neuro-bio ltd

Live EstablishedSmallHealthy

neuro-bio ltd Company Information

Share NEURO-BIO LTD

Company Number

08580518

Shareholders

susan adele greenfield

kairos venture partners 2 lp

View All

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 

Registered Address

building f5, culham science centre, abingdon, oxfordshire, OX14 3DB

neuro-bio ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of NEURO-BIO LTD at £1.8m based on a Turnover of £1.5m and 1.18x industry multiple (adjusted for size and gross margin).

neuro-bio ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEURO-BIO LTD at £0 based on an EBITDA of £-1.3m and a 5.61x industry multiple (adjusted for size and gross margin).

neuro-bio ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEURO-BIO LTD at £0 based on Net Assets of £-402.8k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neuro-bio Ltd Overview

Neuro-bio Ltd is a live company located in abingdon, OX14 3DB with a Companies House number of 08580518. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in June 2013, it's largest shareholder is susan adele greenfield with a 26.4% stake. Neuro-bio Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neuro-bio Ltd Health Check

Pomanda's financial health check has awarded Neuro-Bio Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£4.4m)

£1.5m - Neuro-bio Ltd

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.7%)

11% - Neuro-bio Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 46.6%, this company has a comparable cost of product (46.6%)

46.6% - Neuro-bio Ltd

46.6% - Industry AVG

profitability

Profitability

an operating margin of -91.5% make it less profitable than the average company (3.6%)

-91.5% - Neuro-bio Ltd

3.6% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (46)

11 - Neuro-bio Ltd

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.5k, the company has an equivalent pay structure (£64.5k)

£64.5k - Neuro-bio Ltd

£64.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.3k, this is equally as efficient (£123.2k)

£135.3k - Neuro-bio Ltd

£123.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Neuro-bio Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 188 days, this is slower than average (44 days)

188 days - Neuro-bio Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neuro-bio Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (31 weeks)

0 weeks - Neuro-bio Ltd

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 307.3%, this is a higher level of debt than the average (44.4%)

307.3% - Neuro-bio Ltd

44.4% - Industry AVG

NEURO-BIO LTD financials

EXPORTms excel logo

Neuro-Bio Ltd's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of -£402.8 thousand. According to their latest financial statements, Neuro-Bio Ltd has 11 employees and maintains cash reserves of £11 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014
Turnover1,487,9461,045,805912,9971,089,689856,8911,245,8541,185,761839,377115,752500,5751,287,596
Other Income Or Grants
Cost Of Sales794,344552,874491,495602,779455,841662,595631,265446,77261,912268,442702,015
Gross Profit693,602492,931421,502486,910401,049583,259554,495392,60553,839232,133585,580
Admin Expenses2,054,4761,847,8481,504,0821,785,5721,935,5961,811,8731,842,6661,189,675515,5701,267,661438,895
Operating Profit-1,360,874-1,354,917-1,082,580-1,298,662-1,534,547-1,228,614-1,288,171-797,070-461,731-1,035,528146,685
Interest Payable120,507168,08965,17121,017
Interest Receivable3,03712,8601,4013601,6521,868891319542466
Pre-Tax Profit-1,478,343-1,510,147-1,146,350-1,319,319-1,532,895-1,226,746-1,287,280-796,751-461,189-1,035,062146,685
Tax-30,804
Profit After Tax-1,478,343-1,510,147-1,146,350-1,319,319-1,532,895-1,226,746-1,287,280-796,751-461,189-1,035,062115,881
Dividends Paid
Retained Profit-1,478,343-1,510,147-1,146,350-1,319,319-1,532,895-1,226,746-1,287,280-796,751-461,189-1,035,062115,881
Employee Costs709,574575,807613,307710,625925,405853,885608,143577,837101,822299,625669,909
Number Of Employees1191012161511112614
EBITDA*-1,338,212-1,292,287-994,682-1,199,333-1,443,630-1,142,033-1,228,581-787,548-440,608-1,035,528146,685

