Nsl Productions Ltd

POWER SEARCH PRICING

SOLUTIONS

nsl productions ltd Company Information

Company Number

08586884

Next Accounts

Apr 2025

Directors

William Bradford

Thomas Broughton

View All

Shareholders

thomas broughton

philip goldsmith

View All

Group Structure

View All

Industry

Support activities to performing arts

Registered Address

unit 4 croydon street, lawrence hill industrial park, bristol, BS5 0EB

Website

www.nslproductions.com

nsl productions ltd Estimated Valuation

£179k

Pomanda estimates the enterprise value of NSL PRODUCTIONS LTD at £179k based on an EBITDA of £33.7k and a 5.31x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Nsl Productions Ltd is a live company located in bristol, BS5 0EB with a Companies House number of 08586884. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in June 2013, it's largest shareholder is thomas broughton with a 25% stake. Nsl Productions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £308.6k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nsl Productions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £308.6k, make it in line with the average company (£264.4k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.9%)

EXPORT

Nsl Productions Ltd's latest turnover from July 2023 is estimated at £308.6 thousand and the company has net assets of £69.7 thousand. According to their latest financial statements, Nsl Productions Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014
Turnover	308,634	255,837	198,593	219,799	381,321	199,494	171,130	147,656	131,881	20,862
Other Income Or Grants
Cost Of Sales	269,156	221,584	193,314	188,331	332,055	177,223	144,846	121,228	113,424	16,937
Gross Profit	39,478	34,253	5,279	31,467	49,265	22,272	26,284	26,429	18,457	3,925
Admin Expenses	5,757	-45,172	6,503	82,892	29,485	17,724	29,549	20,021	-3,660	10,518
Operating Profit	33,721	79,425	-1,224	-51,425	19,780	4,548	-3,265	6,408	22,117	-6,593
Interest Payable
Interest Receivable							12	37	19	6
Pre-Tax Profit	33,721	79,425	-1,224	-51,425	19,780	4,548	-3,253	6,445	22,136	-6,587
Tax	-8,430	-15,091			-3,758	-864		-1,289	-4,427
Profit After Tax	25,291	64,334	-1,224	-51,425	16,022	3,684	-3,253	5,156	17,709	-6,587
Dividends Paid
Retained Profit	25,291	64,334	-1,224	-51,425	16,022	3,684	-3,253	5,156	17,709	-6,587
Employee Costs	141,146	135,763	110,299	101,977	107,826	92,913	93,211	94,877	24,918	26,275
Number Of Employees	5	5	4	4	4	4	4	4	1	1
EBITDA*	33,721	79,425	-1,224	-51,425	19,780	4,548	-3,265	15,176	27,297	-1,979

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014
Tangible Assets	105,794	131,480	39,634	47,828	76,856	49,781	67,821	41,316	32,144	19,332
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	105,794	131,480	39,634	47,828	76,856	49,781	67,821	41,316	32,144	19,332
Stock & work in progress
Trade Debtors	50,984	48,847	39,147	35,776	68,335	35,844	30,339	13,008	17,610
Group Debtors
Misc Debtors	4,929	1,773	4,175	1,773	1,124
Cash								9,707	5,264	2,380
misc current assets						1,239
total current assets	55,913	50,620	43,322	37,549	69,459	37,083	30,339	22,715	22,874	2,380
total assets	161,707	182,100	82,956	85,377	146,315	86,864	98,160	64,031	55,018	21,712
Bank overdraft
Bank loan
Trade Creditors	52,583	75,236	38,873	28,221	51,725	33,454	35,651	33,483	31,096	8,964
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	52,583	75,236	38,873	28,221	51,725	33,454	35,651	33,483	31,096	8,964
loans
hp & lease commitments
Accruals and Deferred Income	9,133	16,364	801	800	801	600	602			535
other liabilities	30,284	46,084	63,200	75,050	61,058	36,101	48,882	13,970	12,500	18,500
provisions
total long term liabilities	39,417	62,448	64,001	75,850	61,859	36,701	49,484	13,970	12,500	19,035
total liabilities	92,000	137,684	102,874	104,071	113,584	70,155	85,135	47,453	43,596	27,999
net assets	69,707	44,416	-19,918	-18,694	32,731	16,709	13,025	16,578	11,422	-6,287
total shareholders funds	69,707	44,416	-19,918	-18,694	32,731	16,709	13,025	16,578	11,422	-6,287

