Pomanda estimates the enterprise value of BROXPOINT (K) LIMITED at £2.4k based on a Turnover of £5.6k and 0.43x industry multiple (adjusted for size and gross margin).
broxpoint (k) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BROXPOINT (K) LIMITED at £0 based on an EBITDA of £0 and a 3.38x industry multiple (adjusted for size and gross margin).
broxpoint (k) limitedEstimated Valuation
£1.3k
Pomanda estimates the enterprise value of BROXPOINT (K) LIMITED at £1.3k based on Net Assets of £1k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Broxpoint (k) LimitedOverview
Broxpoint (k) Limited is a live company located in dover, CT15 5DH with a Companies House number of 08589223. It operates in the non-trading company sector, SIC Code 74990. Founded in June 2013, it's largest shareholder is
robin norris
with a 90% stake. Broxpoint (k) Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£5.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Broxpoint (K) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £5.6k, make it smaller than the average company (£3.4m)
£5.6k - Broxpoint (k) Limited
£3.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Broxpoint (k) Limited
- - Industry AVG
Production
with a gross margin of 20.2%, this company has a higher cost of product (35.6%)
20.2% - Broxpoint (k) Limited
35.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Broxpoint (k) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
1 - Broxpoint (k) Limited
41 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
£41.8k - Broxpoint (k) Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £5.6k, this is less efficient (£152.5k)
£5.6k - Broxpoint (k) Limited
£152.5k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (37 days)
64 days - Broxpoint (k) Limited
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Broxpoint (k) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Broxpoint (k) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Broxpoint (k) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Broxpoint (k) Limited
- - Industry AVG
BROXPOINT (K) LIMITED financials
EXPORT
Broxpoint (K) Limited's latest turnover from June 2024 is estimated at £5.6 thousand and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that Broxpoint (K) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Turnover
5,628
5,143
Other Income Or Grants
Cost Of Sales
4,490
4,190
Gross Profit
1,138
953
Admin Expenses
1,138
953
-1,235
Operating Profit
1,235
Interest Payable
Interest Receivable
Pre-Tax Profit
1,235
Tax
-235
Profit After Tax
1,000
Dividends Paid
Retained Profit
1,000
Employee Costs
41,835
40,352
Number Of Employees
1
1
EBITDA*
1,235
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Tangible Assets
1,000
1,000
1,000
1,000
1,000
1,000
Intangible Assets
Investments & Other
1,000
1,000
1,000
Debtors (Due After 1 year)
Total Fixed Assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Stock & work in progress
Trade Debtors
1,000
1,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,000
1,000
total assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
total shareholders funds
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Operating Activities
Operating Profit
1,235
Depreciation
Amortisation
Tax
-235
Stock
Debtors
1,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,000
1,000
Investing Activities
capital expenditure
1,000
-1,000
Change in Investments
-1,000
1,000
cash flow from investments
1,000
-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
interest
cash flow from financing
-1,000
1,000
cash and cash equivalents
cash
overdraft
change in cash
broxpoint (k) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for broxpoint (k) limited. Get real-time insights into broxpoint (k) limited's credit score, group structure and payment trends.
Perform a competitor analysis for broxpoint (k) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CT15 area or any other competitors across 12 key performance metrics.
suuton vale country park, vale road, dover, CT15 5DH
Bank
-
Legal Advisor
-
broxpoint (k) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to broxpoint (k) limited.
broxpoint (k) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROXPOINT (K) LIMITED. This can take several minutes, an email will notify you when this has completed.
broxpoint (k) limitedCompanies House Filings - See Documents
