flowers estate agents ltd Company Information
Company Number
08605222
Next Accounts
Sep 2025
Directors
Shareholders
countrywide estate agents limited
Group Structure
View All
Industry
Real estate agencies
Registered Address
cumbria house, 16- 20 hockliffe street, leighton buzzard, bedfordshire, LU7 1GN
Website
www.flowersestateagents.comflowers estate agents ltd Estimated Valuation
Pomanda estimates the enterprise value of FLOWERS ESTATE AGENTS LTD at £84.5k based on a Turnover of £56k and 1.51x industry multiple (adjusted for size and gross margin).
flowers estate agents ltd Estimated Valuation
Pomanda estimates the enterprise value of FLOWERS ESTATE AGENTS LTD at £0 based on an EBITDA of £-42k and a 5.23x industry multiple (adjusted for size and gross margin).
flowers estate agents ltd Estimated Valuation
Pomanda estimates the enterprise value of FLOWERS ESTATE AGENTS LTD at £293.7k based on Net Assets of £147k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flowers Estate Agents Ltd Overview
Flowers Estate Agents Ltd is a live company located in leighton buzzard, LU7 1GN with a Companies House number of 08605222. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 2013, it's largest shareholder is countrywide estate agents limited with a 100% stake. Flowers Estate Agents Ltd is a established, micro sized company, Pomanda has estimated its turnover at £56k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Flowers Estate Agents Ltd Health Check
Pomanda's financial health check has awarded Flowers Estate Agents Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

4 Weak

Size
annual sales of £415k, make it smaller than the average company (£579k)
£415k - Flowers Estate Agents Ltd
£579k - Industry AVG

Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (4.1%)
- Flowers Estate Agents Ltd
4.1% - Industry AVG

Production
with a gross margin of 39.9%, this company has a higher cost of product (86.4%)
39.9% - Flowers Estate Agents Ltd
86.4% - Industry AVG

Profitability
an operating margin of 10.6% make it more profitable than the average company (7.6%)
10.6% - Flowers Estate Agents Ltd
7.6% - Industry AVG

Employees
with 14 employees, this is similar to the industry average (13)
14 - Flowers Estate Agents Ltd
13 - Industry AVG

Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Flowers Estate Agents Ltd
£38.6k - Industry AVG

Efficiency
resulting in sales per employee of £29.6k, this is less efficient (£84.7k)
£29.6k - Flowers Estate Agents Ltd
£84.7k - Industry AVG

Debtor Days
it gets paid by customers after 34 days, this is near the average (38 days)
34 days - Flowers Estate Agents Ltd
38 days - Industry AVG

Creditor Days
its suppliers are paid after 17 days, this is quicker than average (48 days)
17 days - Flowers Estate Agents Ltd
48 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Flowers Estate Agents Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 99 weeks, this is more cash available to meet short term requirements (44 weeks)
99 weeks - Flowers Estate Agents Ltd
44 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (50.1%)
27.8% - Flowers Estate Agents Ltd
50.1% - Industry AVG
FLOWERS ESTATE AGENTS LTD financials

