methuen & gicquel limited

Live Established

methuen & gicquel limited Company Information

Share METHUEN & GICQUEL LIMITED

Company Number

08596537

Shareholders

timothy john gicquel

mitchell methuen

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

new road new road, new inn, pontypool, NP4 0TL

Website

-

methuen & gicquel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of METHUEN & GICQUEL LIMITED at £0 based on a Turnover of £0 and 3.35x industry multiple (adjusted for size and gross margin).

methuen & gicquel limited Estimated Valuation

£231.2k

Pomanda estimates the enterprise value of METHUEN & GICQUEL LIMITED at £231.2k based on an EBITDA of £35.5k and a 6.52x industry multiple (adjusted for size and gross margin).

methuen & gicquel limited Estimated Valuation

£906.3k

Pomanda estimates the enterprise value of METHUEN & GICQUEL LIMITED at £906.3k based on Net Assets of £538.5k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Methuen & Gicquel Limited Overview

Methuen & Gicquel Limited is a live company located in pontypool, NP4 0TL with a Companies House number of 08596537. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2013, it's largest shareholder is timothy john gicquel with a 50% stake. Methuen & Gicquel Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Methuen & Gicquel Limited Health Check

Pomanda's financial health check has awarded Methuen & Gicquel Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Methuen & Gicquel Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Methuen & Gicquel Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Methuen & Gicquel Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Methuen & Gicquel Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Methuen & Gicquel Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Methuen & Gicquel Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Methuen & Gicquel Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Methuen & Gicquel Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Methuen & Gicquel Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Methuen & Gicquel Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

- - Methuen & Gicquel Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.2%, this is a lower level of debt than the average (69.4%)

- - Methuen & Gicquel Limited

- - Industry AVG

METHUEN & GICQUEL LIMITED financials

EXPORTms excel logo

Methuen & Gicquel Limited's latest turnover from July 2024 is estimated at 0 and the company has net assets of £538.5 thousand. According to their latest financial statements, we estimate that Methuen & Gicquel Limited has no employees and maintains cash reserves of £10 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover7,36290,7838,9318,0508,5377,271154,432452,754
Other Income Or Grants
Cost Of Sales2,19425,6802,7092,1672,1971,95352,416164,779
Gross Profit5,16865,1046,2225,8836,3405,318102,017287,975
Admin Expenses-33,648389,272-528,520-4,83827,702-25,544-18,973-3,631-5,92394,104287,975
Operating Profit33,648-389,272528,52010,00637,40231,76624,8569,97111,2417,913
Interest Payable6,7917,7135,8035,4866,0617,3057,5833,775
Interest Receivable3813306144234223184
Pre-Tax Profit27,239-396,655522,7794,52331,34624,48417,3156,21911,2597,918
Tax-6,810-99,328-859-5,956-4,652-3,290-1,182-2,252-1,583
Profit After Tax20,429-396,655423,4513,66425,39019,83214,0255,0379,0076,334
Dividends Paid
Retained Profit20,429-396,655423,4513,66425,39019,83214,0255,0379,0076,334
Employee Costs27,83927,81828,31027,12225,62426,25226,38375,750
Number Of Employees11111113
EBITDA*35,462-387,139531,02912,95940,87535,85329,50615,41114,9359,910

