art buro ltd
art buro ltd Company Information
Company Number
08581254
Website
buroart.co.ukRegistered Address
archer house britland estate, northbourne road, eastbourne, east sussex, BN22 8PW
Industry
Other business support service activities n.e.c.
Telephone
01315535306
Next Accounts Due
February 2025
Group Structure
View All
Directors
Ivan Gorozhankin11 Years
Shareholders
ivan gorozhankin 100%
art buro ltd Estimated Valuation
Pomanda estimates the enterprise value of ART BURO LTD at £48k based on a Turnover of £118k and 0.41x industry multiple (adjusted for size and gross margin).
art buro ltd Estimated Valuation
Pomanda estimates the enterprise value of ART BURO LTD at £13 based on an EBITDA of £4 and a 3.11x industry multiple (adjusted for size and gross margin).
art buro ltd Estimated Valuation
Pomanda estimates the enterprise value of ART BURO LTD at £0 based on Net Assets of £-119.4k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Art Buro Ltd Overview
Art Buro Ltd is a live company located in eastbourne, BN22 8PW with a Companies House number of 08581254. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2013, it's largest shareholder is ivan gorozhankin with a 100% stake. Art Buro Ltd is a established, micro sized company, Pomanda has estimated its turnover at £118k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Art Buro Ltd Health Check
Pomanda's financial health check has awarded Art Buro Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £118k, make it smaller than the average company (£3.6m)
- Art Buro Ltd
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (4.5%)
- Art Buro Ltd
4.5% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.1%)
- Art Buro Ltd
38.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.3%)
- Art Buro Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Art Buro Ltd
23 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Art Buro Ltd
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £118k, this is less efficient (£151.3k)
- Art Buro Ltd
£151.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Art Buro Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 146 days, this is slower than average (33 days)
- Art Buro Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Art Buro Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Art Buro Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Art Buro Ltd
- - Industry AVG
ART BURO LTD financials
Art Buro Ltd's latest turnover from May 2023 is estimated at £118 thousand and the company has net assets of -£119.4 thousand. According to their latest financial statements, we estimate that Art Buro Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 275 | 3,352 | 6,140 | 9,599 | 759 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 275 | 3,352 | 6,140 | 9,599 | 759 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 82,809 | 137,501 | 150,316 | 105,356 | 3,030 | 1,207 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 11,326 | 0 | 175 | 11,410 | 3,158 | 557 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 94,135 | 137,501 | 150,491 | 116,766 | 6,188 | 1,764 | 0 |
| total assets | 0 | 0 | 275 | 97,487 | 143,641 | 160,090 | 117,525 | 6,188 | 1,764 | 0 |
| Bank overdraft | 42 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 39,004 | 39,004 | 79,004 | 166,904 | 206,156 | 165,373 | 111,514 | 13,579 | 23,874 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 39,046 | 39,046 | 79,004 | 166,904 | 206,156 | 165,373 | 111,514 | 13,579 | 23,874 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 80,403 | 80,403 | 40,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 1,105 | 1,105 | 1,728 | 137 | 0 | 0 | 0 |
| total long term liabilities | 80,403 | 80,403 | 40,000 | 41,105 | 1,105 | 1,728 | 137 | 0 | 0 | 0 |
| total liabilities | 119,449 | 119,449 | 119,004 | 208,009 | 207,261 | 167,101 | 111,651 | 13,579 | 23,874 | 0 |
| net assets | -119,449 | -119,449 | -118,729 | -110,522 | -63,620 | -7,011 | 5,874 | -7,391 | -22,110 | 0 |
| total shareholders funds | -119,449 | -119,449 | -118,729 | -110,522 | -63,620 | -7,011 | 5,874 | -7,391 | -22,110 | 0 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 275 | 3,077 | 2,788 | 0 | 1,503 | 52 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -82,809 | -54,692 | -12,815 | 44,960 | 102,326 | 1,823 | 1,207 | 0 |
| Creditors | 0 | -40,000 | -87,900 | -39,252 | 40,783 | 53,859 | 97,935 | -10,295 | 23,874 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -1,105 | 0 | -623 | 1,591 | 137 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 40,403 | 0 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | -11,326 | 11,326 | -175 | -11,235 | 8,252 | 2,601 | 557 | 0 |
| overdraft | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -42 | -11,326 | 11,326 | -175 | -11,235 | 8,252 | 2,601 | 557 | 0 |
art buro ltd Credit Report and Business Information
Art Buro Ltd Competitor Analysis
Perform a competitor analysis for art buro ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BN22 area or any other competitors across 12 key performance metrics.
art buro ltd Ownership
ART BURO LTD group structure
Art Buro Ltd has no subsidiary companies.
Ultimate parent company
ART BURO LTD
08581254
art buro ltd directors
Art Buro Ltd currently has 1 director, Mr Ivan Gorozhankin serving since Jun 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ivan Gorozhankin | United Kingdom | 41 years | Jun 2013 | - | Director |
P&L
May 2023turnover
118k
+8%
operating profit
4.4
0%
gross margin
17.6%
+3.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-119.4k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
art buro ltd company details
company number
08581254
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2013
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2023
previous names
iv invest limited (January 2016)
accountant
JOSH BOTHAM TAX & ACCOUNTING SERVICES LTD
auditor
-
address
archer house britland estate, northbourne road, eastbourne, east sussex, BN22 8PW
Bank
-
Legal Advisor
-
art buro ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to art buro ltd.
art buro ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
