sleek brows ltd
sleek brows ltd Company Information
Company Number
08590864
Next Accounts
Apr 2025
Shareholders
monika ludwiczak
kintija belska
Group Structure
View All
Industry
Hairdressing and other beauty treatment
Registered Address
195a kenton road, harrow, HA3 0HD
Website
www.sleekbrows.comsleek brows ltd Estimated Valuation
Pomanda estimates the enterprise value of SLEEK BROWS LTD at £475.4k based on a Turnover of £640.4k and 0.74x industry multiple (adjusted for size and gross margin).
sleek brows ltd Estimated Valuation
Pomanda estimates the enterprise value of SLEEK BROWS LTD at £0 based on an EBITDA of £-45.5k and a 4.88x industry multiple (adjusted for size and gross margin).
sleek brows ltd Estimated Valuation
Pomanda estimates the enterprise value of SLEEK BROWS LTD at £323.1k based on Net Assets of £74k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sleek Brows Ltd Overview
Sleek Brows Ltd is a live company located in harrow, HA3 0HD with a Companies House number of 08590864. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in July 2013, it's largest shareholder is monika ludwiczak with a 50% stake. Sleek Brows Ltd is a established, small sized company, Pomanda has estimated its turnover at £640.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sleek Brows Ltd Health Check
Pomanda's financial health check has awarded Sleek Brows Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £640.4k, make it larger than the average company (£105.2k)
- Sleek Brows Ltd
£105.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.6%)
- Sleek Brows Ltd
5.6% - Industry AVG
Production
with a gross margin of 81.6%, this company has a comparable cost of product (81.6%)
- Sleek Brows Ltd
81.6% - Industry AVG
Profitability
an operating margin of -9.8% make it less profitable than the average company (4.5%)
- Sleek Brows Ltd
4.5% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Sleek Brows Ltd
4 - Industry AVG
Pay Structure
on an average salary of £14.9k, the company has an equivalent pay structure (£14.9k)
- Sleek Brows Ltd
£14.9k - Industry AVG
Efficiency
resulting in sales per employee of £106.7k, this is more efficient (£37.7k)
- Sleek Brows Ltd
£37.7k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (31 days)
- Sleek Brows Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is quicker than average (103 days)
- Sleek Brows Ltd
103 days - Industry AVG
Stock Days
it holds stock equivalent to 639 days, this is more than average (56 days)
- Sleek Brows Ltd
56 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)
0 weeks - Sleek Brows Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.5%, this is a lower level of debt than the average (91.1%)
80.5% - Sleek Brows Ltd
91.1% - Industry AVG
SLEEK BROWS LTD financials
Sleek Brows Ltd's latest turnover from July 2023 is estimated at £640.4 thousand and the company has net assets of £74 thousand. According to their latest financial statements, Sleek Brows Ltd has 6 employees and maintains cash reserves of £647 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 6 | 6 | 6 | 7 | 6 | 5 | 17 | 10 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 46,690 | 60,720 | 71,270 | 39,243 | 43,582 | 43,544 | 19,982 | 18,553 | 7,963 | 1,342 |
| Intangible Assets | ||||||||||
| Investments & Other | 45 | 45 | 45 | |||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 46,735 | 60,765 | 71,315 | 39,243 | 43,582 | 43,544 | 19,982 | 18,553 | 7,963 | 1,342 |
| Stock & work in progress | 206,423 | 374,661 | 416,536 | 269,560 | 116,220 | 166,781 | 149,419 | 73,893 | 53,109 | |
| Trade Debtors | 116,329 | 76,259 | 58,722 | 91,788 | 126,387 | 101,431 | 49,086 | 38,886 | 37,618 | 4,218 |
| Group Debtors | ||||||||||
| Misc Debtors | 10,236 | 1,100 | 727 | 22,578 | 8,989 | 28,450 | ||||
| Cash | 647 | 89,106 | 190,011 | 334,696 | 70,848 | 9,475 | 5,187 | 3,582 | 1,170 | 1,964 |
| misc current assets | ||||||||||
| total current assets | 333,635 | 541,126 | 665,996 | 718,622 | 322,444 | 277,687 | 232,142 | 116,361 | 91,897 | 6,182 |
