favier-tilston limited

Live Established

favier-tilston limited Company Information

Share FAVIER-TILSTON LIMITED

Company Number

08587625

Shareholders

edward tilston

claire favier-tilston

Group Structure

View All

Industry

Combined office administrative service activities

 

Registered Address

4 hockley rise, hockley rise, hockley, essex, SS5 4QE

Website

-

favier-tilston limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FAVIER-TILSTON LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).

favier-tilston limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FAVIER-TILSTON LIMITED at £0 based on an EBITDA of £-264 and a 3.26x industry multiple (adjusted for size and gross margin).

favier-tilston limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FAVIER-TILSTON LIMITED at £0 based on Net Assets of £-2.6k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Favier-tilston Limited Overview

Favier-tilston Limited is a live company located in hockley, SS5 4QE with a Companies House number of 08587625. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in June 2013, it's largest shareholder is edward tilston with a 50% stake. Favier-tilston Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Favier-tilston Limited Health Check

There is insufficient data available to calculate a health check for Favier-Tilston Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Favier-tilston Limited

- - Industry AVG

FAVIER-TILSTON LIMITED financials

EXPORTms excel logo

Favier-Tilston Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£2.6 thousand. According to their latest financial statements, we estimate that Favier-Tilston Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover7255,861169,30486,998134,13071,298115,156142,83255,630
Other Income Or Grants
Cost Of Sales4148,90795,37547,50656,07937,71268,09484,51537,144
Gross Profit3106,95473,92839,49378,05133,58647,06258,31718,486
Admin Expenses2645,032107,34196977,74747,699100,57510,14927,52757,80618,192
Operating Profit-264-5,029-387-969-3,819-8,206-22,52423,43719,535511294
Interest Payable
Interest Receivable8951,47251960101652191091678824
Pre-Tax Profit631-3,557132-909-3,809-8,041-22,30523,54619,701599318
Tax-158-25-4,709-3,940-126-73
Profit After Tax473-3,557107-909-3,809-8,041-22,30518,83715,761473245
Dividends Paid
Retained Profit473-3,557107-909-3,809-8,041-22,30518,83715,761473245
Employee Costs33,661135,22964,84834,72062,53432,93832,25265,10629,023
Number Of Employees142121121
EBITDA*-264-4,882-198-757-3,261-7,553-22,17623,92119,743720503

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets5886388501,4082,061826209417626
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5886388501,4082,061826209417626
Stock & work in progress
Trade Debtors10,92410,571
Group Debtors
Misc Debtors7277,302
Cash34,09035,178103,25816,7192,61641,51246,25541,20425,4059,785
misc current assets
total current assets34,81735,178110,56027,64313,18741,51246,25541,20425,4059,785
total assets34,81735,766111,19828,49314,59543,57347,08141,41325,82210,411
Bank overdraft
Bank loan
Trade Creditors 135,18727,0719,25730,07011,66523,97025,00410,066
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,62537,830110,726
total current liabilities2,62537,83135,187110,72627,0719,25730,07011,66523,97025,00410,066
loans
hp & lease commitments
Accruals and Deferred Income864
other liabilities
provisions84120120161268392
total long term liabilities84120120161268392864
total liabilities2,62537,91535,307110,84627,2329,52530,46211,66524,83425,00410,066
net assets-2,625-3,0984593521,2615,07013,11135,41616,579818345
total shareholders funds-2,625-3,0984593521,2615,07013,11135,41616,579818345
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-264-5,029-387-969-3,819-8,206-22,52423,43719,535511294
Depreciation147189212558653348484208209209
Amortisation
Tax-158-25-4,709-3,940-126-73
Stock
Debtors-727727-7,302-3,62235310,571
Creditors-1-35,18635,187-27,07117,814-20,81318,405-12,305-1,03414,93810,066
Accruals and Deferred Income-35,20537,830-110,726110,726-864864
Deferred Taxes & Provisions-84-36-41-107-124392
Cash flow from operations-34,985-3,001-68,46086,47914,093-39,061-3,3796,04315,63315,53210,496
Investing Activities
capital expenditure441-139-1,583-1,101-835
Change in Investments
cash flow from investments441-139-1,583-1,101-835
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest8951,47251960101652191091678824
cash flow from financing8951,472519601016521910916788124
cash and cash equivalents
cash-34,090-1,088-68,08086,53914,103-38,896-4,7435,05115,79915,6209,785
overdraft
change in cash-34,090-1,088-68,08086,53914,103-38,896-4,7435,05115,79915,6209,785

favier-tilston limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for favier-tilston limited. Get real-time insights into favier-tilston limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Favier-tilston Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for favier-tilston limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in SS5 area or any other competitors across 12 key performance metrics.

favier-tilston limited Ownership

FAVIER-TILSTON LIMITED group structure

Favier-Tilston Limited has no subsidiary companies.

Ultimate parent company

FAVIER-TILSTON LIMITED

08587625

FAVIER-TILSTON LIMITED Shareholders

edward tilston 50%
claire favier-tilston 50%

favier-tilston limited directors

Favier-Tilston Limited currently has 1 director, Mrs Claire Favier-Tilston serving since Jun 2013.

officercountryagestartendrole
Mrs Claire Favier-Tilston45 years Jun 2013- Director

P&L

March 2024

turnover

0

-100%

operating profit

-264.2

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-2.6k

-0.15%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

favier-tilston limited company details

company number

08587625

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

COOPERS & CO

auditor

-

address

4 hockley rise, hockley rise, hockley, essex, SS5 4QE

Bank

-

Legal Advisor

-

favier-tilston limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to favier-tilston limited.

favier-tilston limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAVIER-TILSTON LIMITED. This can take several minutes, an email will notify you when this has completed.

favier-tilston limited Companies House Filings - See Documents

datedescriptionview/download