avizinis (uk) scaffolding limited

avizinis (uk) scaffolding limited Company Information

Share AVIZINIS (UK) SCAFFOLDING LIMITED
Live 
EstablishedMicroHigh

Company Number

08582030

Industry

Scaffold erection

 

Shareholders

saida aviziniene

mindaugas avizinis

Group Structure

View All

Contact

Registered Address

4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ

Website

-

avizinis (uk) scaffolding limited Estimated Valuation

£47k

Pomanda estimates the enterprise value of AVIZINIS (UK) SCAFFOLDING LIMITED at £47k based on a Turnover of £105.8k and 0.44x industry multiple (adjusted for size and gross margin).

avizinis (uk) scaffolding limited Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of AVIZINIS (UK) SCAFFOLDING LIMITED at £7.3k based on an EBITDA of £1.7k and a 4.28x industry multiple (adjusted for size and gross margin).

avizinis (uk) scaffolding limited Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of AVIZINIS (UK) SCAFFOLDING LIMITED at £1.5k based on Net Assets of £658 and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avizinis (uk) Scaffolding Limited Overview

Avizinis (uk) Scaffolding Limited is a live company located in basildon, SS14 3JJ with a Companies House number of 08582030. It operates in the scaffold erection sector, SIC Code 43991. Founded in June 2013, it's largest shareholder is saida aviziniene with a 50% stake. Avizinis (uk) Scaffolding Limited is a established, micro sized company, Pomanda has estimated its turnover at £105.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avizinis (uk) Scaffolding Limited Health Check

Pomanda's financial health check has awarded Avizinis (Uk) Scaffolding Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £105.8k, make it smaller than the average company (£1.1m)

£105.8k - Avizinis (uk) Scaffolding Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (10.5%)

25% - Avizinis (uk) Scaffolding Limited

10.5% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - Avizinis (uk) Scaffolding Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (10.8%)

1.6% - Avizinis (uk) Scaffolding Limited

10.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Avizinis (uk) Scaffolding Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - Avizinis (uk) Scaffolding Limited

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.3k, this is less efficient (£93k)

£35.3k - Avizinis (uk) Scaffolding Limited

£93k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (60 days)

3 days - Avizinis (uk) Scaffolding Limited

60 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Avizinis (uk) Scaffolding Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Avizinis (uk) Scaffolding Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (15 weeks)

11 weeks - Avizinis (uk) Scaffolding Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.7%, this is a higher level of debt than the average (48.3%)

95.7% - Avizinis (uk) Scaffolding Limited

48.3% - Industry AVG

AVIZINIS (UK) SCAFFOLDING LIMITED financials

EXPORTms excel logo

Avizinis (Uk) Scaffolding Limited's latest turnover from March 2024 is estimated at £105.8 thousand and the company has net assets of £658. According to their latest financial statements, Avizinis (Uk) Scaffolding Limited has 3 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover105,841106,368149,50454,310161,09452,041160,98446,14634,81771,67336,517
Other Income Or Grants00000000000
Cost Of Sales66,30467,04694,72434,64598,84631,11397,80827,41020,79143,01320,973
Gross Profit39,53739,32254,78019,66562,24920,92863,17618,73614,02628,66115,544
Admin Expenses37,83938,24156,03719,64765,22020,30758,65521,6158,69027,49815,365
Operating Profit1,6981,081-1,25718-2,9716214,521-2,8795,3361,163179
Interest Payable1,3021,5711,2566100000000
Interest Receivable67471011321121
Pre-Tax Profit463-444-2,503-591-2,9706234,523-2,8785,3381,165179
Tax-1160000-118-8590-1,067-245-41
Profit After Tax347-444-2,503-591-2,9705053,664-2,8784,270920138
Dividends Paid00000000000
Retained Profit347-444-2,503-591-2,9705053,664-2,8784,270920138
Employee Costs109,68369,10765,56565,76871,07477,90475,51333,33237,03274,46435,654
Number Of Employees32222221121
EBITDA*1,6981,081-1,25718-2,9716214,521-2,8795,3361,163179

