origin software solutions limited
origin software solutions limited Company Information
Company Number
08581904
Next Accounts
Jun 2025
Shareholders
m a m software limited
Group Structure
View All
Industry
Business and domestic software development
Registered Address
unit 2a herongate, charnham park, hungerford, berkshire, RG17 0YU
Website
www.originsoftware.co.ukorigin software solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ORIGIN SOFTWARE SOLUTIONS LIMITED at £0 based on a Turnover of £0 and 0.83x industry multiple (adjusted for size and gross margin).
origin software solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ORIGIN SOFTWARE SOLUTIONS LIMITED at £0 based on an EBITDA of £0 and a 5.05x industry multiple (adjusted for size and gross margin).
origin software solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ORIGIN SOFTWARE SOLUTIONS LIMITED at £237 based on Net Assets of £100 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Origin Software Solutions Limited Overview
Origin Software Solutions Limited is a live company located in hungerford, RG17 0YU with a Companies House number of 08581904. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 2013, it's largest shareholder is m a m software limited with a 100% stake. Origin Software Solutions Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Origin Software Solutions Limited Health Check
There is insufficient data available to calculate a health check for Origin Software Solutions Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Origin Software Solutions Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (8.4%)
- - Origin Software Solutions Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Origin Software Solutions Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Origin Software Solutions Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
- Origin Software Solutions Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Origin Software Solutions Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Origin Software Solutions Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Origin Software Solutions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Origin Software Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Origin Software Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Origin Software Solutions Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Origin Software Solutions Limited
- - Industry AVG
ORIGIN SOFTWARE SOLUTIONS LIMITED financials
Origin Software Solutions Limited's latest turnover from September 2023 is 0 and the company has net assets of £100. According to their latest financial statements, we estimate that Origin Software Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 693,000 | 1,059,000 | 850,795 | 719,221 | ||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | 14,000 | 20,683 | 7,580 | |||||||
| Gross Profit | 693,000 | 1,045,000 | 830,112 | 711,641 | ||||||
| Admin Expenses | 633,000 | 681,000 | ||||||||
| Operating Profit | 60,000 | 364,000 | ||||||||
| Interest Payable | 1,000 | |||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | 59,000 | 364,000 | 293,978 | 164,955 | ||||||
| Tax | -10,710 | -69,000 | -54,228 | -27,933 | ||||||
| Profit After Tax | -10,710 | 59,000 | 295,000 | 239,750 | 137,022 | |||||
| Dividends Paid | ||||||||||
| Retained Profit | -10,710 | 59,000 | 295,000 | 239,750 | 137,022 | |||||
| Employee Costs | 406,684 | 427,411 | ||||||||
| Number Of Employees | 3 | 6 | 8 | 9 | 9 | 7 | 5 | |||
| EBITDA* | 60,000 | 364,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 523 | 528 | 400 | 2,960 | 1,316 | |||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 523 | 528 | 400 | 2,960 | 1,316 | |||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 91,000 | 153,161 | 144,945 | 135,733 | 70,550 | 148,687 | 76,042 | |||
| Group Debtors | 100 | 100 | 981,000 | 754,000 | 87,000 | 107,096 | 195,256 | |||
| Misc Debtors | 20,000 | 15,950 | 1,612 | 21,452 | 17,534 | 12,913 | ||||
| Cash | 365,000 | 540,894 | 280,731 | 8,465 | 165,043 | 28,410 | 4,253 | |||
| misc current assets | ||||||||||
| total current assets | 100 | 100 | 981,000 | 1,230,000 | 797,005 | 534,384 | 360,906 | 253,127 | 190,010 | 80,295 |
| total assets | 100 | 100 | 981,000 | 1,230,000 | 797,528 | 534,384 | 361,434 | 253,527 | 192,970 | 81,611 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 990 | 990 | 990 | 1,628 | 133 | 47,999 | ||||
| Group/Directors Accounts | 27,000 | 29,598 | ||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 281,000 | 169,619 | 146,225 | 110,191 | 85,422 | 80,757 | ||||
| total current liabilities | 308,000 | 170,609 | 147,215 | 111,181 | 116,648 | 80,890 | 47,999 | |||
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | 106 | 80 | ||||||||
| total long term liabilities | 106 | 80 | ||||||||
| total liabilities | 308,000 | 170,609 | 147,215 | 111,287 | 116,728 | 80,890 | 47,999 | |||
| net assets | 100 | 100 | 981,000 | 922,000 | 626,919 | 387,169 | 250,147 | 136,799 | 112,080 | 33,612 |
| total shareholders funds | 100 | 100 | 981,000 | 922,000 | 626,919 | 387,169 | 250,147 | 136,799 | 112,080 | 33,612 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 60,000 | 364,000 | ||||||||
| Depreciation | 733 | 903 | 881 | 3,214 | 4,378 | 3,502 | ||||
| Amortisation | ||||||||||
| Tax | -10,710 | -69,000 | -54,228 | -27,933 | ||||||
| Stock | ||||||||||
| Debtors | -980,900 | 116,000 | 608,889 | 2,458 | -98,788 | 264,357 | -73,516 | 85,558 | 76,042 | |
| Creditors | -990 | -638 | 1,495 | -47,866 | 47,999 | |||||
| Accruals and Deferred Income | -281,000 | 111,381 | 23,394 | 36,034 | 24,769 | 4,665 | 80,757 | |||
| Deferred Taxes & Provisions | -106 | 26 | 80 | |||||||
| Cash flow from operations | -337,000 | -203,498 | ||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -27,000 | 27,000 | -29,598 | 29,598 | ||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | -1,000 | |||||||||
| cash flow from financing | -970,190 | -28,000 | 27,081 | |||||||
| cash and cash equivalents | ||||||||||
| cash | -365,000 | -175,894 | 260,163 | 272,266 | -156,578 | 136,633 | 24,157 | 4,253 | ||
| overdraft | ||||||||||
| change in cash | -365,000 | -175,894 | 260,163 | 272,266 | -156,578 | 136,633 | 24,157 | 4,253 |
origin software solutions limited Credit Report and Business Information
Origin Software Solutions Limited Competitor Analysis
Perform a competitor analysis for origin software solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in RG17 area or any other competitors across 12 key performance metrics.
origin software solutions limited Ownership
ORIGIN SOFTWARE SOLUTIONS LIMITED group structure
Origin Software Solutions Limited has no subsidiary companies.
Ultimate parent company
KERRIDGE COMMERCIAL SYSTEMS CORP
#0175590
2 parents
ORIGIN SOFTWARE SOLUTIONS LIMITED
08581904
origin software solutions limited directors
Origin Software Solutions Limited currently has 3 directors. The longest serving directors include Mr Ian Bendelow (Oct 2019) and Mr Ian Bendelow (Oct 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Bendelow | England | 58 years | Oct 2019 | - | Director |
| Mr Ian Bendelow | England | 58 years | Oct 2019 | - | Director |
| Mr Michael Jefferies | England | 47 years | Mar 2024 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
origin software solutions limited company details
company number
08581904
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
June 2013
age
12
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
September 2023
previous names
N/A
accountant
RSM UK TAX AND ACCOUNTING LIMITED
auditor
-
address
unit 2a herongate, charnham park, hungerford, berkshire, RG17 0YU
Bank
-
Legal Advisor
-
origin software solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to origin software solutions limited. Currently there are 0 open charges and 1 have been satisfied in the past.
origin software solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ORIGIN SOFTWARE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
origin software solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
