1direction civil engineering ltd.

1direction civil engineering ltd. Company Information

Share 1DIRECTION CIVIL ENGINEERING LTD.
Live 
EstablishedMicroDeclining

Company Number

08588771

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Shareholders

robert michael williams

maxie cumbers

View All

Group Structure

View All

Contact

Registered Address

4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ

1direction civil engineering ltd. Estimated Valuation

£247.7k

Pomanda estimates the enterprise value of 1DIRECTION CIVIL ENGINEERING LTD. at £247.7k based on a Turnover of £451.2k and 0.55x industry multiple (adjusted for size and gross margin).

1direction civil engineering ltd. Estimated Valuation

£248.8k

Pomanda estimates the enterprise value of 1DIRECTION CIVIL ENGINEERING LTD. at £248.8k based on an EBITDA of £51k and a 4.87x industry multiple (adjusted for size and gross margin).

1direction civil engineering ltd. Estimated Valuation

£67.8k

Pomanda estimates the enterprise value of 1DIRECTION CIVIL ENGINEERING LTD. at £67.8k based on Net Assets of £27k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

1direction Civil Engineering Ltd. Overview

1direction Civil Engineering Ltd. is a live company located in basildon, SS14 3JJ with a Companies House number of 08588771. It operates in the other engineering activities sector, SIC Code 71129. Founded in June 2013, it's largest shareholder is robert michael williams with a 34.4% stake. 1direction Civil Engineering Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £451.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

1direction Civil Engineering Ltd. Health Check

Pomanda's financial health check has awarded 1Direction Civil Engineering Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £451.2k, make it smaller than the average company (£2.7m)

£451.2k - 1direction Civil Engineering Ltd.

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.1%)

-11% - 1direction Civil Engineering Ltd.

4.1% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)

33.4% - 1direction Civil Engineering Ltd.

33.4% - Industry AVG

profitability

Profitability

an operating margin of 8.7% make it more profitable than the average company (5.8%)

8.7% - 1direction Civil Engineering Ltd.

5.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (25)

4 - 1direction Civil Engineering Ltd.

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - 1direction Civil Engineering Ltd.

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.8k, this is equally as efficient (£118.4k)

£112.8k - 1direction Civil Engineering Ltd.

£118.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is near the average (69 days)

78 days - 1direction Civil Engineering Ltd.

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (28 days)

46 days - 1direction Civil Engineering Ltd.

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 1direction Civil Engineering Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (16 weeks)

43 weeks - 1direction Civil Engineering Ltd.

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88%, this is a higher level of debt than the average (60.5%)

88% - 1direction Civil Engineering Ltd.

60.5% - Industry AVG

1DIRECTION CIVIL ENGINEERING LTD. financials

EXPORTms excel logo

1Direction Civil Engineering Ltd.'s latest turnover from June 2023 is estimated at £451.2 thousand and the company has net assets of £27 thousand. According to their latest financial statements, 1Direction Civil Engineering Ltd. has 4 employees and maintains cash reserves of £127.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover451,152467,725844,079643,990768,091812,217865,991596,4551,472,517804,648
Other Income Or Grants0000000000
Cost Of Sales300,347311,788563,438439,265524,329527,130557,790376,572916,890513,592
Gross Profit150,806155,937280,642204,725243,761285,088308,201219,883555,627291,056
Admin Expenses111,573147,244298,374238,750239,234277,193323,045280,596396,575286,604
Operating Profit39,2338,693-17,732-34,0254,5277,895-14,844-60,713159,0524,452
Interest Payable10,0288,6998,6655,05252800000
Interest Receivable5,05182694103344913314516840
Pre-Tax Profit34,256820-26,302-38,9744,3437,986-14,811-60,568159,2204,492
Tax-8,564-15600-825-1,51700-31,844-943
Profit After Tax25,692664-26,302-38,9743,5186,469-14,811-60,568127,3763,549
Dividends Paid0000000000
Retained Profit25,692664-26,302-38,9743,5186,469-14,811-60,568127,3763,549
Employee Costs202,101192,122133,035128,571140,841137,997128,807184,732561,460276,787
Number Of Employees44333334126
EBITDA*51,04523,840-2,586-18,8804,52714,463-3,088-49,110175,71612,267

