witney storage ltd

Live EstablishedMicroLow

witney storage ltd Company Information

Share WITNEY STORAGE LTD

Company Number

08596468

Directors

Adam Smith

Nicola Smith

View All

Shareholders

robin smith

sandra smith

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

154 newland, witney, oxfordshire, OX28 3JH

witney storage ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of WITNEY STORAGE LTD at £1.1m based on a Turnover of £418.7k and 2.68x industry multiple (adjusted for size and gross margin).

witney storage ltd Estimated Valuation

£3.2k

Pomanda estimates the enterprise value of WITNEY STORAGE LTD at £3.2k based on an EBITDA of £665 and a 4.75x industry multiple (adjusted for size and gross margin).

witney storage ltd Estimated Valuation

£60.2k

Pomanda estimates the enterprise value of WITNEY STORAGE LTD at £60.2k based on Net Assets of £33.4k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Witney Storage Ltd Overview

Witney Storage Ltd is a live company located in oxfordshire, OX28 3JH with a Companies House number of 08596468. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in July 2013, it's largest shareholder is robin smith with a 26% stake. Witney Storage Ltd is a established, micro sized company, Pomanda has estimated its turnover at £418.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Witney Storage Ltd Health Check

Pomanda's financial health check has awarded Witney Storage Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £418.7k, make it smaller than the average company (£1.5m)

£418.7k - Witney Storage Ltd

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.2%)

1% - Witney Storage Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (61.9%)

19.4% - Witney Storage Ltd

61.9% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (14.6%)

0.2% - Witney Storage Ltd

14.6% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (7)

6 - Witney Storage Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Witney Storage Ltd

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.8k, this is less efficient (£158.2k)

£69.8k - Witney Storage Ltd

£158.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (17 days)

53 days - Witney Storage Ltd

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (38 days)

119 days - Witney Storage Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Witney Storage Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Witney Storage Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.4%, this is a higher level of debt than the average (70.8%)

80.4% - Witney Storage Ltd

70.8% - Industry AVG

WITNEY STORAGE LTD financials

EXPORTms excel logo

Witney Storage Ltd's latest turnover from March 2024 is estimated at £418.7 thousand and the company has net assets of £33.4 thousand. According to their latest financial statements, Witney Storage Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover418,706483,143322,090408,544349,032329,932210,634146,62018,49429,64026,872
Other Income Or Grants
Cost Of Sales337,519389,456243,884287,856246,486236,437144,174101,91914,11423,15520,861
Gross Profit81,18793,68678,207120,688102,54793,49566,46044,7014,3806,4856,011
Admin Expenses80,52286,96459,922106,947111,96994,52777,47749,551-15,181-8,8406,048
Operating Profit6656,72218,28513,741-9,422-1,032-11,017-4,85019,56115,325-37
Interest Payable
Interest Receivable4095238
Pre-Tax Profit6656,72218,28513,741-9,422-1,032-11,017-4,81019,65615,348-29
Tax-166-1,277-3,474-2,611-3,931-3,223
Profit After Tax4995,44514,81111,130-9,422-1,032-11,017-4,81015,72512,125-29
Dividends Paid
Retained Profit4995,44514,81111,130-9,422-1,032-11,017-4,81015,72512,125-29
Employee Costs210,999210,473206,571204,746159,073153,087137,929135,00027,80628,00027,123
Number Of Employees66665555111
EBITDA*6656,72218,28513,741-9,422-1,032-11,017-4,85024,18520,0092,831

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets109,12776,63987,30874,80369,99474,47438,91242,35535,43835,80521,888
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets109,12776,63987,30874,80369,99474,47438,91242,35535,43835,80521,888
Stock & work in progress
Trade Debtors61,07580,33049,70971,98654,34146,26026,3339,5881,700
Group Debtors
Misc Debtors
Cash31,7976,2623,048
misc current assets
total current assets61,07580,33049,70971,98654,34146,26026,3339,58833,4976,2623,048
total assets170,202156,969137,017146,789124,335120,73465,24551,94368,93542,06724,936
Bank overdraft
Bank loan
Trade Creditors 110,43498,25466,399134,119122,79583,10553,25128,93240,11428,97123,965
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities110,43498,25466,399134,119122,79583,10553,25128,93240,11428,97123,965
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities26,34325,78943,13726,667
provisions
total long term liabilities26,34325,78943,13726,667
total liabilities136,777124,043109,536134,119122,795109,77253,25128,93240,11428,97123,965
net assets33,42532,92627,48112,6701,54010,96211,99423,01128,82113,096971
total shareholders funds33,42532,92627,48112,6701,54010,96211,99423,01128,82113,096971
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit6656,72218,28513,741-9,422-1,032-11,017-4,85019,56115,325-37
Depreciation4,6244,6842,868
Amortisation
Tax-166-1,277-3,474-2,611-3,931-3,223
Stock
Debtors-19,25530,621-22,27717,6458,08119,92716,7457,8881,700
Creditors12,18031,855-67,72011,32439,69029,85424,319-11,18211,1435,00623,965
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations31,9346,679-30,6324,80922,1878,895-3,443-23,92029,69721,79226,796
Investing Activities
capital expenditure-32,48810,669-12,505-4,8094,480-35,5623,443-6,917-4,257-18,601-24,756
Change in Investments
cash flow from investments-32,48810,669-12,505-4,8094,480-35,5623,443-6,917-4,257-18,601-24,756
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities554-17,34843,137-26,66726,667
share issue-1,0001,000
interest4095238
cash flow from financing554-17,34843,137-26,66726,667-96095231,008
cash and cash equivalents
cash-31,79725,5353,2143,048
overdraft
change in cash-31,79725,5353,2143,048

witney storage ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for witney storage ltd. Get real-time insights into witney storage ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Witney Storage Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for witney storage ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX28 area or any other competitors across 12 key performance metrics.

witney storage ltd Ownership

WITNEY STORAGE LTD group structure

Witney Storage Ltd has no subsidiary companies.

Ultimate parent company

WITNEY STORAGE LTD

08596468

WITNEY STORAGE LTD Shareholders

robin smith 26%
sandra smith 26%
grant smith 16%
nicola smith 16%
adam thomas smith 16%

witney storage ltd directors

Witney Storage Ltd currently has 6 directors. The longest serving directors include Mr Adam Smith (Jul 2013) and Ms Nicola Smith (Aug 2013).

officercountryagestartendrole
Mr Adam SmithUnited Kingdom43 years Jul 2013- Director
Ms Nicola SmithUnited Kingdom48 years Aug 2013- Director
Mrs Sandra SmithUnited Kingdom75 years Aug 2013- Director
Mr Robin SmithUnited Kingdom77 years Aug 2013- Director
Mrs Samantha Smith42 years Mar 2017- Director
Mr Leigh SmithEngland48 years Apr 2019- Director

P&L

March 2024

turnover

418.7k

-13%

operating profit

665.3

0%

gross margin

19.4%

-0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

33.4k

+0.02%

total assets

170.2k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

witney storage ltd company details

company number

08596468

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

adam smith joinery ltd (October 2013)

accountant

-

auditor

-

address

154 newland, witney, oxfordshire, OX28 3JH

Bank

-

Legal Advisor

-

witney storage ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to witney storage ltd.

witney storage ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WITNEY STORAGE LTD. This can take several minutes, an email will notify you when this has completed.

witney storage ltd Companies House Filings - See Documents

datedescriptionview/download