international social games association
international social games association Company Information
Company Number
08595682
Next Accounts
65 days late
Shareholders
-
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
cannon place, 78 cannon street, london, EC4N 6AF
Website
www.i-sga.orginternational social games association Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL SOCIAL GAMES ASSOCIATION at £1m based on a Turnover of £1.4m and 0.74x industry multiple (adjusted for size and gross margin).
international social games association Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL SOCIAL GAMES ASSOCIATION at £786k based on an EBITDA of £179.8k and a 4.37x industry multiple (adjusted for size and gross margin).
international social games association Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL SOCIAL GAMES ASSOCIATION at £536.4k based on Net Assets of £236.5k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Social Games Association Overview
International Social Games Association is a live company located in london, EC4N 6AF with a Companies House number of 08595682. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2013, it's largest shareholder is unknown. International Social Games Association is a established, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Social Games Association Health Check
Pomanda's financial health check has awarded International Social Games Association a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £1.4m, make it larger than the average company (£891.4k)
- International Social Games Association
£891.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 135%, show it is growing at a faster rate (5.3%)
- International Social Games Association
5.3% - Industry AVG
Production
with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)
- International Social Games Association
41.5% - Industry AVG
Profitability
an operating margin of 12.7% make it more profitable than the average company (6.7%)
- International Social Games Association
6.7% - Industry AVG
Employees
with 17 employees, this is above the industry average (14)
- International Social Games Association
14 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- International Social Games Association
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £83.1k, this is equally as efficient (£85.6k)
- International Social Games Association
£85.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- International Social Games Association
- - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (42 days)
- International Social Games Association
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- International Social Games Association
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (48 weeks)
3 weeks - International Social Games Association
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.2%, this is a higher level of debt than the average (45.6%)
56.2% - International Social Games Association
45.6% - Industry AVG
INTERNATIONAL SOCIAL GAMES ASSOCIATION financials
International Social Games Association's latest turnover from February 2023 is estimated at £1.4 million and the company has net assets of £236.5 thousand. According to their latest financial statements, we estimate that International Social Games Association has 17 employees and maintains cash reserves of £22 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 8 | 8 | 8 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 206,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 206,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 9,370 | 0 | 40,594 | 0 | 0 | 0 |
| Group Debtors | 53,110 | 26,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 258,524 | 93,009 | 6,989 | 1,215 | 0 | 607 | 652 | 0 | 0 | 0 |
| Cash | 21,997 | 0 | 74,073 | 124,841 | 152,230 | 75,503 | 72,885 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 9,436 | 17,617 | 13,949 | 4,575 | 0 | 0 | 0 |
| total current assets | 333,631 | 119,269 | 81,062 | 135,492 | 179,217 | 90,059 | 118,706 | 0 | 0 | 0 |
| total assets | 540,431 | 119,269 | 81,062 | 135,492 | 179,217 | 90,059 | 118,706 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 278,400 | 77 | 4,435 | 19,763 | 40,615 | 1,917 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 25,533 | 28,669 | 29,654 | 26,666 | 26,667 | 26,667 | 95,501 | 0 | 0 | 0 |
| total current liabilities | 303,933 | 28,746 | 34,089 | 46,429 | 67,282 | 28,584 | 95,501 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 303,933 | 28,746 | 34,089 | 46,429 | 67,282 | 28,584 | 95,501 | 0 | 0 | 0 |
| net assets | 236,498 | 90,523 | 46,973 | 89,063 | 111,935 | 61,475 | 23,205 | 0 | 0 | 0 |
| total shareholders funds | 236,498 | 90,523 | 46,973 | 89,063 | 111,935 | 61,475 | 23,205 | 0 | 0 | 0 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 399,165 | 112,280 | 5,774 | -8,155 | 8,763 | -40,639 | 41,246 | 0 | 0 | 0 |
| Creditors | 278,323 | -4,358 | -15,328 | -20,852 | 38,698 | 1,917 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -3,136 | -985 | 2,988 | -1 | 0 | -68,834 | 95,501 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 21,997 | -74,073 | -50,768 | -27,389 | 76,727 | 2,618 | 72,885 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 21,997 | -74,073 | -50,768 | -27,389 | 76,727 | 2,618 | 72,885 | 0 | 0 | 0 |
international social games association Credit Report and Business Information
International Social Games Association Competitor Analysis
Perform a competitor analysis for international social games association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC4N area or any other competitors across 12 key performance metrics.
international social games association Ownership
INTERNATIONAL SOCIAL GAMES ASSOCIATION group structure
International Social Games Association has no subsidiary companies.
Ultimate parent company
INTERNATIONAL SOCIAL GAMES ASSOCIATION
08595682
international social games association directors
International Social Games Association currently has 4 directors. The longest serving directors include Mr Paul Mathews Jr (Jul 2013) and Miss Ronit Bernstein Avrahams (Jun 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Mathews Jr | United States | 60 years | Jul 2013 | - | Director |
| Miss Ronit Bernstein Avrahams | United Kingdom | 44 years | Jun 2022 | - | Director |
| Mr Rohan Paramesh | United Kingdom | 40 years | Feb 2024 | - | Director |
| Mr Robert Gustafson | United States | 58 years | Aug 2024 | - | Director |
P&L
February 2023turnover
1.4m
+351070%
operating profit
179.8k
0%
gross margin
41.5%
+3.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
236.5k
+1.61%
total assets
540.4k
+3.53%
cash
22k
0%
net assets
Total assets minus all liabilities
international social games association company details
company number
08595682
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
international social games coalition (November 2015)
accountant
ARTH LIMITED
auditor
-
address
cannon place, 78 cannon street, london, EC4N 6AF
Bank
-
Legal Advisor
-
international social games association Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international social games association.
international social games association Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL SOCIAL GAMES ASSOCIATION. This can take several minutes, an email will notify you when this has completed.
international social games association Companies House Filings - See Documents
| date | description | view/download |
|---|