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors1,08800683096003,5174,63912,7186,204
Group Debtors00000000000
Misc Debtors12,23720,29120,02224,8076,82914,25412,07412,10413,50500
Cash2,0585041,703943678356350567135419257
misc current assets10001000000
total current assets15,38420,79521,72526,4337,50815,57012,42416,18818,27913,1376,461
total assets15,38420,79521,72526,4337,50815,57012,42416,18818,27913,1376,461
Bank overdraft4,1113,9563,79100000000
Bank loan00000000000
Trade Creditors 01000100111,9796,223
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities5,0227,0383,7533,1753,6598,7506,11013,53812,85000
total current liabilities9,13310,9957,5443,1753,6598,7516,11013,53812,85111,9796,223
loans5,5939,48913,42620,0000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities5,5939,48913,42620,0000000000
total liabilities14,72620,48420,97023,1753,6598,7516,11013,53812,85111,9796,223
net assets6583117553,2583,8496,8196,3142,6505,4281,158238
total shareholders funds6583117553,2583,8496,8196,3142,6505,4281,158238
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit1,6981,081-1,25718-2,9716214,521-2,8795,3361,163179
Depreciation00000000000
Amortisation00000000000
Tax-1160000-118-8590-1,067-245-41
Stock00000000000
Debtors-6,966269-5,46818,661-8,3853,140-3,547-2,5235,4266,5146,204
Creditors-1100-110-1-11,9785,7566,223
Accruals and Deferred Income-2,0163,285578-484-5,0912,640-7,42868812,85000
Deferred Taxes & Provisions00000000000
Cash flow from operations6,5314,0984,789-19,1273224-219331-285160157
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-3,896-3,937-6,57420,0000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000010000100
interest-1,235-1,524-1,246-6091321121
cash flow from financing-5,131-5,461-7,82019,39113210112101
cash and cash equivalents
cash1,554-1,1997602653226-217432-284162257
overdraft1551653,79100000000
change in cash1,399-1,364-3,0312653226-217432-284162257

avizinis (uk) scaffolding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avizinis (uk) scaffolding limited. Get real-time insights into avizinis (uk) scaffolding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avizinis (uk) Scaffolding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avizinis (uk) scaffolding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SS14 area or any other competitors across 12 key performance metrics.

avizinis (uk) scaffolding limited Ownership

AVIZINIS (UK) SCAFFOLDING LIMITED group structure

Avizinis (Uk) Scaffolding Limited has no subsidiary companies.

Ultimate parent company

AVIZINIS (UK) SCAFFOLDING LIMITED

08582030

AVIZINIS (UK) SCAFFOLDING LIMITED Shareholders

saida aviziniene 50%
mindaugas avizinis 50%

avizinis (uk) scaffolding limited directors

Avizinis (Uk) Scaffolding Limited currently has 1 director, Mr Mindaugas Avizinis serving since Jun 2013.

officercountryagestartendrole
Mr Mindaugas AvizinisUnited Kingdom42 years Jun 2013- Director

P&L

March 2024

turnover

105.8k

0%

operating profit

1.7k

0%

gross margin

37.4%

+1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

658

+1.12%

total assets

15.4k

-0.26%

cash

2.1k

+3.08%

net assets

Total assets minus all liabilities

avizinis (uk) scaffolding limited company details

company number

08582030

Type

Private limited with Share Capital

industry

43991 - Scaffold erection

incorporation date

June 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

VELLENDER LEWIS ACCOUNTANTS LTD

auditor

-

address

4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ

Bank

-

Legal Advisor

-

avizinis (uk) scaffolding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to avizinis (uk) scaffolding limited.

avizinis (uk) scaffolding limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVIZINIS (UK) SCAFFOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.

avizinis (uk) scaffolding limited Companies House Filings - See Documents

datedescriptionview/download