active fuels limited

active fuels limited Company Information

Share ACTIVE FUELS LIMITED
Live 
EstablishedMicroLow

Company Number

08577942

Industry

Other personal service activities n.e.c.

 

Shareholders

paul richard bentley

helen caroline stevens

Group Structure

View All

Contact

Registered Address

c/o cbhc ltd, steeple house, suite 3, first fl, chelmsford, essex, CM1 1NH

active fuels limited Estimated Valuation

£197.4k

Pomanda estimates the enterprise value of ACTIVE FUELS LIMITED at £197.4k based on a Turnover of £282.2k and 0.7x industry multiple (adjusted for size and gross margin).

active fuels limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACTIVE FUELS LIMITED at £0 based on an EBITDA of £-24.7k and a 4.17x industry multiple (adjusted for size and gross margin).

active fuels limited Estimated Valuation

£622.7k

Pomanda estimates the enterprise value of ACTIVE FUELS LIMITED at £622.7k based on Net Assets of £315.9k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Active Fuels Limited Overview

Active Fuels Limited is a live company located in chelmsford, CM1 1NH with a Companies House number of 08577942. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2013, it's largest shareholder is paul richard bentley with a 50% stake. Active Fuels Limited is a established, micro sized company, Pomanda has estimated its turnover at £282.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Active Fuels Limited Health Check

Pomanda's financial health check has awarded Active Fuels Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £282.2k, make it smaller than the average company (£1m)

£282.2k - Active Fuels Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.8%)

4% - Active Fuels Limited

9.8% - Industry AVG

production

Production

with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)

40.1% - Active Fuels Limited

40.1% - Industry AVG

profitability

Profitability

an operating margin of -15.9% make it less profitable than the average company (6.2%)

-15.9% - Active Fuels Limited

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Active Fuels Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Active Fuels Limited

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.1k, this is equally as efficient (£96.2k)

£94.1k - Active Fuels Limited

£96.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (30 days)

20 days - Active Fuels Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 126 days, this is slower than average (38 days)

126 days - Active Fuels Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 191 days, this is more than average (35 days)

191 days - Active Fuels Limited

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 129 weeks, this is more cash available to meet short term requirements (47 weeks)

129 weeks - Active Fuels Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (42.9%)

21.3% - Active Fuels Limited

42.9% - Industry AVG

ACTIVE FUELS LIMITED financials

EXPORTms excel logo

Active Fuels Limited's latest turnover from June 2024 is estimated at £282.2 thousand and the company has net assets of £315.9 thousand. According to their latest financial statements, Active Fuels Limited has 3 employees and maintains cash reserves of £201.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover282,175356,020296,777250,928117,490235,491162,48591,501124,935266,879375,354
Other Income Or Grants00000000000
Cost Of Sales169,022209,548176,201152,67071,286140,95698,47354,07273,021158,994225,623
Gross Profit113,153146,472120,57698,25846,20494,53564,01137,42951,914107,885149,731
Admin Expenses158,000144,039-38,48227,787-4,67694,478-34,18025,20651,306107,167134,296
Operating Profit-44,8472,433159,05870,47150,8805798,19112,22360871815,435
Interest Payable00000000000
Interest Receivable13,08515,0343,14616810589157417032623787
Pre-Tax Profit-31,76217,467162,20470,64050,98594898,76512,39393495515,523
Tax0-4,367-30,819-13,422-9,687-180-18,765-2,355-187-191-3,260
Profit After Tax-31,76213,100131,38557,21841,29876880,00010,03874776412,263
Dividends Paid00000000000
Retained Profit-31,76213,100131,38557,21841,29876880,00010,03874776412,263
Employee Costs99,67592,12987,24083,85080,28481,68826,00025,07553,231105,476131,667
Number Of Employees33333311245
EBITDA*-24,72419,008179,85381,91661,95613,834106,02816,2276,4958,06723,991

