sofa partners (hertfordshire) limited

Live EstablishedMicroDeclining

sofa partners (hertfordshire) limited Company Information

Share SOFA PARTNERS (HERTFORDSHIRE) LIMITED

Company Number

08584372

Shareholders

sofas & stuff limited

Group Structure

View All

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Registered Address

the dairy, tripp hill farm buildings, fittleworth, RH20 1ER

sofa partners (hertfordshire) limited Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of SOFA PARTNERS (HERTFORDSHIRE) LIMITED at £23.8k based on a Turnover of £84.3k and 0.28x industry multiple (adjusted for size and gross margin).

sofa partners (hertfordshire) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOFA PARTNERS (HERTFORDSHIRE) LIMITED at £0 based on an EBITDA of £-1.2k and a 3.08x industry multiple (adjusted for size and gross margin).

sofa partners (hertfordshire) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOFA PARTNERS (HERTFORDSHIRE) LIMITED at £0 based on Net Assets of £-45.9k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sofa Partners (hertfordshire) Limited Overview

Sofa Partners (hertfordshire) Limited is a live company located in fittleworth, RH20 1ER with a Companies House number of 08584372. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in June 2013, it's largest shareholder is sofas & stuff limited with a 100% stake. Sofa Partners (hertfordshire) Limited is a established, micro sized company, Pomanda has estimated its turnover at £84.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sofa Partners (hertfordshire) Limited Health Check

Pomanda's financial health check has awarded Sofa Partners (Hertfordshire) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £84.3k, make it smaller than the average company (£6.6m)

£84.3k - Sofa Partners (hertfordshire) Limited

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (9.1%)

-27% - Sofa Partners (hertfordshire) Limited

9.1% - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a higher cost of product (40.2%)

29.3% - Sofa Partners (hertfordshire) Limited

40.2% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (3.3%)

-1.5% - Sofa Partners (hertfordshire) Limited

3.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Sofa Partners (hertfordshire) Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Sofa Partners (hertfordshire) Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.3k, this is less efficient (£183.9k)

£84.3k - Sofa Partners (hertfordshire) Limited

£183.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is later than average (18 days)

23 days - Sofa Partners (hertfordshire) Limited

18 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sofa Partners (hertfordshire) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sofa Partners (hertfordshire) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Sofa Partners (hertfordshire) Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 932.3%, this is a higher level of debt than the average (61.8%)

