atzaro real estate limited Company Information
Company Number
08588078
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Management consultancy activities (other than financial management)
Directors
Shareholders
mohammad awais shahid
uzma haq shahid
Group Structure
View All
Contact
Registered Address
peter house oxford street, manchester, M1 5AN
atzaro real estate limited Estimated Valuation
Pomanda estimates the enterprise value of ATZARO REAL ESTATE LIMITED at £489.1k based on a Turnover of £388.6k and 1.26x industry multiple (adjusted for size and gross margin).
atzaro real estate limited Estimated Valuation
Pomanda estimates the enterprise value of ATZARO REAL ESTATE LIMITED at £0 based on an EBITDA of £-31.6k and a 4.78x industry multiple (adjusted for size and gross margin).
atzaro real estate limited Estimated Valuation
Pomanda estimates the enterprise value of ATZARO REAL ESTATE LIMITED at £2.6k based on Net Assets of £1.4k and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atzaro Real Estate Limited Overview
Atzaro Real Estate Limited is a live company located in manchester, M1 5AN with a Companies House number of 08588078. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2013, it's largest shareholder is mohammad awais shahid with a 51% stake. Atzaro Real Estate Limited is a established, micro sized company, Pomanda has estimated its turnover at £388.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atzaro Real Estate Limited Health Check
Pomanda's financial health check has awarded Atzaro Real Estate Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £388.6k, make it smaller than the average company (£1.1m)
- Atzaro Real Estate Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (3.3%)
- Atzaro Real Estate Limited
3.3% - Industry AVG
Production
with a gross margin of 48.6%, this company has a comparable cost of product (48.6%)
- Atzaro Real Estate Limited
48.6% - Industry AVG
Profitability
an operating margin of -10.9% make it less profitable than the average company (17.9%)
- Atzaro Real Estate Limited
17.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Atzaro Real Estate Limited
4 - Industry AVG
Pay Structure
on an average salary of £41k, the company has an equivalent pay structure (£41k)
- Atzaro Real Estate Limited
£41k - Industry AVG
Efficiency
resulting in sales per employee of £194.3k, this is equally as efficient (£194.3k)
- Atzaro Real Estate Limited
£194.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Atzaro Real Estate Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Atzaro Real Estate Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atzaro Real Estate Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (16 weeks)
15 weeks - Atzaro Real Estate Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (64.5%)
97.5% - Atzaro Real Estate Limited
64.5% - Industry AVG
ATZARO REAL ESTATE LIMITED financials
Atzaro Real Estate Limited's latest turnover from March 2023 is estimated at £388.6 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Atzaro Real Estate Limited has 2 employees and maintains cash reserves of £4.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 30,918 | 41,788 | 27,603 | 36,086 | 40,014 | 893 | 1,116 | 1,491 | 949 | 1,157 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 30,918 | 41,788 | 27,603 | 36,086 | 40,014 | 893 | 1,116 | 1,491 | 949 | 1,157 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 5,550 | 1,213 | 0 | 1,332 | 2,000 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 17,531 | 53,503 | 72,702 | 31,169 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 4,907 | 8,538 | 119,695 | 213,774 | 4,583 | 4,126 | 4,062 | 4,248 | 7,738 | 2,161 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,438 | 62,041 | 192,397 | 244,943 | 10,133 | 5,339 | 4,062 | 5,580 | 9,738 | 2,161 |
total assets | 53,356 | 103,829 | 220,000 | 281,029 | 50,147 | 6,232 | 5,178 | 7,071 | 10,687 | 3,318 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 215 | 215 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 16,548 | 22,960 | 58,272 | 100,441 | 18,701 | 6,190 | 5,146 | 5,770 | 10,414 | 3,128 |
total current liabilities | 16,548 | 22,960 | 58,487 | 100,656 | 18,701 | 6,190 | 5,146 | 5,770 | 10,414 | 3,128 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 35,451 | 37,342 | 23,584 | 27,495 | 31,370 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 35,451 | 37,342 | 23,584 | 27,495 | 31,370 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 51,999 | 60,302 | 82,071 | 128,151 | 50,071 | 6,190 | 5,146 | 5,770 | 10,414 | 3,128 |
net assets | 1,357 | 43,527 | 137,929 | 152,878 | 76 | 42 | 32 | 1,301 | 273 | 190 |
total shareholders funds | 1,357 | 43,527 | 137,929 | 152,878 | 76 | 42 | 32 | 1,301 | 273 | 190 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 10,870 | 11,626 | 10,363 | 12,563 | 179 | 223 | 1,244 | 327 | 208 | 66 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -35,972 | -19,199 | 41,533 | 25,619 | 4,337 | 1,213 | -1,332 | -668 | 2,000 | 0 |
Creditors | 0 | -215 | 0 | 215 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -6,412 | -35,312 | -42,169 | 81,740 | 12,511 | 1,044 | -624 | -4,644 | 7,286 | 3,128 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,891 | 13,758 | -3,911 | -3,875 | 31,370 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -3,631 | -111,157 | -94,079 | 209,191 | 457 | 64 | -186 | -3,490 | 5,577 | 2,161 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -3,631 | -111,157 | -94,079 | 209,191 | 457 | 64 | -186 | -3,490 | 5,577 | 2,161 |
atzaro real estate limited Credit Report and Business Information
Atzaro Real Estate Limited Competitor Analysis
Perform a competitor analysis for atzaro real estate limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.
atzaro real estate limited Ownership
ATZARO REAL ESTATE LIMITED group structure
Atzaro Real Estate Limited has 3 subsidiary companies.
Ultimate parent company
ATZARO REAL ESTATE LIMITED
08588078
3 subsidiaries
atzaro real estate limited directors
Atzaro Real Estate Limited currently has 1 director, Mr Mohammad Shahid serving since Jun 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammad Shahid | England | 40 years | Jun 2013 | - | Director |
P&L
March 2023turnover
388.6k
-1%
operating profit
-42.5k
0%
gross margin
48.6%
+1.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.4k
-0.97%
total assets
53.4k
-0.49%
cash
4.9k
-0.43%
net assets
Total assets minus all liabilities
atzaro real estate limited company details
company number
08588078
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68100 - Buying and selling of own real estate
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
pro management consulting limited (July 2019)
accountant
-
auditor
-
address
peter house oxford street, manchester, M1 5AN
Bank
-
Legal Advisor
-
atzaro real estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atzaro real estate limited.
atzaro real estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATZARO REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
atzaro real estate limited Companies House Filings - See Documents
date | description | view/download |
---|