sarah properties limited

Dissolved 

sarah properties limited Company Information

Share SARAH PROPERTIES LIMITED

Company Number

08592296

Directors

David Zane

Clive Zane

View All

Shareholders

david alan zane

vivienne anne price

View All

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

c/o valentine & co galley house, moon lane, barnet, EN5 5YL

sarah properties limited Estimated Valuation

£724.6k

Pomanda estimates the enterprise value of SARAH PROPERTIES LIMITED at £724.6k based on a Turnover of £2.7m and 0.26x industry multiple (adjusted for size and gross margin).

sarah properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SARAH PROPERTIES LIMITED at £0 based on an EBITDA of £-13.1k and a 2.44x industry multiple (adjusted for size and gross margin).

sarah properties limited Estimated Valuation

£65.8k

Pomanda estimates the enterprise value of SARAH PROPERTIES LIMITED at £65.8k based on Net Assets of £44.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sarah Properties Limited Overview

Sarah Properties Limited is a dissolved company that was located in barnet, EN5 5YL with a Companies House number of 08592296. It operated in the construction of commercial buildings sector, SIC Code 41201. Founded in July 2013, it's largest shareholder was david alan zane with a 16.7% stake. The last turnover for Sarah Properties Limited was estimated at £2.7m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sarah Properties Limited Health Check

Pomanda's financial health check has awarded Sarah Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£9m)

£2.7m - Sarah Properties Limited

£9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (1.2%)

-25% - Sarah Properties Limited

1.2% - Industry AVG

production

Production

with a gross margin of 8%, this company has a higher cost of product (14.7%)

8% - Sarah Properties Limited

14.7% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (3.9%)

-0.5% - Sarah Properties Limited

3.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (32)

3 - Sarah Properties Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Sarah Properties Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £914.3k, this is more efficient (£282.5k)

£914.3k - Sarah Properties Limited

£282.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 184 days, this is later than average (40 days)

184 days - Sarah Properties Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (39 days)

2 days - Sarah Properties Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sarah Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sarah Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (70.2%)

96.9% - Sarah Properties Limited

70.2% - Industry AVG

SARAH PROPERTIES LIMITED financials

EXPORTms excel logo

Sarah Properties Limited's latest turnover from March 2021 is estimated at £2.7 million and the company has net assets of £44.3 thousand. According to their latest financial statements, Sarah Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover2,742,8805,242,5266,527,4916,534,5906,550,7893,409,2383,600,2354,205
Other Income Or Grants00000000
Cost Of Sales2,524,5334,792,1915,961,3375,976,4055,981,6163,134,1083,325,1913,879
Gross Profit218,347450,334566,154558,185569,173275,130275,044326
Admin Expenses231,415419,030588,407585,076492,678267,516257,761508
Operating Profit-13,06831,304-22,253-26,89176,4957,61417,283-182
Interest Payable00000000
Interest Receivable0000843111462
Pre-Tax Profit-13,06831,304-22,253-26,89176,5797,92517,429-180
Tax0-5,94800-15,316-1,585-3,6600
Profit After Tax-13,06825,356-22,253-26,89161,2636,34013,769-180
Dividends Paid00000000
Retained Profit-13,06825,356-22,253-26,89161,2636,34013,769-180
Employee Costs144,030146,872525,929515,565538,330254,606285,48339,455
Number Of Employees33111112671
EBITDA*-13,06831,304-22,253-26,89176,4957,61417,283-182

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets60,00060,00060,00060,00060,000000
Intangible Assets00000000
Investments & Other0000060,00060,00060,000
Debtors (Due After 1 year)00000000
Total Fixed Assets60,00060,00060,00060,00060,00060,00060,00060,000
Stock & work in progress000001,351,9801,351,9800
Trade Debtors1,385,4181,380,5161,384,7651,373,6611,405,72248513,3560
Group Debtors00000000
Misc Debtors00000000
Cash0000066,89157,520820
misc current assets00000000
total current assets1,385,4181,380,5161,384,7651,373,6611,405,7221,419,3561,422,856820
total assets1,445,4181,440,5161,444,7651,433,6611,465,7221,479,3561,482,85660,820
Bank overdraft00000000
Bank loan00000000
Trade Creditors 15,2461,383,1121,412,7171,379,3601,384,5301,399,4271,409,2671,000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities15,2461,383,1121,412,7171,379,3601,384,5301,399,4271,409,2671,000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities1,385,8360000000
provisions00000000
total long term liabilities1,385,8360000000
total liabilities1,401,0821,383,1121,412,7171,379,3601,384,5301,399,4271,409,2671,000
net assets44,33657,40432,04854,30181,19279,92973,58959,820
total shareholders funds44,33657,40432,04854,30181,19279,92973,58959,820
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-13,06831,304-22,253-26,89176,4957,61417,283-182
Depreciation00000000
Amortisation00000000
Tax0-5,94800-15,316-1,585-3,6600
Stock0000-1,351,98001,351,9800
Debtors4,902-4,24911,104-32,0611,405,237-12,87113,3560
Creditors-1,367,866-29,60533,357-5,170-14,897-9,8401,408,2671,000
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-1,385,836000-6,9759,06056,554818
Investing Activities
capital expenditure0000-60,000000
Change in Investments0000-60,0000060,000
cash flow from investments0000000-60,000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities1,385,8360000000
share issue0000-60,0000060,000
interest0000843111462
cash flow from financing1,385,836000-59,91631114660,002
cash and cash equivalents
cash0000-66,8919,37156,700820
overdraft00000000
change in cash0000-66,8919,37156,700820

sarah properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sarah properties limited. Get real-time insights into sarah properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sarah Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sarah properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in EN5 area or any other competitors across 12 key performance metrics.

sarah properties limited Ownership

SARAH PROPERTIES LIMITED group structure

Sarah Properties Limited has 1 subsidiary company.

Ultimate parent company

SARAH PROPERTIES LIMITED

08592296

1 subsidiary

SARAH PROPERTIES LIMITED Shareholders

david alan zane 16.67%
vivienne anne price 16.67%
valerie joy boyd-helner 11.11%
john murray samson 11.11%
lesley gillian morris 11.11%
clive ian zane 11.11%
david michael zane 5.56%
nina soloway 5.56%
rachel zane 5.56%
jeffrey neil zane 3.06%

sarah properties limited directors

Sarah Properties Limited currently has 3 directors. The longest serving directors include Mr David Zane (Jul 2013) and Mr Clive Zane (Jul 2013).

officercountryagestartendrole
Mr David ZaneEngland85 years Jul 2013- Director
Mr Clive ZaneEngland73 years Jul 2013- Director
Mrs Valerie Boyd Hellner80 years Mar 2017- Director

P&L

March 2021

turnover

2.7m

-48%

operating profit

-13.1k

0%

gross margin

8%

-7.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

44.3k

-0.23%

total assets

1.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

sarah properties limited company details

company number

08592296

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

c/o valentine & co galley house, moon lane, barnet, EN5 5YL

Bank

-

Legal Advisor

-

sarah properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sarah properties limited.

sarah properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SARAH PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

sarah properties limited Companies House Filings - See Documents

datedescriptionview/download