north road trade park limited

Live EstablishedMicroDeclining

north road trade park limited Company Information

Share NORTH ROAD TRADE PARK LIMITED

Company Number

08586840

Shareholders

katharine judith lawson

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

ivanhoe maitland close, west byfleet, surrey, KT14 6RF

Website

-

north road trade park limited Estimated Valuation

£996.1k

Pomanda estimates the enterprise value of NORTH ROAD TRADE PARK LIMITED at £996.1k based on a Turnover of £425.7k and 2.34x industry multiple (adjusted for size and gross margin).

north road trade park limited Estimated Valuation

£809.7k

Pomanda estimates the enterprise value of NORTH ROAD TRADE PARK LIMITED at £809.7k based on an EBITDA of £177.7k and a 4.56x industry multiple (adjusted for size and gross margin).

north road trade park limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of NORTH ROAD TRADE PARK LIMITED at £2.2m based on Net Assets of £1.3m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North Road Trade Park Limited Overview

North Road Trade Park Limited is a live company located in surrey, KT14 6RF with a Companies House number of 08586840. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2013, it's largest shareholder is katharine judith lawson with a 100% stake. North Road Trade Park Limited is a established, micro sized company, Pomanda has estimated its turnover at £425.7k with declining growth in recent years.

View Sample
View Sample
View Sample

North Road Trade Park Limited Health Check

Pomanda's financial health check has awarded North Road Trade Park Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £425.7k, make it smaller than the average company (£953.8k)

£425.7k - North Road Trade Park Limited

£953.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.7%)

-4% - North Road Trade Park Limited

5.7% - Industry AVG

production

Production

with a gross margin of 31.7%, this company has a higher cost of product (73.1%)

31.7% - North Road Trade Park Limited

73.1% - Industry AVG

profitability

Profitability

an operating margin of 41.7% make it more profitable than the average company (28.7%)

41.7% - North Road Trade Park Limited

28.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - North Road Trade Park Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - North Road Trade Park Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £425.7k, this is more efficient (£191.8k)

£425.7k - North Road Trade Park Limited

£191.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (31 days)

87 days - North Road Trade Park Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 661 days, this is slower than average (37 days)

661 days - North Road Trade Park Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North Road Trade Park Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - North Road Trade Park Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.3%, this is a lower level of debt than the average (69.3%)

30.3% - North Road Trade Park Limited

69.3% - Industry AVG

NORTH ROAD TRADE PARK LIMITED financials

EXPORTms excel logo

North Road Trade Park Limited's latest turnover from June 2024 is estimated at £425.7 thousand and the company has net assets of £1.3 million. According to their latest financial statements, North Road Trade Park Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover425,664370,197421,063476,197633,642816,458745,080595,693375,330563,330649,117
Other Income Or Grants
Cost Of Sales290,890257,780297,834342,854444,380575,973512,528396,039253,615402,203471,709
Gross Profit134,774112,417123,229133,343189,262240,485232,551199,655121,715161,127177,408
Admin Expenses-42,887-87,743-43,097-40,40333,498101,22578,88978,307-4,91550,46168,454
Operating Profit177,661200,160166,326173,746155,764139,260153,662121,348126,630110,666108,954
Interest Payable
Interest Receivable6635025132
Pre-Tax Profit177,661200,160166,326173,746155,764139,260153,662121,414126,980110,916108,986
Tax-44,415-50,040-31,602-33,012-29,595-26,459-29,196-23,069-25,396-22,183-22,887
Profit After Tax133,246150,120134,724140,734126,169112,801124,46698,345101,58488,73386,099
Dividends Paid
Retained Profit133,246150,120134,724140,734126,169112,801124,46698,345101,58488,73386,099
Employee Costs33,75731,20230,50355,79856,58285,12080,70551,64953,13552,75350,450
Number Of Employees11122332222
EBITDA*177,661200,160166,326173,746155,764139,260153,662121,348126,630110,666108,954

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets1,758,0921,758,0921,758,0921,758,0921,758,0921,758,0921,758,0921,758,0921,758,0921,758,0921,758,092
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,758,0921,758,0921,758,0921,758,0921,758,0921,758,0921,758,0921,758,0921,758,0921,758,0921,758,092
Stock & work in progress
Trade Debtors102,59286,51491,80859,70165,05594,15096,97262,72510028010,729
Group Debtors
Misc Debtors
Cash52,59387,43912,768
misc current assets
total current assets102,59286,51491,80859,70165,05594,15096,97262,72552,69387,71923,497
total assets1,860,6841,844,6061,849,9001,817,7931,823,1471,852,2421,855,0641,820,8171,810,7851,845,8111,781,589
Bank overdraft
Bank loan
Trade Creditors 527,311647,998801,421938,8621,084,9501,240,2141,355,8371,446,0561,534,2691,670,8791,695,390
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities527,311647,998801,421938,8621,084,9501,240,2141,355,8371,446,0561,534,2691,670,8791,695,390
loans
hp & lease commitments
Accruals and Deferred Income36,35232,83334,824
other liabilities
provisions
total long term liabilities36,35232,83334,824
total liabilities563,663680,831836,245938,8621,084,9501,240,2141,355,8371,446,0561,534,2691,670,8791,695,390
net assets1,297,0211,163,7751,013,655878,931738,197612,028499,227374,761276,516174,93286,199
total shareholders funds1,297,0211,163,7751,013,655878,931738,197612,028499,227374,761276,516174,93286,199
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit177,661200,160166,326173,746155,764139,260153,662121,348126,630110,666108,954
Depreciation
Amortisation
Tax-44,415-50,040-31,602-33,012-29,595-26,459-29,196-23,069-25,396-22,183-22,887
Stock
Debtors16,078-5,29432,107-5,354-29,095-2,82234,24762,625-180-10,44910,729
Creditors-120,687-153,423-137,441-146,088-155,264-115,623-90,219-88,213-136,610-24,5111,695,390
Accruals and Deferred Income3,519-1,99134,824
Deferred Taxes & Provisions
Cash flow from operations-52,559-35,19674,4211,770,728
Investing Activities
capital expenditure-1,758,092
Change in Investments
cash flow from investments-1,758,092
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest6635025132
cash flow from financing-34350251132
cash and cash equivalents
cash-52,593-34,84674,67112,768
overdraft
change in cash-52,593-34,84674,67112,768

north road trade park limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north road trade park limited. Get real-time insights into north road trade park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North Road Trade Park Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north road trade park limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KT14 area or any other competitors across 12 key performance metrics.

north road trade park limited Ownership

NORTH ROAD TRADE PARK LIMITED group structure

North Road Trade Park Limited has no subsidiary companies.

Ultimate parent company

NORTH ROAD TRADE PARK LIMITED

08586840

NORTH ROAD TRADE PARK LIMITED Shareholders

katharine judith lawson 100%

north road trade park limited directors

North Road Trade Park Limited currently has 1 director, Mr Douglas Lawson serving since Jun 2013.

officercountryagestartendrole
Mr Douglas Lawson66 years Jun 2013- Director

P&L

June 2024

turnover

425.7k

+15%

operating profit

177.7k

0%

gross margin

31.7%

+4.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.3m

+0.11%

total assets

1.9m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

north road trade park limited company details

company number

08586840

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

KEEBLES

auditor

-

address

ivanhoe maitland close, west byfleet, surrey, KT14 6RF

Bank

-

Legal Advisor

-

north road trade park limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to north road trade park limited.

north road trade park limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTH ROAD TRADE PARK LIMITED. This can take several minutes, an email will notify you when this has completed.

north road trade park limited Companies House Filings - See Documents

datedescriptionview/download