kinto join ltd
kinto join ltd Company Information
Company Number
08598706
Next Accounts
Dec 2025
Shareholders
toyota financial services (uk) plc
aioi nissay dowa europe limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
great burgh burgh heath, epsom, surrey, KT18 5UZ
Website
www.faxi.co.ukkinto join ltd Estimated Valuation
Pomanda estimates the enterprise value of KINTO JOIN LTD at £654.4k based on a Turnover of £774.2k and 0.85x industry multiple (adjusted for size and gross margin).
kinto join ltd Estimated Valuation
Pomanda estimates the enterprise value of KINTO JOIN LTD at £12.8m based on an EBITDA of £2.1m and a 6.19x industry multiple (adjusted for size and gross margin).
kinto join ltd Estimated Valuation
Pomanda estimates the enterprise value of KINTO JOIN LTD at £7.3m based on Net Assets of £3.4m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kinto Join Ltd Overview
Kinto Join Ltd is a live company located in surrey, KT18 5UZ with a Companies House number of 08598706. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2013, it's largest shareholder is toyota financial services (uk) plc with a 88.6% stake. Kinto Join Ltd is a established, small sized company, Pomanda has estimated its turnover at £774.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kinto Join Ltd Health Check
Pomanda's financial health check has awarded Kinto Join Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £774.2k, make it smaller than the average company (£3.7m)
£774.2k - Kinto Join Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8.3%)
10% - Kinto Join Ltd
8.3% - Industry AVG
Production
with a gross margin of 78.6%, this company has a lower cost of product (38.1%)
78.6% - Kinto Join Ltd
38.1% - Industry AVG
Profitability
an operating margin of 50.6% make it more profitable than the average company (5.7%)
50.6% - Kinto Join Ltd
5.7% - Industry AVG
Employees
with 10 employees, this is below the industry average (22)
10 - Kinto Join Ltd
22 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£46.5k)
£42.4k - Kinto Join Ltd
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £77.4k, this is less efficient (£146k)
£77.4k - Kinto Join Ltd
£146k - Industry AVG
Debtor Days
it gets paid by customers after 152 days, this is later than average (36 days)
152 days - Kinto Join Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 338 days, this is slower than average (33 days)
338 days - Kinto Join Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kinto Join Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is average cash available to meet short term requirements (26 weeks)
30 weeks - Kinto Join Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.2%, this is a lower level of debt than the average (58.7%)
36.2% - Kinto Join Ltd
58.7% - Industry AVG
KINTO JOIN LTD financials
Kinto Join Ltd's latest turnover from March 2024 is £774.2 thousand and the company has net assets of £3.4 million. According to their latest financial statements, Kinto Join Ltd has 10 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 774,248 | 741,992 | 663,151 | 575,055 | 353,063 | 317,773 | |||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 165,901 | 72,770 | 62,316 | 100,011 | 169,157 | 3,898 | |||||
| Gross Profit | 608,347 | 669,222 | 600,835 | 475,044 | 183,906 | 313,875 | |||||
| Admin Expenses | 216,438 | 734,777 | 339,103 | -53,269 | 89,209 | 304,257 | |||||
