upp (kent turing) limited

Live EstablishedMidHealthy

upp (kent turing) limited Company Information

Share UPP (KENT TURING) LIMITED

Company Number

08603429

Shareholders

upp (kent turing) holdings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1st floor 12, arthur street, london, EC4R 9AB

upp (kent turing) limited Estimated Valuation

£25.2m

Pomanda estimates the enterprise value of UPP (KENT TURING) LIMITED at £25.2m based on a Turnover of £6.4m and 3.94x industry multiple (adjusted for size and gross margin).

upp (kent turing) limited Estimated Valuation

£34.8m

Pomanda estimates the enterprise value of UPP (KENT TURING) LIMITED at £34.8m based on an EBITDA of £4.5m and a 7.71x industry multiple (adjusted for size and gross margin).

upp (kent turing) limited Estimated Valuation

£68.6m

Pomanda estimates the enterprise value of UPP (KENT TURING) LIMITED at £68.6m based on Net Assets of £39.3m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Upp (kent Turing) Limited Overview

Upp (kent Turing) Limited is a live company located in london, EC4R 9AB with a Companies House number of 08603429. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2013, it's largest shareholder is upp (kent turing) holdings ltd with a 100% stake. Upp (kent Turing) Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Upp (kent Turing) Limited Health Check

Pomanda's financial health check has awarded Upp (Kent Turing) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

0 Weak

size

Size

annual sales of £6.4m, make it larger than the average company (£990.9k)

£6.4m - Upp (kent Turing) Limited

£990.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.7%)

6% - Upp (kent Turing) Limited

5.7% - Industry AVG

production

Production

with a gross margin of 77.7%, this company has a comparable cost of product (72.4%)

77.7% - Upp (kent Turing) Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 67.3% make it more profitable than the average company (28.7%)

67.3% - Upp (kent Turing) Limited

28.7% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Upp (kent Turing) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Upp (kent Turing) Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£198.7k)

£1.1m - Upp (kent Turing) Limited

£198.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (31 days)

0 days - Upp (kent Turing) Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Upp (kent Turing) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Upp (kent Turing) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 208 weeks, this is more cash available to meet short term requirements (10 weeks)

208 weeks - Upp (kent Turing) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52%, this is a lower level of debt than the average (69.5%)

