kallis investments limited

Live EstablishedMicroDeclining

kallis investments limited Company Information

Share KALLIS INVESTMENTS LIMITED

Company Number

08579574

Shareholders

giorgio panny kallis

sophia kallis

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

mountview court 1148 high road, london, N20 0RA

kallis investments limited Estimated Valuation

£938.6k

Pomanda estimates the enterprise value of KALLIS INVESTMENTS LIMITED at £938.6k based on a Turnover of £288.2k and 3.26x industry multiple (adjusted for size and gross margin).

kallis investments limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of KALLIS INVESTMENTS LIMITED at £1.6m based on an EBITDA of £240.3k and a 6.54x industry multiple (adjusted for size and gross margin).

kallis investments limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of KALLIS INVESTMENTS LIMITED at £2.3m based on Net Assets of £1.3m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kallis Investments Limited Overview

Kallis Investments Limited is a live company located in london, N20 0RA with a Companies House number of 08579574. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2013, it's largest shareholder is giorgio panny kallis with a 45% stake. Kallis Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £288.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kallis Investments Limited Health Check

Pomanda's financial health check has awarded Kallis Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £288.2k, make it smaller than the average company (£854k)

£288.2k - Kallis Investments Limited

£854k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.8%)

-13% - Kallis Investments Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Kallis Investments Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 82.5% make it more profitable than the average company (27.2%)

82.5% - Kallis Investments Limited

27.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Kallis Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Kallis Investments Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.1k, this is less efficient (£180.2k)

£96.1k - Kallis Investments Limited

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (33 days)

17 days - Kallis Investments Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kallis Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kallis Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Kallis Investments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.5%, this is a similar level of debt than the average (67.9%)

74.5% - Kallis Investments Limited

67.9% - Industry AVG

KALLIS INVESTMENTS LIMITED financials

EXPORTms excel logo

Kallis Investments Limited's latest turnover from September 2023 is estimated at £288.2 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Kallis Investments Limited has 3 employees and maintains cash reserves of £55 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover288,165200,780414,021434,014469,145431,417385,455429,398180,027149,599
Other Income Or Grants
Cost Of Sales79,68057,193127,417124,661144,182117,96499,413113,23160,92154,760
Gross Profit208,485143,587286,604309,353324,963313,453286,042316,167119,10694,839
Admin Expenses-29,278-88,93694,007122,60599,285-2,437-39,528-562,939-60,076100,403
Operating Profit237,763232,523192,597186,748225,678315,890325,570879,106179,182-5,564
Interest Payable200,250148,913111,630113,155127,828201,606191,04764,375
Interest Receivable4,5611,953584133843214916222181
Pre-Tax Profit42,07585,56381,02573,63598,188114,716134,672814,893179,404-5,483
Tax-10,519-16,257-15,395-13,991-18,656-21,796-25,588-162,978-35,881
Profit After Tax31,55669,30665,63059,64479,53292,920109,084651,914143,523-5,483
Dividends Paid
Retained Profit31,55669,30665,63059,64479,53292,920109,084651,914143,523-5,483
Employee Costs95,76091,73585,20282,96085,77782,11577,81679,40352,94725,337
Number Of Employees3333333321
EBITDA*240,260235,054195,086190,068230,104321,791333,438889,596193,169-2,198