Flowers Estate Agents Ltd's latest turnover from December 2023 is £56 thousand and the company has net assets of £147 thousand. According to their latest financial statements, Flowers Estate Agents Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 56,000 | 415,000 | |||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | -44,000 | 44,000 | |||||||||
Interest Payable | 1,000 | 0 | |||||||||
Interest Receivable | 0 | 0 | |||||||||
Pre-Tax Profit | -45,000 | 44,000 | |||||||||
Tax | 6,000 | -6,000 | |||||||||
Profit After Tax | -39,000 | 38,000 | |||||||||
Dividends Paid | 0 | 0 | |||||||||
Retained Profit | -39,000 | 38,000 | |||||||||
Employee Costs | |||||||||||
Number Of Employees | 6 | 14 | 7 | 6 | 6 | 6 | 5 | 4 | 4 | ||
EBITDA* | -42,000 | 13,622,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 45,000 | 47,966 | 8,939 | 19,422 | 21,773 | 28,821 | 27,335 | 33,408 | 13,387 | 985 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1,667 | 11,667 | 21,667 | 31,667 | 41,667 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 45,000 | 47,966 | 8,939 | 19,422 | 21,773 | 30,488 | 39,002 | 55,075 | 45,054 | 42,652 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 39,000 | 62,854 | 14,258 | 25,034 | 18,959 | 21,688 | 17,606 | 29,088 | 5,708 | 55,616 |
Group Debtors | 147,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 45,000 | 6,496 | 0 | 13,329 | 1 | 0 | 1,664 | 1,833 | 0 | 0 |
Cash | 0 | 148,000 | 186,173 | 268,048 | 102,171 | 25,604 | 33,562 | 30,407 | 89,999 | 78,895 | 12,371 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 147,000 | 232,000 | 255,523 | 282,306 | 140,534 | 44,564 | 55,250 | 49,677 | 120,920 | 84,603 | 67,987 |
total assets | 147,000 | 277,000 | 303,489 | 291,245 | 159,956 | 66,337 | 85,738 | 88,679 | 175,995 | 129,657 | 110,639 |
Bank overdraft | 0 | 1,000 | 251 | 520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 29,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 12,000 | 18,313 | 10,867 | 4,122 | 3,759 | 10,682 | 2,791 | 3,357 | 36,386 | 98,048 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 3,033 | 3,033 | 3,029 | 3,029 | 0 | 0 |
other current liabilities | 0 | 35,000 | 40,516 | 78,107 | 46,119 | 35,511 | 34,551 | 46,940 | 58,038 | 0 | 0 |
total current liabilities | 0 | 77,000 | 69,080 | 99,494 | 50,241 | 42,303 | 48,266 | 52,760 | 64,424 | 36,386 | 98,048 |
loans | 0 | 0 | 29,166 | 39,167 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 9,209 | 12,242 | 2,944 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,973 | 9,929 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 29,166 | 39,167 | 50,000 | 9,209 | 12,242 | 2,944 | 5,973 | 9,929 | 0 |
total liabilities | 0 | 77,000 | 98,246 | 138,661 | 100,241 | 51,512 | 60,508 | 55,704 | 70,397 | 46,315 | 98,048 |
net assets | 147,000 | 200,000 | 205,243 | 152,584 | 59,715 | 14,825 | 25,230 | 32,975 | 105,598 | 83,342 | 12,591 |
total shareholders funds | 147,000 | 200,000 | 205,243 | 152,584 | 59,715 | 14,825 | 25,230 | 32,975 | 105,598 | 83,342 | 12,591 |
Dec 2023 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -44,000 | 44,000 | |||||||||
Depreciation | 2,000 | 13,578,000 | 14,703 | 2,848 | 6,271 | 7,252 | 8,785 | 8,765 | 11,139 | 4,464 | 328 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 1,667 | 10,000 | 10,000 | 10,000 | 10,000 | 8,333 |
Tax | 6,000 | -6,000 | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 77,650 | 14,650 | 55,092 | -24,105 | 19,403 | -2,728 | 2,418 | -11,651 | 25,213 | -49,908 | 55,616 |
Creditors | -18,313 | -6,313 | 7,446 | 6,745 | 363 | -6,923 | 7,891 | -566 | -33,029 | -61,662 | 98,048 |
Accruals and Deferred Income | -40,516 | -5,516 | -37,591 | 31,988 | 10,608 | 960 | -12,389 | -11,098 | 58,038 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -172,479 | 13,589,521 | |||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | -10,000 | 19,000 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -29,166 | -29,166 | -10,001 | -10,833 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -12,242 | -3,033 | 9,302 | 2,944 | 3,029 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,973 | -3,956 | 9,929 | 0 |
share issue | |||||||||||
interest | -1,000 | 0 | |||||||||
cash flow from financing | -59,409 | -53,409 | |||||||||
cash and cash equivalents | |||||||||||
cash | -186,173 | -38,173 | -81,875 | 165,877 | 76,567 | -7,958 | 3,155 | -59,592 | 11,104 | 66,524 | 12,371 |
overdraft | -251 | 749 | -269 | 520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -185,922 | -38,922 | -81,606 | 165,357 | 76,567 | -7,958 | 3,155 | -59,592 | 11,104 | 66,524 | 12,371 |
flowers estate agents ltd Credit Report and Business Information
Flowers Estate Agents Ltd Competitor Analysis

Perform a competitor analysis for flowers estate agents ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU7 area or any other competitors across 12 key performance metrics.
flowers estate agents ltd Ownership
FLOWERS ESTATE AGENTS LTD group structure
Flowers Estate Agents Ltd has no subsidiary companies.
Ultimate parent company
SKIPTON BUILDING SOCIETY
#0012920
2 parents
FLOWERS ESTATE AGENTS LTD
08605222
flowers estate agents ltd directors
Flowers Estate Agents Ltd currently has 1 director, Mr Richard Twigg serving since Nov 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Twigg | United Kingdom | 60 years | Nov 2023 | - | Director |
P&L
December 2023turnover
56k
0%
operating profit
-44k
0%
gross margin
41.9%
-100%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
147k
-0.28%
total assets
147k
-0.52%
cash
0
-1%
net assets
Total assets minus all liabilities
flowers estate agents ltd company details
company number
08605222
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
cumbria house, 16- 20 hockliffe street, leighton buzzard, bedfordshire, LU7 1GN
Bank
-
Legal Advisor
-
flowers estate agents ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to flowers estate agents ltd.
flowers estate agents ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLOWERS ESTATE AGENTS LTD. This can take several minutes, an email will notify you when this has completed.
flowers estate agents ltd Companies House Filings - See Documents
date | description | view/download |
---|