scarpetta limited Company Information
Company Number
08585150
Website
scarpetta.meRegistered Address
34 mary place, london, W11 4PN
Industry
Licensed restaurants
Telephone
02079296901
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
uberto jasson 60%
patrick philion 30%
View Allscarpetta limited Estimated Valuation
Pomanda estimates the enterprise value of SCARPETTA LIMITED at £3.8m based on a Turnover of £5.3m and 0.72x industry multiple (adjusted for size and gross margin).
scarpetta limited Estimated Valuation
Pomanda estimates the enterprise value of SCARPETTA LIMITED at £0 based on an EBITDA of £-147.4k and a 5.41x industry multiple (adjusted for size and gross margin).
scarpetta limited Estimated Valuation
Pomanda estimates the enterprise value of SCARPETTA LIMITED at £0 based on Net Assets of £-1.5m and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scarpetta Limited Overview
Scarpetta Limited is a live company located in london, W11 4PN with a Companies House number of 08585150. It operates in the licenced restaurants sector, SIC Code 56101. Founded in June 2013, it's largest shareholder is uberto jasson with a 60% stake. Scarpetta Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Scarpetta Limited Health Check
Pomanda's financial health check has awarded Scarpetta Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £5.3m, make it larger than the average company (£2.8m)
- Scarpetta Limited
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 75%, show it is growing at a faster rate (10.4%)
- Scarpetta Limited
10.4% - Industry AVG
Production
with a gross margin of 56.4%, this company has a comparable cost of product (56.4%)
- Scarpetta Limited
56.4% - Industry AVG
Profitability
an operating margin of -4% make it less profitable than the average company (2.2%)
- Scarpetta Limited
2.2% - Industry AVG
Employees
with 35 employees, this is below the industry average (47)
35 - Scarpetta Limited
47 - Industry AVG
Pay Structure
on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)
- Scarpetta Limited
£19.5k - Industry AVG
Efficiency
resulting in sales per employee of £152.5k, this is more efficient (£53.3k)
- Scarpetta Limited
£53.3k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is later than average (6 days)
- Scarpetta Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 244 days, this is slower than average (47 days)
- Scarpetta Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is less than average (11 days)
- Scarpetta Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Scarpetta Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 192.8%, this is a higher level of debt than the average (88.7%)
192.8% - Scarpetta Limited
88.7% - Industry AVG
SCARPETTA LIMITED financials
Scarpetta Limited's latest turnover from December 2023 is estimated at £5.3 million and the company has net assets of -£1.5 million. According to their latest financial statements, Scarpetta Limited has 35 employees and maintains cash reserves of £26.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 35 | 68 | 20 | 20 | 58 | 58 | 26 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,144,295 | 1,083,718 | 1,120,431 | 1,137,499 | 1,235,572 | 1,379,128 | 825,536 | 164,983 | 191,204 | 154,978 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,144,295 | 1,083,718 | 1,120,431 | 1,137,499 | 1,235,572 | 1,379,128 | 825,536 | 164,983 | 191,204 | 154,978 |
Stock & work in progress | 40,913 | 50,133 | 62,654 | 29,033 | 20,027 | 21,339 | 19,725 | 26,348 | 14,557 | 12,637 |
Trade Debtors | 241,060 | 244,734 | 1,764 | 10,784 | 21,896 | 5,600 | 12,331 | 20,054 | 144,249 | 154,437 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 173,226 | 123,827 | 295,128 | 364,711 | 308,708 | 355,384 | 425,633 | 145,374 | 0 | 209 |
Cash | 26,450 | 135,144 | 110,933 | 12,927 | 91,080 | 182,561 | 31,112 | 80,603 | 17,356 | 22,451 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 481,649 | 553,838 | 470,479 | 417,455 | 441,711 | 564,884 | 488,801 | 272,379 | 176,162 | 189,734 |