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets7,4937,5957,4689,95713,27717,70323,60431,4724,828,5864,407,425
Intangible Assets
Investments & Other5,000,0005,000,0005,000,0005,000,0005,000,0005,000,0005,000,0005,000,000
Debtors (Due After 1 year)
Total Fixed Assets5,007,4935,007,5955,007,4685,009,9575,013,2775,017,7035,023,6045,031,4724,828,5864,407,425
Stock & work in progress
Trade Debtors13,7994,78210,8266,933
Group Debtors
Misc Debtors7,56311,82314,07118,32621,9147,2276,8677,509
Cash55,040118,72854,83361,49420,84269,35345,73873,34256,03732,514
misc current assets
total current assets76,402135,33368,90479,82042,75676,58052,60580,85166,86339,447
total assets5,083,8955,142,9285,076,3725,089,7775,056,0335,094,2835,076,2095,112,3234,895,4494,446,872
Bank overdraft25,0001,920,00070,00070,000
Bank loan1,767,50025,00025,00025,000
Trade Creditors 91,76191,855
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities67,95361,01838,76852,80353,70362,48554,25949,276
total current liabilities1,835,45386,01863,76877,80378,7031,982,485124,259119,27691,76191,855
loans1,767,5001,792,5001,817,5001,842,5003,983,5001,990,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,877,0001,967,0001,967,0002,007,0002,007,0002,063,5002,109,5004,229,5004,359,500
provisions72,81655,34055,34055,34055,34055,34068,412102,593
total long term liabilities1,949,8163,789,8403,814,8403,879,8403,904,8402,118,8404,051,9124,202,0934,229,5004,359,500
total liabilities3,785,2693,875,8583,878,6083,957,6433,983,5434,101,3254,176,1714,321,3694,321,2614,451,355
net assets1,298,6261,267,0701,197,7641,132,1341,072,490992,958900,038790,954574,188-4,483
total shareholders funds1,298,6261,267,0701,197,7641,132,1341,072,490992,958900,038790,954574,188-4,483
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit237,763232,523192,597186,748225,678315,890325,570879,106179,182-5,564
Depreciation2,4972,5312,4893,3204,4265,9017,86810,49013,9873,366
Amortisation
Tax-10,519-16,257-15,395-13,991-18,656-21,796-25,588-162,978-35,881
Stock
Debtors4,7572,534-4,255-3,58814,687360-642-3,3173,8936,933
Creditors-91,761-9491,855
Accruals and Deferred Income6,93522,250-14,035-900-8,7828,2264,98349,276
Deferred Taxes & Provisions17,476-13,072-34,181102,593
Cash flow from operations249,395238,513169,911178,765187,979294,789279,294790,043153,30182,724
Investing Activities
capital expenditure-2,395-2,6584,786,624-435,148-4,410,791
Change in Investments5,000,000
cash flow from investments-2,395-2,658-213,376-435,148-4,410,791
Financing Activities
Bank loans1,742,50025,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,767,500-25,000-25,000-25,0001,842,500-3,983,5001,993,5001,990,000
Hire Purchase and Lease Commitments
other long term liabilities-90,000-40,000-56,5002,063,500-2,109,500-2,120,000-130,0004,359,500
share issue-435,148435,1481,000
interest-195,689-146,960-111,572-113,114-127,490-201,174-190,898-64,21322181
cash flow from financing-310,689-171,960-176,572-113,1141,658,510-2,121,174-306,898-629,361305,3694,360,581
cash and cash equivalents
cash-63,68863,895-6,66140,652-48,51123,615-27,60417,30523,52332,514
overdraft-25,000-1,895,0001,850,00070,000
change in cash-63,68863,895-6,66165,6521,846,489-1,826,385-27,604-52,69523,52332,514

kallis investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kallis investments limited. Get real-time insights into kallis investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kallis Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kallis investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N20 area or any other competitors across 12 key performance metrics.

kallis investments limited Ownership

KALLIS INVESTMENTS LIMITED group structure

Kallis Investments Limited has no subsidiary companies.

Ultimate parent company

KALLIS INVESTMENTS LIMITED

08579574

KALLIS INVESTMENTS LIMITED Shareholders

giorgio panny kallis 45%
sophia kallis 22.5%
tania panayiota kallis 22.5%
panayiotis kallis 5%
kikis kallis 2.5%
eleni kallis 2.5%

kallis investments limited directors

Kallis Investments Limited currently has 2 directors. The longest serving directors include Mr Kikis Kallis (Jun 2013) and Mr Panayiotis Kallis (Jun 2013).

officercountryagestartendrole
Mr Kikis Kallis73 years Jun 2013- Director
Mr Panayiotis KallisUnited Kingdom65 years Jun 2013- Director

P&L

September 2023

turnover

288.2k

+44%

operating profit

237.8k

0%

gross margin

72.4%

+1.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.3m

+0.02%

total assets

5.1m

-0.01%

cash

55k

-0.54%

net assets

Total assets minus all liabilities

kallis investments limited company details

company number

08579574

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

mountview court 1148 high road, london, N20 0RA

Bank

-

Legal Advisor

-

kallis investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kallis investments limited.

kallis investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KALLIS INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

kallis investments limited Companies House Filings - See Documents

datedescriptionview/download