sarah properties limited Company Information
Company Number
08592296
Next Accounts
Feb 2025
Shareholders
david alan zane
vivienne anne price
View AllGroup Structure
View All
Industry
Construction of commercial buildings
Registered Address
c/o valentine & co galley house, moon lane, barnet, EN5 5YL
Website
sarahclarkproperties.co.uksarah properties limited Estimated Valuation
Pomanda estimates the enterprise value of SARAH PROPERTIES LIMITED at £724.6k based on a Turnover of £2.7m and 0.26x industry multiple (adjusted for size and gross margin).
sarah properties limited Estimated Valuation
Pomanda estimates the enterprise value of SARAH PROPERTIES LIMITED at £0 based on an EBITDA of £-13.1k and a 2.44x industry multiple (adjusted for size and gross margin).
sarah properties limited Estimated Valuation
Pomanda estimates the enterprise value of SARAH PROPERTIES LIMITED at £65.8k based on Net Assets of £44.3k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sarah Properties Limited Overview
Sarah Properties Limited is a dissolved company that was located in barnet, EN5 5YL with a Companies House number of 08592296. It operated in the construction of commercial buildings sector, SIC Code 41201. Founded in July 2013, it's largest shareholder was david alan zane with a 16.7% stake. The last turnover for Sarah Properties Limited was estimated at £2.7m.
Upgrade for unlimited company reports & a free credit check
Sarah Properties Limited Health Check
Pomanda's financial health check has awarded Sarah Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £2.7m, make it smaller than the average company (£9m)
- Sarah Properties Limited
£9m - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (1.2%)
- Sarah Properties Limited
1.2% - Industry AVG
Production
with a gross margin of 8%, this company has a higher cost of product (14.7%)
- Sarah Properties Limited
14.7% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (3.9%)
- Sarah Properties Limited
3.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (32)
3 - Sarah Properties Limited
32 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Sarah Properties Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £914.3k, this is more efficient (£282.5k)
- Sarah Properties Limited
£282.5k - Industry AVG
Debtor Days
it gets paid by customers after 184 days, this is later than average (40 days)
- Sarah Properties Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (39 days)
- Sarah Properties Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sarah Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sarah Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (70.2%)
96.9% - Sarah Properties Limited
70.2% - Industry AVG
SARAH PROPERTIES LIMITED financials
Sarah Properties Limited's latest turnover from March 2021 is estimated at £2.7 million and the company has net assets of £44.3 thousand. According to their latest financial statements, Sarah Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 60,000 | 60,000 | 60,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 1,351,980 | 1,351,980 | 0 |
Trade Debtors | 1,385,418 | 1,380,516 | 1,384,765 | 1,373,661 | 1,405,722 | 485 | 13,356 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 66,891 | 57,520 | 820 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,385,418 | 1,380,516 | 1,384,765 | 1,373,661 | 1,405,722 | 1,419,356 | 1,422,856 | 820 |
total assets | 1,445,418 | 1,440,516 | 1,444,765 | 1,433,661 | 1,465,722 | 1,479,356 | 1,482,856 | 60,820 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 15,246 | 1,383,112 | 1,412,717 | 1,379,360 | 1,384,530 | 1,399,427 | 1,409,267 | 1,000 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 15,246 | 1,383,112 | 1,412,717 | 1,379,360 | 1,384,530 | 1,399,427 | 1,409,267 | 1,000 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,385,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,385,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,401,082 | 1,383,112 | 1,412,717 | 1,379,360 | 1,384,530 | 1,399,427 | 1,409,267 | 1,000 |
net assets | 44,336 | 57,404 | 32,048 | 54,301 | 81,192 | 79,929 | 73,589 | 59,820 |
total shareholders funds | 44,336 | 57,404 | 32,048 | 54,301 | 81,192 | 79,929 | 73,589 | 59,820 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | -1,351,980 | 0 | 1,351,980 | 0 |
Debtors | 4,902 | -4,249 | 11,104 | -32,061 | 1,405,237 | -12,871 | 13,356 | 0 |
Creditors | -1,367,866 | -29,605 | 33,357 | -5,170 | -14,897 | -9,840 | 1,408,267 | 1,000 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | -60,000 | 0 | 0 | 60,000 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 1,385,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | -66,891 | 9,371 | 56,700 | 820 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -66,891 | 9,371 | 56,700 | 820 |
sarah properties limited Credit Report and Business Information
Sarah Properties Limited Competitor Analysis
Perform a competitor analysis for sarah properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in EN5 area or any other competitors across 12 key performance metrics.
sarah properties limited Ownership
SARAH PROPERTIES LIMITED group structure
Sarah Properties Limited has 1 subsidiary company.
sarah properties limited directors
Sarah Properties Limited currently has 3 directors. The longest serving directors include Mr David Zane (Jul 2013) and Mr Clive Zane (Jul 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Zane | England | 85 years | Jul 2013 | - | Director |
Mr Clive Zane | England | 73 years | Jul 2013 | - | Director |
Mrs Valerie Boyd Hellner | 80 years | Mar 2017 | - | Director |
P&L
March 2021turnover
2.7m
-48%
operating profit
-13.1k
0%
gross margin
8%
-7.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
44.3k
-0.23%
total assets
1.4m
0%
cash
0
0%
net assets
Total assets minus all liabilities
sarah properties limited company details
company number
08592296
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
c/o valentine & co galley house, moon lane, barnet, EN5 5YL
Bank
-
Legal Advisor
-
sarah properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sarah properties limited.
sarah properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SARAH PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
sarah properties limited Companies House Filings - See Documents
date | description | view/download |
---|