atzaro real estate limited

Live EstablishedMicroHealthy

atzaro real estate limited Company Information

Share ATZARO REAL ESTATE LIMITED

Company Number

08588078

Shareholders

mohammad awais shahid

uzma haq shahid

Group Structure

View All

Industry

Development of building projects

 +2

Registered Address

peter house oxford street, manchester, M1 5AN

atzaro real estate limited Estimated Valuation

£252.3k

Pomanda estimates the enterprise value of ATZARO REAL ESTATE LIMITED at £252.3k based on a Turnover of £195.4k and 1.29x industry multiple (adjusted for size and gross margin).

atzaro real estate limited Estimated Valuation

£55.3k

Pomanda estimates the enterprise value of ATZARO REAL ESTATE LIMITED at £55.3k based on an EBITDA of £11.7k and a 4.71x industry multiple (adjusted for size and gross margin).

atzaro real estate limited Estimated Valuation

£8.4k

Pomanda estimates the enterprise value of ATZARO REAL ESTATE LIMITED at £8.4k based on Net Assets of £4.4k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atzaro Real Estate Limited Overview

Atzaro Real Estate Limited is a live company located in manchester, M1 5AN with a Companies House number of 08588078. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2013, it's largest shareholder is mohammad awais shahid with a 51% stake. Atzaro Real Estate Limited is a established, micro sized company, Pomanda has estimated its turnover at £195.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atzaro Real Estate Limited Health Check

Pomanda's financial health check has awarded Atzaro Real Estate Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £195.4k, make it smaller than the average company (£1.2m)

£195.4k - Atzaro Real Estate Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.6%)

9% - Atzaro Real Estate Limited

6.6% - Industry AVG

production

Production

with a gross margin of 50.9%, this company has a comparable cost of product (50.9%)

50.9% - Atzaro Real Estate Limited

50.9% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (14.4%)

2% - Atzaro Real Estate Limited

14.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Atzaro Real Estate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)

£45.4k - Atzaro Real Estate Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.7k, this is less efficient (£198.9k)

£97.7k - Atzaro Real Estate Limited

£198.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (39 days)

11 days - Atzaro Real Estate Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Atzaro Real Estate Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Atzaro Real Estate Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)

1 weeks - Atzaro Real Estate Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (62.7%)

93.5% - Atzaro Real Estate Limited

62.7% - Industry AVG

ATZARO REAL ESTATE LIMITED financials

EXPORTms excel logo

Atzaro Real Estate Limited's latest turnover from March 2024 is estimated at £195.4 thousand and the company has net assets of £4.4 thousand. According to their latest financial statements, Atzaro Real Estate Limited has 2 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover195,440390,200386,381151,392165,830190,551166,15313,68421,037
Other Income Or Grants
Cost Of Sales95,910194,428193,11573,79778,04386,20974,5266,21410,045
Gross Profit99,530195,772193,26677,59487,787104,34291,6277,47010,992
Admin Expenses95,696238,228288,14992,710-100,637104,33390,0412,5706,21510,912-228
Operating Profit3,834-42,456-94,883-15,116188,42491,586-2,5701,25580228
Interest Payable
Interest Receivable16028648116710933201030255
Pre-Tax Profit3,993-42,170-94,402-14,949188,533421,606-2,5601,285105234
Tax-998-35,821-8-305-257-22-54
Profit After Tax2,995-42,170-94,402-14,949152,712341,301-2,5601,02883180
Dividends Paid
Retained Profit2,995-42,170-94,402-14,949152,712341,301-2,5601,02883180
Employee Costs90,73885,29284,17180,62982,52387,57482,55242,45541,106
Number Of Employees222222211
EBITDA*11,748-31,586-83,257-4,753200,9871881,809-1,3261,582288294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets23,53630,91841,78827,60336,08640,0148931,1161,4919491,157
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets23,53630,91841,78827,60336,08640,0148931,1161,4919491,157
Stock & work in progress
Trade Debtors6,0005,5501,2131,3322,000
Group Debtors
Misc Debtors36,33517,53153,50372,70231,169
Cash1,1764,9078,538119,695213,7744,5834,1264,0624,2487,7382,161
misc current assets
total current assets43,51122,43862,041192,397244,94310,1335,3394,0625,5809,7382,161
total assets67,04753,356103,829220,000281,02950,1476,2325,1787,07110,6873,318
Bank overdraft
Bank loan
Trade Creditors 215215
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities30,62516,54822,96058,272100,44118,7016,1905,1465,77010,4143,128
total current liabilities30,62516,54822,96058,487100,65618,7016,1905,1465,77010,4143,128
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities32,07035,45137,34223,58427,49531,370
provisions
total long term liabilities32,07035,45137,34223,58427,49531,370
total liabilities62,69551,99960,30282,071128,15150,0716,1905,1465,77010,4143,128
net assets4,3521,35743,527137,929152,8787642321,301273190
total shareholders funds4,3521,35743,527137,929152,8787642321,301273190
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit3,834-42,456-94,883-15,116188,42491,586-2,5701,25580228
Depreciation7,91410,87011,62610,36312,5631792231,24432720866
Amortisation
Tax-998-35,821-8-305-257-22-54
Stock
Debtors24,804-35,972-19,19941,53325,6194,3371,213-1,332-6682,000
Creditors-215215
Accruals and Deferred Income14,077-6,412-35,312-42,16981,74012,5111,044-624-4,6447,2863,128
Deferred Taxes & Provisions
Cash flow from operations23-2,026-99,585-88,455221,5028,3541,335-618-2,6515,5523,368
Investing Activities
capital expenditure-532-25,811-1,880-8,635-39,300-869-869-1,223
Change in Investments
cash flow from investments-532-25,811-1,880-8,635-39,300-869-869-1,223
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,381-1,89113,758-3,911-3,87531,370
share issue90-1,2911,29110
interest16028648116710933201030255
cash flow from financing-3,221-1,60514,239-3,744-3,67631,403-1,2711,301302515
cash and cash equivalents
cash-3,731-3,631-111,157-94,079209,19145764-186-3,4905,5772,161
overdraft
change in cash-3,731-3,631-111,157-94,079209,19145764-186-3,4905,5772,161

atzaro real estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atzaro real estate limited. Get real-time insights into atzaro real estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atzaro Real Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atzaro real estate limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.

atzaro real estate limited Ownership

ATZARO REAL ESTATE LIMITED group structure

Atzaro Real Estate Limited has 3 subsidiary companies.

Ultimate parent company

ATZARO REAL ESTATE LIMITED

08588078

3 subsidiaries

ATZARO REAL ESTATE LIMITED Shareholders

mohammad awais shahid 51%
uzma haq shahid 49%

atzaro real estate limited directors

Atzaro Real Estate Limited currently has 1 director, Mr Mohammad Shahid serving since Jun 2013.

officercountryagestartendrole
Mr Mohammad ShahidEngland40 years Jun 2013- Director

P&L

March 2024

turnover

195.4k

-50%

operating profit

3.8k

0%

gross margin

51%

+1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.4k

+2.21%

total assets

67k

+0.26%

cash

1.2k

-0.76%

net assets

Total assets minus all liabilities

atzaro real estate limited company details

company number

08588078

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

pro management consulting limited (July 2019)

accountant

-

auditor

-

address

peter house oxford street, manchester, M1 5AN

Bank

-

Legal Advisor

-

atzaro real estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atzaro real estate limited.

atzaro real estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATZARO REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

atzaro real estate limited Companies House Filings - See Documents

datedescriptionview/download