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets10,27512,08914,22216,73119,68423,15727,24430,827191,148179,508132,938
Intangible Assets
Investments & Other700,000700,000700,000292,031292,031292,031292,031280,631
Debtors (Due After 1 year)
Total Fixed Assets710,275712,089714,222308,762311,715315,188319,275311,458191,148179,508132,938
Stock & work in progress
Trade Debtors73511,379675277
Group Debtors
Misc Debtors1461191,242565380
Cash10,0134,5028,6931,1386,5792,1554,00312,7905,4151,673
misc current assets
total current assets10,0134,5028,6931,87318,1042,2745,92013,3555,7951,950
total assets720,288716,591722,915310,635329,819317,462325,195324,813196,943181,458132,938
Bank overdraft9,7379,7379,7379,7378,1008,1008,1008,100
Bank loan
Trade Creditors 1,9202,8402,8403,7802,982175,122132,936
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities126,299133,316141,163142,275153,466156,485175,413179,852178,618
total current liabilities136,036143,053150,900152,012163,486167,425186,353191,732181,600175,122132,936
loans45,76755,48265,27375,33286,70695,800104,437112,701
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities45,76755,48265,27375,33286,70695,800104,437112,701
total liabilities181,803198,535216,173227,344250,192263,225290,790304,433181,600175,122132,936
net assets538,485518,056506,74283,29179,62754,23734,40520,38015,3436,3362
total shareholders funds538,485518,056506,74283,29179,62754,23734,40520,38015,3436,3362
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit33,648-389,272528,52010,00637,40231,76624,8569,97111,2417,913
Depreciation1,8142,1332,5092,9533,4734,0874,6505,4403,6941,997
Amortisation
Tax-6,810-99,328-859-5,956-4,652-3,290-1,182-2,252-1,583
Stock
Debtors-735-10,79011,406-1,7981,352185103277
Creditors-1,920-920-940798-172,14042,186132,936
Accruals and Deferred Income-7,017-7,847-1,112-11,191-3,019-18,928-4,4391,234178,618
Deferred Taxes & Provisions
Cash flow from operations21,635-394,986431,3249,77919,57414,07119,48516,07619,05850,236132,936
Investing Activities
capital expenditure-1,067154,881-15,334-48,567-132,938
Change in Investments407,96911,400280,631
cash flow from investments-407,969-12,467-125,750-15,334-48,567-132,938
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,715-9,791-10,059-11,374-9,094-8,637-8,264112,701
Hire Purchase and Lease Commitments
other long term liabilities
share issue407,9692
interest-6,410-7,383-5,742-5,482-6,057-7,282-7,541-3,752184
cash flow from financing-16,125390,795-15,801-16,856-15,151-15,919-15,805108,9491842
cash and cash equivalents
cash5,511-4,1917,555-5,4414,424-1,848-8,7877,3753,7421,673
overdraft1,6378,100
change in cash5,511-4,1917,555-7,0784,424-1,848-8,787-7253,7421,673

methuen & gicquel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for methuen & gicquel limited. Get real-time insights into methuen & gicquel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Methuen & Gicquel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for methuen & gicquel limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in NP4 area or any other competitors across 12 key performance metrics.

methuen & gicquel limited Ownership

METHUEN & GICQUEL LIMITED group structure

Methuen & Gicquel Limited has no subsidiary companies.

Ultimate parent company

METHUEN & GICQUEL LIMITED

08596537

METHUEN & GICQUEL LIMITED Shareholders

timothy john gicquel 50%
mitchell methuen 50%

methuen & gicquel limited directors

Methuen & Gicquel Limited currently has 2 directors. The longest serving directors include Mr Timothy Gicquel (Jul 2013) and Mr Philip Methuen (May 2022).

officercountryagestartendrole
Mr Timothy GicquelWales53 years Jul 2013- Director
Mr Philip MethuenWales74 years May 2022- Director

P&L

July 2024

turnover

0

0%

operating profit

33.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

538.5k

+0.04%

total assets

720.3k

+0.01%

cash

10k

+1.22%

net assets

Total assets minus all liabilities

methuen & gicquel limited company details

company number

08596537

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

GRIFFITHS GREEN ARNOLD

auditor

-

address

new road new road, new inn, pontypool, NP4 0TL

Bank

-

Legal Advisor

-

methuen & gicquel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to methuen & gicquel limited.

methuen & gicquel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for METHUEN & GICQUEL LIMITED. This can take several minutes, an email will notify you when this has completed.

methuen & gicquel limited Companies House Filings - See Documents

datedescriptionview/download