active fuels limited Company Information
Company Number
08577942
Next Accounts
Mar 2026
Industry
Other personal service activities n.e.c.
Shareholders
paul richard bentley
helen caroline stevens
Group Structure
View All
Contact
Registered Address
c/o cbhc ltd, steeple house, suite 3, first fl, chelmsford, essex, CM1 1NH
Website
www.activefuels.co.ukactive fuels limited Estimated Valuation
Pomanda estimates the enterprise value of ACTIVE FUELS LIMITED at £197.4k based on a Turnover of £282.2k and 0.7x industry multiple (adjusted for size and gross margin).
active fuels limited Estimated Valuation
Pomanda estimates the enterprise value of ACTIVE FUELS LIMITED at £0 based on an EBITDA of £-24.7k and a 4.17x industry multiple (adjusted for size and gross margin).
active fuels limited Estimated Valuation
Pomanda estimates the enterprise value of ACTIVE FUELS LIMITED at £622.7k based on Net Assets of £315.9k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Active Fuels Limited Overview
Active Fuels Limited is a live company located in chelmsford, CM1 1NH with a Companies House number of 08577942. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2013, it's largest shareholder is paul richard bentley with a 50% stake. Active Fuels Limited is a established, micro sized company, Pomanda has estimated its turnover at £282.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Active Fuels Limited Health Check
Pomanda's financial health check has awarded Active Fuels Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £282.2k, make it smaller than the average company (£1m)
- Active Fuels Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.8%)
- Active Fuels Limited
9.8% - Industry AVG
Production
with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)
- Active Fuels Limited
40.1% - Industry AVG
Profitability
an operating margin of -15.9% make it less profitable than the average company (6.2%)
- Active Fuels Limited
6.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (15)
3 - Active Fuels Limited
15 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
- Active Fuels Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £94.1k, this is equally as efficient (£96.2k)
- Active Fuels Limited
£96.2k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (30 days)
- Active Fuels Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 126 days, this is slower than average (38 days)
- Active Fuels Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 191 days, this is more than average (35 days)
- Active Fuels Limited
35 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 129 weeks, this is more cash available to meet short term requirements (47 weeks)
129 weeks - Active Fuels Limited
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (42.9%)
21.3% - Active Fuels Limited
42.9% - Industry AVG
ACTIVE FUELS LIMITED financials
Active Fuels Limited's latest turnover from June 2024 is estimated at £282.2 thousand and the company has net assets of £315.9 thousand. According to their latest financial statements, Active Fuels Limited has 3 employees and maintains cash reserves of £201.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 60,368 | 49,694 | 64,505 | 34,331 | 45,776 | 41,334 | 23,514 | 12,851 | 16,539 | 22,054 | 29,403 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 60,368 | 49,694 | 64,505 | 34,331 | 45,776 | 41,334 | 23,514 | 12,851 | 16,539 | 22,054 | 29,403 |
Stock & work in progress | 88,813 | 26,967 | 25,972 | 64,695 | 7,443 | 28,323 | 36,803 | 15,444 | 19,919 | 14,157 | 20,071 |
Trade Debtors | 16,038 | 42,673 | 36,334 | 16,956 | 4,718 | 19,633 | 19,520 | 10,213 | 13,250 | 14,716 | 28,020 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 34,581 | 16,275 | 21,312 | 24,304 | 6,626 | 18,809 | 6,675 | 10,100 | 4,227 | 0 | 0 |
Cash | 201,689 | 296,785 | 304,565 | 198,748 | 137,337 | 73,293 | 164,403 | 65,352 | 70,433 | 59,868 | 34,925 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 341,121 | 382,700 | 388,183 | 304,703 | 156,124 | 140,058 | 227,401 | 101,109 | 107,829 | 88,741 | 83,016 |