| Operating Profit | 391,909 | -65,555 | 261,732 | 528,313 | 94,697 | 9,618 | |||||
| Interest Payable | 16,130 | ||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | 391,909 | -65,555 | 261,732 | 528,313 | 78,602 | 9,637 | |||||
| Tax | 36,127 | -16 | -21,745 | 98,407 | 36,281 | -1,153 | |||||
| Profit After Tax | 428,036 | -65,571 | 239,987 | 626,720 | 114,883 | 8,484 | |||||
| Dividends Paid | |||||||||||
| Retained Profit | 428,036 | -65,571 | 239,987 | 626,720 | 114,883 | 8,484 | |||||
| Employee Costs | 424,321 | 408,734 | 743,316 | 983,343 | 571,368 | 120,673 | |||||
| Number Of Employees | 10 | 10 | 14 | 15 | 12 | 11 | 5 | ||||
| EBITDA* | 2,076,802 | 1,225,341 | 1,247,891 | 1,212,133 | 393,177 | 65,596 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 82,823 | 11,723 | 21,304 | 32,241 | 50,263 | 2,128 | 5,411 | 6,915 | 3,388 | 726 | 1,147 |
| Intangible Assets | 3,742,131 | 3,288,313 | 2,802,101 | 2,236,991 | 1,070,562 | 401,645 | 395 | 869 | 18,955 | 41,094 | 64,576 |
| Investments & Other | 448 | ||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 3,824,954 | 3,300,036 | 2,823,405 | 2,269,232 | 1,120,825 | 403,773 | 5,806 | 7,784 | 22,791 | 41,820 | 65,723 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 324,540 | 346,115 | 36,563 | 99,524 | 40,577 | 86,766 | 16,120 | 40,322 | 53,944 | 13,242 | 28,701 |
| Group Debtors | 68,898 | 139,203 | 139,203 | ||||||||
| Misc Debtors | 5,584 | 142,622 | 98,983 | 403,370 | 27,770 | 8,545 | 204,413 | 164,368 | 67,141 | ||
| Cash | 1,142,849 | 227,444 | 494,929 | 440,968 | 1,581,352 | 3,862 | 15,515 | 254,394 | 12,486 | 11,286 | 19,152 |
| misc current assets | |||||||||||
| total current assets | 1,541,871 | 716,181 | 1,044,003 | 1,264,690 | 1,829,890 | 219,838 | 236,048 | 459,084 | 133,571 | 24,528 | 47,853 |
| total assets | 5,366,825 | 4,016,217 | 3,867,408 | 3,533,922 | 2,950,715 | 623,611 | 241,854 | 466,868 | 156,362 | 66,348 | 113,576 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 153,913 | 318,595 | 263,702 | 297,542 | 99,573 | 146,294 | 76,609 | 100,791 | 50,238 | 55,585 | 16,181 |
| Group/Directors Accounts | 29,992 | ||||||||||
| other short term finances | 87 | ||||||||||
| hp & lease commitments | 9,075 | 21,377 | 9,759 | 15,034 | 15,420 | ||||||
| other current liabilities | 1,780,599 | 672,136 | 285,749 | 143,112 | 368,530 | 181,776 | 154,977 | 43,982 | 52,747 | ||
| total current liabilities | 1,943,587 | 1,012,108 | 559,210 | 455,688 | 483,523 | 358,062 | 231,586 | 144,860 | 102,985 | 55,585 | 16,181 |
| loans | 20,046 | 51,402 | 186,877 | ||||||||
| hp & lease commitments | 8,907 | 10,023 | 25,701 | ||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 168,961 | ||||||||||
| provisions | 43,003 | 11,033 | |||||||||
| total long term liabilities | 8,907 | 10,023 | 25,701 | 186,877 | 211,964 | 11,033 | |||||
| total liabilities | 1,943,587 | 1,021,015 | 559,210 | 465,711 | 509,224 | 544,939 | 443,550 | 155,893 | 102,985 | 55,585 | 16,181 |
| net assets | 3,423,238 | 2,995,202 | 3,308,198 | 3,068,211 | 2,441,491 | 78,672 | -201,696 | 310,975 | 53,377 | 10,763 | 97,395 |
| total shareholders funds | 3,423,238 | 2,995,202 | 3,308,198 | 3,068,211 | 2,441,491 | 78,672 | -201,696 | 310,975 | 53,377 | 10,763 | 97,395 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 391,909 | -65,555 | 261,732 | 528,313 | 94,697 | 9,618 | |||||
| Depreciation | 6,593 | 6,057 | 20,063 | 19,177 | 7,052 | 3,404 | 3,642 | 2,717 | 936 | 692 | 741 |