932.3% - Sofa Partners (hertfordshire) Limited

61.8% - Industry AVG

SOFA PARTNERS (HERTFORDSHIRE) LIMITED financials

EXPORTms excel logo

Sofa Partners (Hertfordshire) Limited's latest turnover from December 2023 is estimated at £84.3 thousand and the company has net assets of -£45.9 thousand. According to their latest financial statements, Sofa Partners (Hertfordshire) Limited has 1 employee and maintains cash reserves of £189 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover84,34273,22772,582218,940164,519229,992237,758246,512210,154281,067112,059
Other Income Or Grants
Cost Of Sales59,61852,40350,500150,396113,091159,044161,422168,719143,881192,74475,908
Gross Profit24,72420,82422,08268,54551,42970,94776,33677,79366,27488,32336,151
Admin Expenses25,95422,12922,50155,49668,65872,60779,85876,28271,19893,68758,381
Operating Profit-1,230-1,305-41913,049-17,229-1,660-3,5221,511-4,924-5,364-22,230
Interest Payable
Interest Receivable131012651253
Pre-Tax Profit-1,217-1,295-41813,049-17,227-1,654-3,5171,511-4,922-5,359-22,227
Tax-2,479-302
Profit After Tax-1,217-1,295-41810,570-17,227-1,654-3,5171,209-4,922-5,359-22,227
Dividends Paid
Retained Profit-1,217-1,295-41810,570-17,227-1,654-3,5171,209-4,922-5,359-22,227
Employee Costs35,60533,00031,75089,07186,227112,986117,487116,06628,43854,89424,981
Number Of Employees11133444121
EBITDA*-1,230-1,305-23113,049-17,229-1,660-3,5221,511-4,924-5,364-22,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets188
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets188
Stock & work in progress
Trade Debtors5,3215,0784,81951,36720,11031,42831,45428,05528,97430,03110,278
Group Debtors
Misc Debtors6
Cash1893242722292312951,4114201687471,224
misc current assets
total current assets5,5105,4025,09151,59620,34131,72332,86528,47529,14230,77811,508
total assets5,5105,4025,09151,78420,34131,72332,86528,47529,14230,77811,508
Bank overdraft
Bank loan
Trade Creditors 4851,2294762,649379958,16433,535
Group/Directors Accounts50,92749,60247,93673,05763,03856,15854,20950,00054,082
other short term finances
hp & lease commitments
other current liabilities44044050021,1699,57111,35910,6239,5377,269
total current liabilities51,36750,04248,43694,71173,83867,99367,48159,57461,45058,16433,535
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities51,36750,04248,43694,71173,83867,99367,48159,57461,45058,16433,535
net assets-45,857-44,640-43,345-42,927-53,497-36,270-34,616-31,099-32,308-27,386-22,027
total shareholders funds-45,857-44,640-43,345-42,927-53,497-36,270-34,616-31,099-32,308-27,386-22,027
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-1,230-1,305-41913,049-17,229-1,660-3,5221,511-4,924-5,364-22,230
Depreciation188
Amortisation
Tax-2,479-302
Stock
Debtors243259-46,54831,257-11,318-263,399-919-1,05719,74710,284
Creditors-485-744753-2,1732,612-62-58,06524,62933,535
Accruals and Deferred Income-60-20,66911,598-1,7887361,0862,2687,269
Deferred Taxes & Provisions
Cash flow from operations-1,473-1,62425,163-9,833-6,946-3,071-3,2234,334-54,663-4821,021
Investing Activities
capital expenditure-188
Change in Investments
cash flow from investments-188
Financing Activities
Bank loans
Group/Directors Accounts1,3251,666-25,12110,0196,8801,9494,209-4,08254,082
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest131012651253
cash flow from financing1,3381,676-25,12010,0196,8821,9554,214-4,08154,0845203
cash and cash equivalents
cash-1355243-2-64-1,116991252-579-4771,224
overdraft
change in cash-1355243-2-64-1,116991252-579-4771,224

sofa partners (hertfordshire) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sofa partners (hertfordshire) limited. Get real-time insights into sofa partners (hertfordshire) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sofa Partners (hertfordshire) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sofa partners (hertfordshire) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RH20 area or any other competitors across 12 key performance metrics.

sofa partners (hertfordshire) limited Ownership

SOFA PARTNERS (HERTFORDSHIRE) LIMITED group structure

Sofa Partners (Hertfordshire) Limited has no subsidiary companies.

Ultimate parent company

1 parent

SOFA PARTNERS (HERTFORDSHIRE) LIMITED

08584372

SOFA PARTNERS (HERTFORDSHIRE) LIMITED Shareholders

sofas & stuff limited 100%

sofa partners (hertfordshire) limited directors

Sofa Partners (Hertfordshire) Limited currently has 1 director, Mr Andrew Cussins serving since Jun 2013.

officercountryagestartendrole
Mr Andrew CussinsEngland67 years Jun 2013- Director

P&L

December 2023

turnover

84.3k

+15%

operating profit

-1.2k

0%

gross margin

29.4%

+3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-45.9k

+0.03%

total assets

5.5k

+0.02%

cash

189

-0.42%

net assets

Total assets minus all liabilities

sofa partners (hertfordshire) limited company details

company number

08584372

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the dairy, tripp hill farm buildings, fittleworth, RH20 1ER

Bank

-

Legal Advisor

-

sofa partners (hertfordshire) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sofa partners (hertfordshire) limited.

sofa partners (hertfordshire) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOFA PARTNERS (HERTFORDSHIRE) LIMITED. This can take several minutes, an email will notify you when this has completed.

sofa partners (hertfordshire) limited Companies House Filings - See Documents

datedescriptionview/download