total assets | 401,489 | 432,394 | 452,688 | 339,034 | 201,900 | 181,392 | 250,915 | 113,960 | 124,368 | 110,795 | 112,419 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 58,580 | 56,002 | 47,403 | 62,316 | 12,596 | 50,248 | 30,487 | 14,247 | 12,937 | 93,387 | 100,056 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,339 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 22,307 | 26,822 | 61,783 | 67,035 | 34,673 | 18,665 | 112,116 | 73,442 | 14,016 | 0 | 0 |
total current liabilities | 80,887 | 82,824 | 109,186 | 129,351 | 47,269 | 68,913 | 142,603 | 87,689 | 107,292 | 93,387 | 100,056 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 4,683 | 1,889 | 8,921 | 6,487 | 8,653 | 7,799 | 4,400 | 2,359 | 3,202 | 4,281 | 0 |
total long term liabilities | 4,683 | 1,889 | 8,921 | 6,487 | 8,653 | 7,799 | 4,400 | 2,359 | 3,202 | 4,281 | 0 |
total liabilities | 85,570 | 84,713 | 118,107 | 135,838 | 55,922 | 76,712 | 147,003 | 90,048 | 110,494 | 97,668 | 100,056 |
net assets | 315,919 | 347,681 | 334,581 | 203,196 | 145,978 | 104,680 | 103,912 | 23,912 | 13,874 | 13,127 | 12,363 |
total shareholders funds | 315,919 | 347,681 | 334,581 | 203,196 | 145,978 | 104,680 | 103,912 | 23,912 | 13,874 | 13,127 | 12,363 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 20,123 | 16,575 | 20,795 | 11,445 | 11,076 | 13,777 | 7,837 | 4,004 | 5,887 | 7,349 | 8,556 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 61,846 | 995 | -38,723 | 57,252 | -20,880 | -8,480 | 21,359 | -4,475 | 5,762 | -5,914 | 20,071 |
Debtors | -8,329 | 1,302 | 16,386 | 29,916 | -27,098 | 12,247 | 5,882 | 2,836 | 2,761 | -13,304 | 28,020 |
Creditors | 2,578 | 8,599 | -14,913 | 49,720 | -37,652 | 19,761 | 16,240 | 1,310 | -80,450 | -6,669 | 100,056 |
Accruals and Deferred Income | -4,515 | -34,961 | -5,252 | 32,362 | 16,008 | -93,451 | 38,674 | 59,426 | 14,016 | 0 | 0 |
Deferred Taxes & Provisions | 2,794 | -7,032 | 2,434 | -2,166 | 854 | 3,399 | 2,041 | -843 | -1,079 | 4,281 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80,339 | 80,339 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -95,096 | -7,780 | 105,817 | 61,411 | 64,044 | -91,110 | 99,051 | -5,081 | 10,565 | 24,943 | 34,925 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -95,096 | -7,780 | 105,817 | 61,411 | 64,044 | -91,110 | 99,051 | -5,081 | 10,565 | 24,943 | 34,925 |
active fuels limited Credit Report and Business Information
Active Fuels Limited Competitor Analysis
Perform a competitor analysis for active fuels limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CM1 area or any other competitors across 12 key performance metrics.
active fuels limited Ownership
ACTIVE FUELS LIMITED group structure
Active Fuels Limited has no subsidiary companies.
Ultimate parent company
ACTIVE FUELS LIMITED
08577942
active fuels limited directors
Active Fuels Limited currently has 2 directors. The longest serving directors include Mr Paul Bentley (Jun 2013) and Miss Helen Stevens (Jun 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Bentley | United Kingdom | 60 years | Jun 2013 | - | Director |
Miss Helen Stevens | United Kingdom | 55 years | Jun 2013 | - | Director |
P&L
June 2024turnover
282.2k
-21%
operating profit
-44.8k
0%
gross margin
40.2%
-2.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
315.9k
-0.09%
total assets
401.5k
-0.07%
cash
201.7k
-0.32%
net assets
Total assets minus all liabilities
active fuels limited company details
company number
08577942
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
CBHC LIMITED
auditor
-
address
c/o cbhc ltd, steeple house, suite 3, first fl, chelmsford, essex, CM1 1NH
Bank
-
Legal Advisor
-
active fuels limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to active fuels limited.
active fuels limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACTIVE FUELS LIMITED. This can take several minutes, an email will notify you when this has completed.
active fuels limited Companies House Filings - See Documents
date | description | view/download |
---|