total assets | 1,625,944 | 1,637,556 | 1,590,910 | 1,554,954 | 1,677,283 | 1,944,012 | 1,314,337 | 437,362 | 367,366 | 344,712 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,558,971 | 1,456,832 | 1,317,551 | 805,826 | 212,367 | 374,054 | 177,270 | 114,737 | 159,659 | 22,190 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,731 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 850,159 | 755,731 | 514,532 | 440,831 | 548,724 | 481,775 | 47,275 | 87,145 | 0 | 0 |
total current liabilities | 2,409,130 | 2,212,563 | 1,832,083 | 1,246,657 | 761,091 | 855,829 | 224,545 | 201,882 | 191,390 | 22,190 |
loans | 0 | 0 | 0 | 0 | 500,000 | 500,000 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 725,000 | 725,000 | 725,000 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 725,000 | 725,000 | 725,000 | 500,000 | 500,000 | 500,000 | 0 | 0 | 0 | 0 |
total liabilities | 3,134,130 | 2,937,563 | 2,557,083 | 1,746,657 | 1,261,091 | 1,355,829 | 224,545 | 201,882 | 191,390 | 22,190 |
net assets | -1,508,186 | -1,300,007 | -966,173 | -191,703 | 416,192 | 588,183 | 1,089,792 | 235,480 | 175,976 | 322,522 |
total shareholders funds | -1,508,186 | -1,300,007 | -966,173 | -191,703 | 416,192 | 588,183 | 1,089,792 | 235,480 | 175,976 | 322,522 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 64,820 | 69,186 | 103,661 | 145,256 | 183,830 | 244,519 | 44,916 | 31,712 | 25,991 | 2,149 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | -9,220 | -12,521 | 33,621 | 9,006 | -1,312 | 1,614 | -6,623 | 11,791 | 1,920 | 12,637 |
Debtors | 45,725 | 71,669 | -78,603 | 44,891 | -30,380 | -76,980 | 272,536 | 21,179 | -10,397 | 154,646 |
Creditors | 102,139 | 139,281 | 511,725 | 593,459 | -161,687 | 196,784 | 62,533 | -44,922 | 137,469 | 22,190 |
Accruals and Deferred Income | 94,428 | 241,199 | 73,701 | -107,893 | 66,949 | 434,500 | -39,870 | 87,145 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,731 | 31,731 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -500,000 | 0 | 500,000 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 225,000 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -108,694 | 24,211 | 98,006 | -78,153 | -91,481 | 151,449 | -49,491 | 63,247 | -5,095 | 22,451 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -108,694 | 24,211 | 98,006 | -78,153 | -91,481 | 151,449 | -49,491 | 63,247 | -5,095 | 22,451 |
scarpetta limited Credit Report and Business Information
Scarpetta Limited Competitor Analysis
Perform a competitor analysis for scarpetta limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in W11 area or any other competitors across 12 key performance metrics.
scarpetta limited Ownership
SCARPETTA LIMITED group structure
Scarpetta Limited has no subsidiary companies.
Ultimate parent company
SCARPETTA LIMITED
08585150
scarpetta limited directors
Scarpetta Limited currently has 2 directors. The longest serving directors include Mr Uberto Jasson (Jun 2013) and Mr Patrick Philion (Oct 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Uberto Jasson | England | 38 years | Jun 2013 | - | Director |
Mr Patrick Philion | England | 43 years | Oct 2013 | - | Director |
P&L
December 2023turnover
5.3m
-12%
operating profit
-212.2k
0%
gross margin
56.4%
+4.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.5m
+0.16%
total assets
1.6m
-0.01%
cash
26.5k
-0.8%
net assets
Total assets minus all liabilities
scarpetta limited company details
company number
08585150
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
June 2013
age
11
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
34 mary place, london, W11 4PN
accountant
-
auditor
-
scarpetta limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to scarpetta limited. Currently there are 2 open charges and 3 have been satisfied in the past.
scarpetta limited Companies House Filings - See Documents
date | description | view/download |
---|