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014
Tangible Assets35,01954,95984,277170,035269,103304,429344,54465,32661,42163,32550,853
Intangible Assets3,7673,7673,767
Investments & Other2,6302,6302,630
Debtors (Due After 1 year)
Total Fixed Assets37,64957,58986,907170,035269,103304,429344,54469,09365,18867,09250,853
Stock & work in progress
Trade Debtors10,57478,399274,058
Group Debtors
Misc Debtors145,671219,827193,022254,561356,209275,049262,36687,608106,416
Cash11,018104,696630,134490,741229,987210,543287,69968,65330,483186,235
misc current assets
total current assets156,689324,523823,156745,302596,770485,592550,065156,261136,899264,634274,058
total assets194,338382,112910,063915,337865,873790,021894,609225,354202,087331,726324,911
Bank overdraft
Bank loan
Trade Creditors 409,422213,40186,867108,18364,30986,903287,15257,36226,57775,82634,030
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities187,688176,063434,71047,066124,133112,55755,23977,56823,960
total current liabilities597,110389,464521,577155,249188,442199,460342,391134,93050,53775,82634,030
loans2,142,3451,396,377689,084
hp & lease commitments
Accruals and Deferred Income
other liabilities10,65818,21328,061100,000175,000
provisions
total long term liabilities2,142,3451,407,035707,29728,061100,000175,000
total liabilities597,1102,531,8091,928,612862,546216,503199,460342,391134,930150,53775,826209,030
net assets-402,772-2,149,697-1,018,54952,791649,370590,561552,21890,42451,550255,900115,881
total shareholders funds-402,772-2,149,697-1,018,54952,791649,370590,561552,21890,42451,550255,900115,881
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-1,360,874-1,354,917-1,082,580-1,298,662-1,534,547-1,228,614-1,288,171-797,070-461,731-1,035,528146,685
Depreciation22,66262,63087,89899,32990,91786,58155,8239,52221,123
Amortisation3,767
Tax-30,804
Stock
Debtors-74,15626,805-61,539-112,22291,73412,683174,7589,20928,017-195,659274,058
Creditors196,021126,534-21,31643,874-22,594-200,249229,790-18,464-49,24941,79634,030
Accruals and Deferred Income11,625-258,647387,644-77,06711,57657,318-22,32977,56823,960
Deferred Taxes & Provisions
Cash flow from operations-1,056,410-1,451,205-566,815-1,120,304-1,546,382-1,297,647-1,195,878-737,653-493,914-798,073-124,147
Investing Activities
capital expenditure-2,722-33,312-2,140-261-55,591-46,466-335,041-11,523-19,219-16,239-50,853
Change in Investments2,630
cash flow from investments-2,722-33,312-4,770-261-55,591-46,466-335,041-11,523-19,219-16,239-50,853
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,142,345745,968707,293689,084
Hire Purchase and Lease Commitments
other long term liabilities-10,658-7,555-9,84828,061100,000-175,000175,000
share issue3,225,268378,99975,010722,7401,591,7041,265,0891,749,074631,275256,8391,175,081
interest-117,470-155,229-63,770-20,6571,6521,868891319542466
cash flow from financing965,453959,080710,9781,381,3191,621,4171,266,9571,749,965631,594357,3811,000,547175,000
cash and cash equivalents
cash-93,678-525,438139,393260,75419,444-77,156219,046-117,582-155,752186,235
overdraft
change in cash-93,678-525,438139,393260,75419,444-77,156219,046-117,582-155,752186,235

neuro-bio ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neuro-bio ltd. Get real-time insights into neuro-bio ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neuro-bio Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neuro-bio ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in OX14 area or any other competitors across 12 key performance metrics.

neuro-bio ltd Ownership

NEURO-BIO LTD group structure

Neuro-Bio Ltd has no subsidiary companies.

Ultimate parent company

NEURO-BIO LTD

08580518

NEURO-BIO LTD Shareholders

susan adele greenfield 26.38%
kairos venture partners 2 lp 16.4%
kairos venture partners 1 lp 10.29%
charles waite morgan 6.86%
roadknight custodian pty ltd 3.58%
alcatt pty ltd aftt truscat investments trust 3.13%
the porter foundation switzerland 2.96%
trilane industries limited 2.5%
leonard lewis 2.45%
cladela pty limited 2.12%

neuro-bio ltd directors

Neuro-Bio Ltd currently has 4 directors. The longest serving directors include Baroness Susan Greenfield (Jun 2013) and Mr David Fuente (Mar 2017).

officercountryagestartendrole
Baroness Susan GreenfieldEngland74 years Jun 2013- Director
Mr David FuenteEngland79 years Mar 2017- Director
Mr Todd ThomsonEngland64 years Jun 2020- Director
Mr William Anderson59 years Jan 2025- Director

P&L

December 2023

turnover

1.5m

+42%

operating profit

-1.4m

0%

gross margin

46.7%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-402.8k

-0.81%

total assets

194.3k

-0.49%

cash

11k

-0.89%

net assets

Total assets minus all liabilities

neuro-bio ltd company details

company number

08580518

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

building f5, culham science centre, abingdon, oxfordshire, OX14 3DB

Bank

-

Legal Advisor

-

neuro-bio ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neuro-bio ltd.

neuro-bio ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEURO-BIO LTD. This can take several minutes, an email will notify you when this has completed.

neuro-bio ltd Companies House Filings - See Documents

datedescriptionview/download