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets60,36849,69464,50534,33145,77641,33423,51412,85116,53922,05429,403
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets60,36849,69464,50534,33145,77641,33423,51412,85116,53922,05429,403
Stock & work in progress88,81326,96725,97264,6957,44328,32336,80315,44419,91914,15720,071
Trade Debtors16,03842,67336,33416,9564,71819,63319,52010,21313,25014,71628,020
Group Debtors00000000000
Misc Debtors34,58116,27521,31224,3046,62618,8096,67510,1004,22700
Cash201,689296,785304,565198,748137,33773,293164,40365,35270,43359,86834,925
misc current assets00000000000
total current assets341,121382,700388,183304,703156,124140,058227,401101,109107,82988,74183,016
total assets401,489432,394452,688339,034201,900181,392250,915113,960124,368110,795112,419
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 58,58056,00247,40362,31612,59650,24830,48714,24712,93793,387100,056
Group/Directors Accounts0000000080,33900
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities22,30726,82261,78367,03534,67318,665112,11673,44214,01600
total current liabilities80,88782,824109,186129,35147,26968,913142,60387,689107,29293,387100,056
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions4,6831,8898,9216,4878,6537,7994,4002,3593,2024,2810
total long term liabilities4,6831,8898,9216,4878,6537,7994,4002,3593,2024,2810
total liabilities85,57084,713118,107135,83855,92276,712147,00390,048110,49497,668100,056
net assets315,919347,681334,581203,196145,978104,680103,91223,91213,87413,12712,363
total shareholders funds315,919347,681334,581203,196145,978104,680103,91223,91213,87413,12712,363
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-44,8472,433159,05870,47150,8805798,19112,22360871815,435
Depreciation20,12316,57520,79511,44511,07613,7777,8374,0045,8877,3498,556
Amortisation00000000000
Tax0-4,367-30,819-13,422-9,687-180-18,765-2,355-187-191-3,260
Stock61,846995-38,72357,252-20,880-8,48021,359-4,4755,762-5,91420,071
Debtors-8,3291,30216,38629,916-27,09812,2475,8822,8362,761-13,30428,020
Creditors2,5788,599-14,91349,720-37,65219,76116,2401,310-80,450-6,669100,056
Accruals and Deferred Income-4,515-34,961-5,25232,36216,008-93,45138,67459,42614,01600
Deferred Taxes & Provisions2,794-7,0322,434-2,1668543,3992,041-843-1,0794,2810
Cash flow from operations-77,384-21,050153,64061,24279,457-60,404116,97775,404-69,72824,70672,696
Investing Activities
capital expenditure-30,797-1,764-50,9690-15,518-31,597-18,500-316-3720-37,959
Change in Investments00000000000
cash flow from investments-30,797-1,764-50,9690-15,518-31,597-18,500-316-3720-37,959
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000000-80,33980,33900
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest13,08515,0343,14616810589157417032623787
cash flow from financing13,08515,0343,146168105891574-80,16980,665237187
cash and cash equivalents
cash-95,096-7,780105,81761,41164,044-91,11099,051-5,08110,56524,94334,925
overdraft00000000000
change in cash-95,096-7,780105,81761,41164,044-91,11099,051-5,08110,56524,94334,925

active fuels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for active fuels limited. Get real-time insights into active fuels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Active Fuels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for active fuels limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CM1 area or any other competitors across 12 key performance metrics.

active fuels limited Ownership

ACTIVE FUELS LIMITED group structure

Active Fuels Limited has no subsidiary companies.

Ultimate parent company

ACTIVE FUELS LIMITED

08577942

ACTIVE FUELS LIMITED Shareholders

paul richard bentley 50%
helen caroline stevens 50%

active fuels limited directors

Active Fuels Limited currently has 2 directors. The longest serving directors include Mr Paul Bentley (Jun 2013) and Miss Helen Stevens (Jun 2013).

officercountryagestartendrole
Mr Paul BentleyUnited Kingdom60 years Jun 2013- Director
Miss Helen StevensUnited Kingdom55 years Jun 2013- Director

P&L

June 2024

turnover

282.2k

-21%

operating profit

-44.8k

0%

gross margin

40.2%

-2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

315.9k

-0.09%

total assets

401.5k

-0.07%

cash

201.7k

-0.32%

net assets

Total assets minus all liabilities

active fuels limited company details

company number

08577942

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

CBHC LIMITED

auditor

-

address

c/o cbhc ltd, steeple house, suite 3, first fl, chelmsford, essex, CM1 1NH

Bank

-

Legal Advisor

-

active fuels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to active fuels limited.

active fuels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACTIVE FUELS LIMITED. This can take several minutes, an email will notify you when this has completed.

active fuels limited Companies House Filings - See Documents

datedescriptionview/download