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014
Operating Activities
Operating Profit	33,721	79,425	-1,224	-51,425	19,780	4,548	-3,265	6,408	22,117	-6,593
Depreciation								8,768	5,180	4,614
Amortisation
Tax	-8,430	-15,091			-3,758	-864		-1,289	-4,427
Stock
Debtors	5,293	7,298	5,773	-31,910	33,615	5,505	17,331	-4,602	17,610
Creditors	-22,653	36,363	10,652	-23,504	18,271	-2,197	2,168	2,387	22,132	8,964
Accruals and Deferred Income	-7,231	15,563	1	-1	201	-2	602		-535	535
Deferred Taxes & Provisions
Cash flow from operations	-9,886	108,962	3,656	-43,020	879	-4,020	-17,826	20,876	26,857	7,520
Investing Activities
capital expenditure	25,686	-91,846	8,194	29,028	-27,075	18,040	-26,505	-17,940	-17,992	-23,946
Change in Investments
cash flow from investments	25,686	-91,846	8,194	29,028	-27,075	18,040	-26,505	-17,940	-17,992	-23,946
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-15,800	-17,116	-11,850	13,992	24,957	-12,781	34,912	1,470	-6,000	18,500
share issue							-300			300
interest							12	37	19	6
cash flow from financing	-15,800	-17,116	-11,850	13,992	24,957	-12,781	34,624	1,507	-5,981	18,806
cash and cash equivalents
cash							-9,707	4,443	2,884	2,380
overdraft
change in cash							-9,707	4,443	2,884	2,380

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nsl productions ltd. Get real-time insights into nsl productions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nsl productions ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BS5 area or any other competitors across 12 key performance metrics.

NSL PRODUCTIONS LTD group structure

Nsl Productions Ltd has no subsidiary companies.

Ultimate parent company

NSL PRODUCTIONS LTD

08586884

NSL PRODUCTIONS LTD Shareholders

thomas broughton	25%
philip goldsmith	25%
william bradford	25%
daniel bowers	25%

Nsl Productions Ltd currently has 4 directors. The longest serving directors include Mr William Bradford (Jun 2013) and Mr Thomas Broughton (Jun 2013).

officer	country	age	start	end	role
Mr William Bradford	United Kingdom	39 years	Jun 2013	-	Director
Mr Thomas Broughton	England	37 years	Jun 2013	-	Director
Mr Daniel Bowers	United Kingdom	39 years	Jun 2013	-	Director
Mr Philip Goldsmith	United Kingdom	38 years	Apr 2014	-	Director

P&L

July 2023

turnover

308.6k

+21%

operating profit

33.7k

gross margin

12.8%

-4.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

69.7k

+0.57%

total assets

161.7k

-0.11%

cash

net assets

Total assets minus all liabilities

Similar Companies

ifeatures limited

stroud festival limited

nailed it events ltd

1.5

j b stage crew ltd

3.5

smallbrownrobot productions ltd

3.5

company number

08586884

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

June 2013

ultimate parent company

None

previous names

N/A

address

unit 4 croydon street, lawrence hill industrial park, bristol, BS5 0EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nsl productions ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NSL PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.

nsl productions ltd Company Information

nsl productions ltd Estimated Valuation

nsl productions ltd Estimated Valuation

nsl productions ltd Estimated Valuation

Nsl Productions Ltd Overview

Nsl Productions Ltd Health Check

NSL PRODUCTIONS LTD financials

nsl productions ltd Credit Report and Business Information

Nsl Productions Ltd Competitor Analysis

nsl productions ltd Ownership

nsl productions ltd directors

nsl productions ltd company details

nsl productions ltd Charges & Mortgages

nsl productions ltd Capital Raised & Share Issues BETA

nsl productions ltd Companies House Filings - See Documents