| Amortisation | 1,678,300 | 1,284,839 | 966,096 | 664,643 | 291,428 | 52,574 | 474 | 18,086 | 23,561 | 5,345 | |
| Tax | 36,127 | -16 | -21,745 | 98,407 | 36,281 | -1,153 | |||||
| Stock | |||||||||||
| Debtors | -89,715 | 213,988 | -367,348 | 573,750 | -26,964 | -125,222 | 15,843 | 83,605 | 107,843 | -15,459 | 28,701 |
| Creditors | -164,682 | 54,893 | -33,840 | 197,969 | -46,721 | 69,685 | -24,182 | 50,553 | -5,347 | 39,404 | 16,181 |
| Accruals and Deferred Income | 1,108,463 | 386,387 | 142,637 | -225,418 | 186,754 | 26,799 | 110,995 | -8,765 | 52,747 | ||
| Deferred Taxes & Provisions | -43,003 | 31,970 | 11,033 | ||||||||
| Cash flow from operations | 3,146,425 | 1,452,617 | 1,702,291 | 709,341 | 596,455 | 243,146 | |||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -448 | 448 | |||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -29,992 | 29,992 | |||||||||
| Other Short Term Loans | -87 | 87 | |||||||||
| Long term loans | -20,046 | -31,356 | -135,475 | 186,877 | |||||||
| Hire Purchase and Lease Commitments | -21,209 | 20,525 | -15,298 | -16,064 | 41,121 | ||||||
| other long term liabilities | -168,961 | 168,961 | |||||||||
| share issue | |||||||||||
| interest | -16,130 | ||||||||||
| cash flow from financing | -21,209 | -226,900 | -35,344 | -47,420 | 2,107,460 | 319,792 | |||||
| cash and cash equivalents | |||||||||||
| cash | 915,405 | -267,485 | 53,961 | -1,140,384 | 1,577,490 | -11,653 | -238,879 | 241,908 | 1,200 | -7,866 | 19,152 |
| overdraft | |||||||||||
| change in cash | 915,405 | -267,485 | 53,961 | -1,140,384 | 1,577,490 | -11,653 | -238,879 | 241,908 | 1,200 | -7,866 | 19,152 |
kinto join ltd Credit Report and Business Information
Kinto Join Ltd Competitor Analysis
Perform a competitor analysis for kinto join ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in KT18 area or any other competitors across 12 key performance metrics.
kinto join ltd Ownership
KINTO JOIN LTD group structure
Kinto Join Ltd has no subsidiary companies.
Ultimate parent company
TOYOTA MOTOR CORP
#0010246
2 parents
KINTO JOIN LTD
08598706
kinto join ltd directors
Kinto Join Ltd currently has 4 directors. The longest serving directors include Mr Michael Kainzbauer (Apr 2019) and Mrs Amy Beddoe (Jul 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Kainzbauer | Luxembourg | 57 years | Apr 2019 | - | Director |
| Mrs Amy Beddoe | England | 38 years | Jul 2023 | - | Director |
| Mr Francis Kenny | England | 59 years | Jan 2024 | - | Director |
| Mr Riadh Jebali | Germany | 51 years | Jan 2024 | - | Director |
P&L
March 2024turnover
774.2k
+4%
operating profit
391.9k
-698%
gross margin
78.6%
-12.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.4m
+0.14%
total assets
5.4m
+0.34%
cash
1.1m
+4.02%
net assets
Total assets minus all liabilities
Similar Companies
kinto join ltd company details
company number
08598706
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
faxi ltd (October 2020)
accountant
-
auditor
BKL AUDIT LLP
address
great burgh burgh heath, epsom, surrey, KT18 5UZ
Bank
-
Legal Advisor
-
kinto join ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to kinto join ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
kinto join ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KINTO JOIN LTD. This can take several minutes, an email will notify you when this has completed.
kinto join ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