52% - Upp (kent Turing) Limited

69.5% - Industry AVG

UPP (KENT TURING) LIMITED financials

EXPORTms excel logo

Upp (Kent Turing) Limited's latest turnover from August 2024 is £6.4 million and the company has net assets of £39.3 million. According to their latest financial statements, Upp (Kent Turing) Limited has 6 employees and maintains cash reserves of £7.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover6,386,0005,876,0005,514,0005,353,0005,209,0005,025,0004,827,0004,661,0004,511,0002,746,000
Other Income Or Grants
Cost Of Sales1,426,0001,658,0001,438,0001,229,0001,196,0001,149,0001,098,0001,065,0001,035,000585,000
Gross Profit4,960,0004,218,0004,076,0004,124,0004,013,0003,876,0003,729,0003,596,0003,476,0002,161,000
Admin Expenses663,000695,000304,000434,000379,000301,000366,000265,000280,000809,000
Operating Profit4,297,0003,523,0003,772,0003,690,0003,634,0003,575,0003,363,0003,331,0003,196,0001,352,000
Interest Payable3,054,0003,062,0002,980,0001,458,0001,835,0002,167,0002,867,0003,459,0001,786,0002,658,000
Interest Receivable63,00076,0003,00010,00012,000
Pre-Tax Profit1,306,000537,000792,0002,232,0001,799,0001,408,000499,000-118,0001,422,000-1,306,000
Tax10,000355,0009,000-9,000
Profit After Tax1,306,000537,000792,0002,232,0001,799,0001,418,000854,000-109,0001,413,000-1,306,000
Dividends Paid
Retained Profit1,306,000537,000792,0002,232,0001,799,0001,418,000854,000-109,0001,413,000-1,306,000
Employee Costs202,000195,000154,000138,000154,000173,000160,000160,000156,000119,000
Number Of Employees665557653171
EBITDA*4,514,0003,726,0003,949,0003,841,0003,775,0003,706,0003,479,0003,439,0003,289,0001,352,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets66,900,00064,900,00064,900,00061,000,00061,000,00056,100,00056,100,00053,235,00053,300,00048,733,00037,367,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets66,900,00064,900,00064,900,00061,000,00061,000,00056,100,00056,100,00053,235,00053,300,00048,733,00037,367,000
Stock & work in progress
Trade Debtors3,00036,00097,0002,0002,0002,0002,00092,0001,276,000452,000
Group Debtors7,383,0005,425,0004,133,0003,196,0002,130,0002,123,0001,071,00019,00013,000
Misc Debtors109,00032,00041,00094,0003,0003,00074,00074,00074,000292,0001,675,000
Cash7,338,0007,625,0007,169,0006,695,0006,108,0004,429,0003,884,0003,258,0004,134,0004,837,00020,536,000
misc current assets22,000
total current assets14,833,00013,118,00011,440,0009,987,0008,265,0006,557,0005,031,0003,351,0004,313,0006,405,00022,663,000
total assets81,733,00078,018,00076,340,00070,987,00069,265,00062,657,00061,131,00056,586,00057,613,00055,138,00060,030,000
Bank overdraft
Bank loan1,083,0001,120,0001,128,000
Trade Creditors 16,00021,00035,000116,000354,0004,102,000
Group/Directors Accounts195,000147,00032,000195,000215,000152,000174,000168,000158,000215,000386,000
other short term finances1,371,0001,003,000991,000990,0001,019,0001,030,0001,055,000
hp & lease commitments
other current liabilities260,000802,000753,000885,000803,000717,000681,000640,000613,0002,113,0004,464,000
total current liabilities1,826,0001,952,0001,776,0002,070,0002,037,0001,915,0001,931,0001,926,0002,007,0003,810,0008,952,000
loans40,642,00040,324,00039,562,00038,784,00039,478,00039,832,00039,839,00049,776,00050,606,00052,128,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,00050,572,000
provisions1,673,0002,037,000
total long term liabilities40,642,00040,324,00039,562,00038,784,00039,478,00039,832,00039,839,00051,451,00052,643,00052,128,00050,572,000
total liabilities42,468,00042,276,00041,338,00040,854,00041,515,00041,747,00041,770,00053,377,00054,650,00055,938,00059,524,000
net assets39,265,00035,742,00035,002,00030,133,00027,750,00020,910,00019,361,0003,209,0002,963,000-800,000506,000
total shareholders funds39,265,00035,742,00035,002,00030,133,00027,750,00020,910,00019,361,0003,209,0002,963,000-800,000506,000
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit4,297,0003,523,0003,772,0003,690,0003,634,0003,575,0003,363,0003,331,0003,196,0001,352,000
Depreciation217,000203,000177,000151,000141,000131,000116,000108,00093,000
Amortisation
Tax10,000355,0009,000-9,000
Stock
Debtors2,002,0001,222,000979,0001,157,0007,000981,0001,054,000-86,000-1,389,000-559,0002,127,000
Creditors-16,000-5,000-14,000-81,000-238,000-3,748,0004,102,000
Accruals and Deferred Income-542,00049,000-132,00082,00086,00036,00041,00027,000-1,500,000-2,351,0004,464,000
Deferred Taxes & Provisions-1,673,000-364,0002,037,000
Cash flow from operations1,970,0002,553,0002,838,0002,766,0003,838,0002,766,0001,134,0003,116,0004,968,000-4,188,0006,439,000
Investing Activities
capital expenditure-2,217,000-203,000-4,077,000-151,000-5,041,000-131,000-2,981,000-43,000-4,660,000-11,366,000-37,367,000
Change in Investments
cash flow from investments-2,217,000-203,000-4,077,000-151,000-5,041,000-131,000-2,981,000-43,000-4,660,000-11,366,000-37,367,000
Financing Activities
Bank loans-1,083,000-37,000-8,0001,128,000
Group/Directors Accounts48,000115,000-163,000-20,00063,000-22,0006,00010,000-57,000-171,000386,000
Other Short Term Loans 368,00012,0001,000-29,000-11,000-25,0001,055,000
Long term loans318,000762,000778,000-694,000-354,000-7,000-9,937,000-830,000-1,522,00052,128,000
Hire Purchase and Lease Commitments
other long term liabilities-2,0002,000-50,572,00050,572,000
share issue2,217,000203,0004,077,000151,0005,041,000131,00015,298,000355,0002,350,000506,000
interest-2,991,000-2,986,000-2,980,000-1,458,000-1,835,000-2,167,000-2,864,000-3,449,000-1,774,000-2,658,000
cash flow from financing-40,000-1,894,0001,713,000-2,050,0002,904,000-2,090,0002,473,000-3,949,000-1,011,000-145,00051,464,000
cash and cash equivalents
cash-287,000456,000474,000587,0001,679,000545,000626,000-876,000-703,000-15,699,00020,536,000
overdraft
change in cash-287,000456,000474,000587,0001,679,000545,000626,000-876,000-703,000-15,699,00020,536,000

upp (kent turing) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for upp (kent turing) limited. Get real-time insights into upp (kent turing) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Upp (kent Turing) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for upp (kent turing) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in EC4R area or any other competitors across 12 key performance metrics.

upp (kent turing) limited Ownership

UPP (KENT TURING) LIMITED group structure

Upp (Kent Turing) Limited has no subsidiary companies.

Ultimate parent company

PGGM INFRASTRUCTURE FUND

#0115944

2 parents

UPP (KENT TURING) LIMITED

08603429

UPP (KENT TURING) LIMITED Shareholders

upp (kent turing) holdings ltd 100%

upp (kent turing) limited directors

Upp (Kent Turing) Limited currently has 3 directors. The longest serving directors include Mr Matthew Burton (Feb 2022) and Mr Simon Boorne (Apr 2022).

officercountryagestartendrole
Mr Matthew BurtonEngland40 years Feb 2022- Director
Mr Simon BoorneEngland39 years Apr 2022- Director
Mr Mark BamfordUnited Kingdom49 years Oct 2022- Director

P&L

August 2024

turnover

6.4m

+9%

operating profit

4.3m

+22%

gross margin

77.7%

+8.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

39.3m

+0.1%

total assets

81.7m

+0.05%

cash

7.3m

-0.04%

net assets

Total assets minus all liabilities

upp (kent turing) limited company details

company number

08603429

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

PGGM INFRASTRUCTURE FUND

accounts

Full Accounts

last accounts submitted

August 2024

previous names

turing development limited (August 2013)

accountant

-

auditor

KPMG LLP

address

1st floor 12, arthur street, london, EC4R 9AB

Bank

-

Legal Advisor

-

upp (kent turing) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to upp (kent turing) limited.

upp (kent turing) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UPP (KENT TURING) LIMITED. This can take several minutes, an email will notify you when this has completed.

upp (kent turing) limited Companies House Filings - See Documents

datedescriptionview/download