Pomanda estimates the enterprise value of DAHLINK VISION LTD at £62.4k based on a Turnover of £126.1k and 0.5x industry multiple (adjusted for size and gross margin).
dahlink vision ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DAHLINK VISION LTD at £0 based on an EBITDA of £-2.1k and a 3.49x industry multiple (adjusted for size and gross margin).
dahlink vision ltdEstimated Valuation
£141k
Pomanda estimates the enterprise value of DAHLINK VISION LTD at £141k based on Net Assets of £61.7k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dahlink Vision LtdOverview
Dahlink Vision Ltd is a live company located in uxbridge, UB9 4EE with a Companies House number of 08597559. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2013, it's largest shareholder is
manish dahiya
with a 100% stake. Dahlink Vision Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£126.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Dahlink Vision Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
2 Regular
6 Weak
Size
annual sales of £126.1k, make it smaller than the average company (£191k)
£126.1k - Dahlink Vision Ltd
£191k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (10.6%)
-18% - Dahlink Vision Ltd
10.6% - Industry AVG
Production
with a gross margin of 23.8%, this company has a higher cost of product (45.9%)
23.8% - Dahlink Vision Ltd
45.9% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (6.1%)
-1.7% - Dahlink Vision Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Dahlink Vision Ltd
3 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
£45.9k - Dahlink Vision Ltd
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £126.1k, this is equally as efficient (£112.4k)
£126.1k - Dahlink Vision Ltd
£112.4k - Industry AVG
Debtor Days
it gets paid by customers after 178 days, this is later than average (67 days)
178 days - Dahlink Vision Ltd
67 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dahlink Vision Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dahlink Vision Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dahlink Vision Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Dahlink Vision Ltd
- - Industry AVG
DAHLINK VISION LTD financials
EXPORT
Dahlink Vision Ltd's latest turnover from January 2025 is estimated at £126.1 thousand and the company has net assets of £61.7 thousand. According to their latest financial statements, Dahlink Vision Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2025
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Turnover
126,090
126,822
168,047
230,970
215,270
156,567
209,247
180,330
212,012
19,015
96,851
60,801
Other Income Or Grants
Cost Of Sales
96,135
95,749
124,067
166,208
159,674
110,536
148,854
128,696
148,364
12,741
66,534
41,064
Gross Profit
29,955
31,074
43,980
64,762
55,596
46,031
60,393
51,633
63,648
6,275
30,318
19,737
Admin Expenses
32,085
43,879
47,686
67,431
58,046
31,432
7,653
47,637
30,287
6,465
30,232
19,495
Operating Profit
-2,130
-12,805
-3,706
-2,669
-2,450
14,599
52,740
3,996
33,361
-190
86
242
Interest Payable
Interest Receivable
52
266
255
93
Pre-Tax Profit
-2,130
-12,805
-3,706
-2,669
-2,450
14,599
52,740
3,996
33,414
76
341
335
Tax
-2,774
-10,021
-759
-6,349
-15
-68
-70
Profit After Tax
-2,130
-12,805
-3,706
-2,669
-2,450
11,825
42,719
3,237
27,065
61
273
265
Dividends Paid
Retained Profit
-2,130
-12,805
-3,706
-2,669
-2,450
11,825
42,719
3,237
27,065
61
273
265
Employee Costs
45,878
60,822
56,668
106,000
96,974
45,391
103,111
54,197
105,239
57,238
57,270
57,309
Number Of Employees
1
1
1
2
2
1
2
1
2
1
1
1
EBITDA*
-2,130
-12,805
-3,706
-2,669
-2,450
14,599
52,740
3,996
33,361
-190
86
242
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2025
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
61,685
64,490
76,620
80,326
82,995
97,601
98,325
80,516
89,227
416
Group Debtors
Misc Debtors
Cash
41,754
64,663
37,268
misc current assets
total current assets
61,685
64,490
76,620
80,326
82,995
97,601
98,325
80,516
89,227
42,170
64,663
37,268
total assets
61,685
64,490
76,620
80,326
82,995
97,601
98,325
80,516
89,227
42,170
64,663
37,268
Bank overdraft
Bank loan
Trade Creditors
675
12,156
24,705
49,615
61,563
41,567
64,121
36,999
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
675
12,156
24,705
49,615
61,563
41,567
64,121
36,999
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
675
12,156
24,705
49,615
61,563
41,567
64,121
36,999
net assets
61,685
63,815
76,620
80,326
82,995
85,445
73,620
30,901
27,664
603
542
269
total shareholders funds
61,685
63,815
76,620
80,326
82,995
85,445
73,620
30,901
27,664
603
542
269
Jan 2025
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Operating Activities
Operating Profit
-2,130
-12,805
-3,706
-2,669
-2,450
14,599
52,740
3,996
33,361
-190
86
242
Depreciation
Amortisation
Tax
-2,774
-10,021
-759
-6,349
-15
-68
-70
Stock
Debtors
-2,805
-12,130
-3,706
-2,669
-14,606
-724
17,809
-8,711
88,811
416
Creditors
-675
675
-12,156
-12,549
-24,910
-11,948
19,996
-22,554
27,122
36,999
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-41,803
-23,175
27,140
37,171
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-4
4
interest
52
266
255
93
cash flow from financing
48
266
255
97
cash and cash equivalents
cash
-41,754
-22,909
27,395
37,268
overdraft
change in cash
-41,754
-22,909
27,395
37,268
dahlink vision ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dahlink vision ltd. Get real-time insights into dahlink vision ltd's credit score, group structure and payment trends.
Perform a competitor analysis for dahlink vision ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in UB9 area or any other competitors across 12 key performance metrics.
dahlink vision ltd Ownership
DAHLINK VISION LTD group structure
Dahlink Vision Ltd has no subsidiary companies.
Ultimate parent company
DAHLINK VISION LTD
08597559
DAHLINK VISION LTD Shareholders
The sole shareholder of Dahlink Vision Ltd is Manish Dahiya.
manish dahiya
100%
dahlink vision ltd directors
Dahlink Vision Ltd currently has 1 director, Mr Manish Dahiya serving since Jul 2013.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dahlink vision ltd.
dahlink vision ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DAHLINK VISION LTD. This can take several minutes, an email will notify you when this has completed.
dahlink vision ltdCompanies House Filings - See Documents
