TINY TOTS NURSERY (NUNEATON) LTD at £186.5k based on Net Assets of £62.2k and 3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tiny Tots Nursery (nuneaton) Ltd Overview

Tiny Tots Nursery (nuneaton) Ltd is a live company located in nuneaton, CV10 8JR with a Companies House number of 08576441. It operates in the pre-primary education sector, SIC Code 85100. Founded in June 2013, it's largest shareholder is unknown. Tiny Tots Nursery (nuneaton) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £413k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tiny Tots Nursery (nuneaton) Ltd Health Check

Pomanda's financial health check has awarded Tiny Tots Nursery (Nuneaton) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £413k, make it smaller than the average company (£786k)

£413k - Tiny Tots Nursery (nuneaton) Ltd

£786k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.7%)

6% - Tiny Tots Nursery (nuneaton) Ltd

3.7% - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a higher cost of product (45.6%)

35.1% - Tiny Tots Nursery (nuneaton) Ltd

45.6% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (8.5%)

3.2% - Tiny Tots Nursery (nuneaton) Ltd

8.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (33)

4 - Tiny Tots Nursery (nuneaton) Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)

£22.2k - Tiny Tots Nursery (nuneaton) Ltd

£22.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.2k, this is more efficient (£32.8k)

£103.2k - Tiny Tots Nursery (nuneaton) Ltd

£32.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (3 days)

48 days - Tiny Tots Nursery (nuneaton) Ltd

3 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (15 days)

2 days - Tiny Tots Nursery (nuneaton) Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tiny Tots Nursery (nuneaton) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tiny Tots Nursery (nuneaton) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (19.2%)

2.7% - Tiny Tots Nursery (nuneaton) Ltd

19.2% - Industry AVG

TINY TOTS NURSERY (NUNEATON) LTD financials

EXPORTms excel logo

Tiny Tots Nursery (Nuneaton) Ltd's latest turnover from June 2023 is estimated at £413 thousand and the company has net assets of £62.2 thousand. According to their latest financial statements, Tiny Tots Nursery (Nuneaton) Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover412,964347,995251,126345,582362,113363,299263,737975,605840,1322,667
Other Income Or Grants0000000000
Cost Of Sales268,027222,631177,874223,850229,973233,125171,936639,981536,0601,707
Gross Profit144,937125,36473,252121,732132,140130,17391,801335,624304,072960
Admin Expenses131,637109,36583,722131,033126,283118,61495,297326,946266,203-13,173
Operating Profit13,30015,999-10,470-9,3015,85711,559-3,4968,67837,86914,133
Interest Payable0000000000
Interest Receivable000000002525
Pre-Tax Profit13,30015,999-10,470-9,3015,85711,559-3,4968,67837,89414,158
Tax-3,325-3,04000-1,113-2,1960-1,735-7,579-2,973
Profit After Tax9,97512,959-10,470-9,3014,7449,363-3,4966,94230,31511,185
Dividends Paid0000000000
Retained Profit9,97512,959-10,470-9,3014,7449,363-3,4966,94230,31511,185
Employee Costs88,80584,11084,099123,743145,391176,771172,314424,989354,94920,492
Number Of Employees444679921161
EBITDA*13,30015,999-10,470-9,3015,85711,559-3,4968,67837,86914,133

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets8,78510,33512,15913,02814,86116,62619,55912,8691,0001,007
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets8,78510,33512,15913,02814,86116,62619,55912,8691,0001,007
Stock & work in progress00000000087
Trade Debtors55,14246,47231,19640,21445,15841,65428,50848,20041,0000
Group Debtors0000000000
Misc Debtors0000000000
Cash00000000010,091
misc current assets0000000000
total current assets55,14246,47231,19640,21445,15841,65428,50848,20041,00010,178
total assets63,92756,80743,35553,24260,01958,28048,06761,06942,00011,185
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1,7114,5664,0733,4909663,9713,12112,6275000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities1,7114,5664,0733,4909663,9713,12112,6275000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities1,7114,5664,0733,4909663,9713,12112,6275000
net assets62,21652,24139,28249,75259,05354,30944,94648,44241,50011,185
total shareholders funds62,21652,24139,28249,75259,05354,30944,94648,44241,50011,185
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit13,30015,999-10,470-9,3015,85711,559-3,4968,67837,86914,133
Depreciation0000000000
Amortisation0000000000
Tax-3,325-3,04000-1,113-2,1960-1,735-7,579-2,973
Stock00000000-8787
Debtors8,67015,276-9,018-4,9443,50413,146-19,6927,20041,0000
Creditors-2,8554935832,524-3,005850-9,50612,1275000
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-1,550-1,824-869-1,833-1,765-2,9336,69011,870-10,12311,073
Investing Activities
capital expenditure1,5501,8248691,8331,7652,933-6,690-11,8697-1,007
Change in Investments0000000000
cash flow from investments1,5501,8248691,8331,7652,933-6,690-11,8697-1,007
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000000
interest000000002525
cash flow from financing000000002525
cash and cash equivalents
cash00000000-10,09110,091
overdraft0000000000
change in cash00000000-10,09110,091

tiny tots nursery (nuneaton) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tiny tots nursery (nuneaton) ltd. Get real-time insights into tiny tots nursery (nuneaton) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tiny Tots Nursery (nuneaton) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tiny tots nursery (nuneaton) ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in CV10 area or any other competitors across 12 key performance metrics.

tiny tots nursery (nuneaton) ltd Ownership

TINY TOTS NURSERY (NUNEATON) LTD group structure

Tiny Tots Nursery (Nuneaton) Ltd has no subsidiary companies.

Ultimate parent company

TINY TOTS NURSERY (NUNEATON) LTD

08576441

TINY TOTS NURSERY (NUNEATON) LTD Shareholders

--

tiny tots nursery (nuneaton) ltd directors

Tiny Tots Nursery (Nuneaton) Ltd currently has 4 directors. The longest serving directors include Ms Anne Smith (Jun 2013) and Ms Lesley Harrison (Jun 2013).

officercountryagestartendrole
Ms Anne SmithEngland70 years Jun 2013- Director
Ms Lesley HarrisonEngland67 years Jun 2013- Director
Ms Cheryl SmithEngland41 years Jun 2013- Director
Ms Jennifer RoperEngland76 years Jun 2013- Director

P&L

June 2023

turnover

413k

+19%

operating profit

13.3k

0%

gross margin

35.1%

-2.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

62.2k

+0.19%

total assets

63.9k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

tiny tots nursery (nuneaton) ltd company details

company number

08576441

Type

Private Ltd By Guarantee w/o Share Cap

industry

85100 - Pre-primary education

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

tiny tots nursery (nuneaton) ltd, grove road, nuneaton, warwickshire, CV10 8JR

Bank

-

Legal Advisor

-

tiny tots nursery (nuneaton) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tiny tots nursery (nuneaton) ltd.

tiny tots nursery (nuneaton) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TINY TOTS NURSERY (NUNEATON) LTD. This can take several minutes, an email will notify you when this has completed.

tiny tots nursery (nuneaton) ltd Companies House Filings - See Documents

datedescriptionview/download