| total assets | 380,370 | 601,891 | 737,311 | 757,865 | 366,026 | 321,231 | 252,124 | 134,914 | 99,860 | 7,524 |
| Bank overdraft | 59,862 | 46,000 | 46,000 | 212 | 1,025 | 14 | ||||
| Bank loan | ||||||||||
| Trade Creditors | 21,006 | 97,094 | 158,400 | 188,361 | 80,701 | 149,134 | 29,751 | 8,990 | 43,427 | 14,873 |
| Group/Directors Accounts | 1,821 | 1,172 | ||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 131,982 | 160,088 | 139,275 | 199,935 | 205,856 | 73,560 | 71,694 | 54,153 | ||
| total current liabilities | 212,850 | 303,182 | 343,675 | 388,296 | 286,557 | 222,906 | 104,291 | 64,329 | 43,427 | 14,873 |
| loans | 85,995 | 138,000 | 184,000 | 230,000 | ||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 35,417 | |||||||||
| provisions | 7,509 | 8,273 | 8,273 | 8,273 | 8,273 | 8,273 | 3,931 | 3,711 | 1,593 | 268 |
| total long term liabilities | 93,504 | 146,273 | 192,273 | 238,273 | 8,273 | 43,690 | 3,931 | 3,711 | 1,593 | 268 |
| total liabilities | 306,354 | 449,455 | 535,948 | 626,569 | 294,830 | 266,596 | 108,222 | 68,040 | 45,020 | 15,141 |
| net assets | 74,016 | 152,436 | 201,363 | 131,296 | 71,196 | 54,635 | 143,902 | 66,874 | 54,840 | -7,617 |
| total shareholders funds | 74,016 | 152,436 | 201,363 | 131,296 | 71,196 | 54,635 | 143,902 | 66,874 | 54,840 | -7,617 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 17,029 | 20,239 | 22,293 | 13,081 | 14,527 | 14,514 | 6,661 | 6,186 | 2,653 | 448 |
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | -168,238 | -41,875 | 146,976 | 153,340 | -50,561 | 17,362 | 75,526 | 20,784 | 53,109 | |
| Debtors | 49,206 | 17,910 | -54,917 | -21,010 | 33,945 | 23,895 | 38,650 | 1,268 | 33,400 | 4,218 |
| Creditors | -76,088 | -61,306 | -29,961 | 107,660 | -68,433 | 119,383 | 20,761 | -34,437 | 28,554 | 14,873 |
| Accruals and Deferred Income | -28,106 | 20,813 | -60,660 | -5,921 | 132,296 | 1,866 | 17,541 | 54,153 | ||
| Deferred Taxes & Provisions | -764 | 4,342 | 220 | 2,118 | 1,325 | 268 | ||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 45 | |||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -1,821 | 649 | 1,172 | |||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -52,005 | -46,000 | -46,000 | 230,000 | ||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -35,417 | 35,417 | ||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -88,459 | -100,905 | -144,685 | 263,848 | 61,373 | 4,288 | 1,605 | 2,412 | -794 | 1,964 |
| overdraft | 13,862 | 46,000 | -212 | -813 | 1,011 | 14 | ||||
| change in cash | -102,321 | -100,905 | -190,685 | 263,848 | 61,585 | 5,101 | 594 | 2,398 | -794 | 1,964 |
sleek brows ltd Credit Report and Business Information
Sleek Brows Ltd Competitor Analysis
Perform a competitor analysis for sleek brows ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.
sleek brows ltd Ownership
SLEEK BROWS LTD group structure
Sleek Brows Ltd has no subsidiary companies.
Ultimate parent company
SLEEK BROWS LTD
08590864
sleek brows ltd directors
Sleek Brows Ltd currently has 2 directors. The longest serving directors include Miss Kintija Belska (Jul 2013) and Miss Monika Ludwiczak (Jul 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Kintija Belska | England | 36 years | Jul 2013 | - | Director |
| Miss Monika Ludwiczak | United Kingdom | 39 years | Jul 2013 | - | Director |
P&L
July 2023turnover
640.4k
+77%
operating profit
-62.5k
0%
gross margin
81.7%
+10.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
74k
-0.51%
total assets
380.4k
-0.37%
cash
647
-0.99%
net assets
Total assets minus all liabilities
sleek brows ltd company details
company number
08590864
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
195a kenton road, harrow, HA3 0HD
Bank
-
Legal Advisor
-
sleek brows ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sleek brows ltd.
sleek brows ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SLEEK BROWS LTD. This can take several minutes, an email will notify you when this has completed.
sleek brows ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