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets011,81226,95942,105006,56818,32429,92723,445
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets011,81226,95942,105006,56818,32429,92723,445
Stock & work in progress0000000000
Trade Debtors96,640110,679231,140187,195257,953242,257223,645142,915253,027109,948
Group Debtors0000000000
Misc Debtors025,0002,50020,00000020,00000
Cash127,79274,23657,851130,81975,45516,35920,0496,62851,28016,074
misc current assets0000000000
total current assets224,432209,915291,491338,014333,408258,616243,694169,543304,307126,022
total assets224,432221,727318,450380,119333,408258,616250,262187,867334,234149,467
Bank overdraft30,69329,42528,210015,63900000
Bank loan0000000000
Trade Creditors 38,53928,91962,20343,89036,87669,15299,17624,151196,598140,929
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments000002,9329,86119,84600
other current liabilities82,42883,366116,381151,269214,959124,11684,08269,54800
total current liabilities151,660141,710206,794195,159267,474196,200193,119113,545196,598140,929
loans45,75876,451105,876150,000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions02,2445,1228,000001,2973,6656,4114,689
total long term liabilities45,75878,695110,998158,000001,2973,6656,4114,689
total liabilities197,418220,405317,792353,159267,474196,200194,416117,210203,009145,618
net assets27,0141,32265826,96065,93462,41655,84670,657131,2253,849
total shareholders funds27,0141,32265826,96065,93462,41655,84670,657131,2253,849
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit39,2338,693-17,732-34,0254,5277,895-14,844-60,713159,0524,452
Depreciation11,81215,14715,14615,14506,56811,75611,60316,6647,815
Amortisation0000000000
Tax-8,564-15600-825-1,51700-31,844-943
Stock0000000000
Debtors-39,039-97,96126,445-50,75815,69618,61260,730-90,112143,079109,948
Creditors9,620-33,28418,3137,014-32,276-30,02475,025-172,44755,669140,929
Accruals and Deferred Income-938-33,015-34,888-63,69090,84340,03414,53469,54800
Deferred Taxes & Provisions-2,244-2,878-2,8788,0000-1,297-2,368-2,7461,7224,689
Cash flow from operations87,95852,468-48,484-16,79846,5733,04723,373-64,64358,18446,994
Investing Activities
capital expenditure000-57,2500000-23,146-31,260
Change in Investments0000000000
cash flow from investments000-57,2500000-23,146-31,260
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-30,693-29,425-44,124150,000000000
Hire Purchase and Lease Commitments0000-2,932-6,929-9,98519,84600
other long term liabilities0000000000
share issue00000101000300
interest-4,977-7,873-8,571-4,949-184913314516840
cash flow from financing-35,670-37,298-52,695145,051-3,116-6,737-9,95219,991168340
cash and cash equivalents
cash53,55616,385-72,96855,36459,096-3,69013,421-44,65235,20616,074
overdraft1,2681,21528,210-15,63915,63900000
change in cash52,28815,170-101,17871,00343,457-3,69013,421-44,65235,20616,074

1direction civil engineering ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1direction civil engineering ltd.. Get real-time insights into 1direction civil engineering ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

1direction Civil Engineering Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 1direction civil engineering ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SS14 area or any other competitors across 12 key performance metrics.

1direction civil engineering ltd. Ownership

1DIRECTION CIVIL ENGINEERING LTD. group structure

1Direction Civil Engineering Ltd. has no subsidiary companies.

Ultimate parent company

1DIRECTION CIVIL ENGINEERING LTD.

08588771

1DIRECTION CIVIL ENGINEERING LTD. Shareholders

robert michael williams 34.41%
maxie cumbers 34.41%
luis cumbers 31.17%

1direction civil engineering ltd. directors

1Direction Civil Engineering Ltd. currently has 2 directors. The longest serving directors include Mr Maxie Cumbers (Jun 2013) and Mr Robert Williams (Jun 2014).

officercountryagestartendrole
Mr Maxie CumbersEngland67 years Jun 2013- Director
Mr Robert WilliamsEngland46 years Jun 2014- Director

P&L

June 2023

turnover

451.2k

-4%

operating profit

39.2k

0%

gross margin

33.5%

+0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

27k

+19.43%

total assets

224.4k

+0.01%

cash

127.8k

+0.72%

net assets

Total assets minus all liabilities

1direction civil engineering ltd. company details

company number

08588771

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

June 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

ROBERT LEWIS ACCOUNTANTS

auditor

-

address

4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ

Bank

-

Legal Advisor

-

1direction civil engineering ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to 1direction civil engineering ltd.. Currently there are 1 open charges and 0 have been satisfied in the past.

1direction civil engineering ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 1DIRECTION CIVIL ENGINEERING LTD.. This can take several minutes, an email will notify you when this has completed.

1direction civil engineering ltd. Companies House Filings - See Documents

datedescriptionview/download