art forma (international) limited
art forma (international) limited Company Information
Company Number
08599261
Next Accounts
Jan 2025
Industry
Manufacture of other furniture
Directors
Shareholders
david arthur gascoigne
Group Structure
View All
Contact
Registered Address
6 nottingham road, long eaton, nottingham, nottinghamshire, NG10 1HP
Website
www.artforma.co.ukart forma (international) limited Estimated Valuation
Pomanda estimates the enterprise value of ART FORMA (INTERNATIONAL) LIMITED at £76k based on a Turnover of £237.2k and 0.32x industry multiple (adjusted for size and gross margin).
art forma (international) limited Estimated Valuation
Pomanda estimates the enterprise value of ART FORMA (INTERNATIONAL) LIMITED at £10.9k based on an EBITDA of £3.9k and a 2.78x industry multiple (adjusted for size and gross margin).
art forma (international) limited Estimated Valuation
Pomanda estimates the enterprise value of ART FORMA (INTERNATIONAL) LIMITED at £51k based on Net Assets of £26.6k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Art Forma (international) Limited Overview
Art Forma (international) Limited is a live company located in nottingham, NG10 1HP with a Companies House number of 08599261. It operates in the manufacture of other furniture sector, SIC Code 31090. Founded in July 2013, it's largest shareholder is david arthur gascoigne with a 100% stake. Art Forma (international) Limited is a established, micro sized company, Pomanda has estimated its turnover at £237.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Art Forma (international) Limited Health Check
Pomanda's financial health check has awarded Art Forma (International) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £237.2k, make it smaller than the average company (£10.7m)
- Art Forma (international) Limited
£10.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.3%)
- Art Forma (international) Limited
5.3% - Industry AVG
Production
with a gross margin of 22.4%, this company has a higher cost of product (31.3%)
- Art Forma (international) Limited
31.3% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (3.9%)
- Art Forma (international) Limited
3.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (82)
- Art Forma (international) Limited
82 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Art Forma (international) Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £118.6k, this is equally as efficient (£121.9k)
- Art Forma (international) Limited
£121.9k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (44 days)
- Art Forma (international) Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (41 days)
- Art Forma (international) Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Art Forma (international) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Art Forma (international) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.2%, this is a lower level of debt than the average (64.2%)
54.2% - Art Forma (international) Limited
64.2% - Industry AVG
ART FORMA (INTERNATIONAL) LIMITED financials
Art Forma (International) Limited's latest turnover from April 2023 is estimated at £237.2 thousand and the company has net assets of £26.6 thousand. According to their latest financial statements, we estimate that Art Forma (International) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,000 | 30,000 | 0 |
| Trade Debtors | 58,052 | 54,979 | 51,596 | 47,902 | 187,984 | 146,088 | 128,296 | 5,060 | 14,654 | 24,910 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,854 | 15,341 | 12,315 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 58,052 | 54,979 | 51,596 | 47,902 | 187,984 | 146,088 | 128,296 | 49,914 | 59,995 | 37,225 |
| total assets | 58,052 | 54,979 | 51,596 | 47,902 | 187,984 | 146,088 | 128,296 | 49,914 | 59,995 | 37,225 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 31,441 | 31,305 | 31,212 | 31,430 | 171,507 | 130,890 | 112,456 | 28,576 | 46,057 | 29,198 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 31,441 | 31,305 | 31,212 | 31,430 | 171,507 | 130,890 | 112,456 | 28,576 | 46,057 | 29,198 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 31,441 | 31,305 | 31,212 | 31,430 | 171,507 | 130,890 | 112,456 | 28,576 | 46,057 | 29,198 |
| net assets | 26,611 | 23,674 | 20,384 | 16,472 | 16,477 | 15,198 | 15,840 | 21,338 | 13,938 | 8,027 |
| total shareholders funds | 26,611 | 23,674 | 20,384 | 16,472 | 16,477 | 15,198 | 15,840 | 21,338 | 13,938 | 8,027 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -15,000 | -15,000 | 30,000 | 0 |
| Debtors | 3,073 | 3,383 | 3,694 | -140,082 | 41,896 | 17,792 | 123,236 | -9,594 | -10,256 | 24,910 |
| Creditors | 136 | 93 | -218 | -140,077 | 40,617 | 18,434 | 83,880 | -17,481 | 16,859 | 29,198 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -29,854 | 14,513 | 3,026 | 12,315 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -29,854 | 14,513 | 3,026 | 12,315 |
art forma (international) limited Credit Report and Business Information
Art Forma (international) Limited Competitor Analysis
Perform a competitor analysis for art forma (international) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NG10 area or any other competitors across 12 key performance metrics.
art forma (international) limited Ownership
ART FORMA (INTERNATIONAL) LIMITED group structure
Art Forma (International) Limited has no subsidiary companies.
Ultimate parent company
ART FORMA (INTERNATIONAL) LIMITED
08599261
art forma (international) limited directors
Art Forma (International) Limited currently has 1 director, Mr David Gascoigne serving since Jul 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Gascoigne | 61 years | Jul 2013 | - | Director |
P&L
April 2023turnover
237.2k
+3%
operating profit
3.9k
0%
gross margin
22.5%
-7.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
26.6k
+0.12%
total assets
58.1k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
art forma (international) limited company details
company number
08599261
Type
Private limited with Share Capital
industry
31090 - Manufacture of other furniture
incorporation date
July 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
6 nottingham road, long eaton, nottingham, nottinghamshire, NG10 1HP
Bank
-
Legal Advisor
-
art forma (international) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to art forma (international) limited.
art forma (international) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ART FORMA (INTERNATIONAL) LIMITED. This can take several minutes, an email will notify you when this has completed.
art forma (international) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
