pulborough osteopathic clinic limited
pulborough osteopathic clinic limited Company Information
Company Number
08605773
Next Accounts
Jan 2026
Directors
Shareholders
mr robert thomas john sadler
carolyn helen sadler
Group Structure
View All
Industry
Other human health activities
Registered Address
winterfields farm wiggonholt, pulborough, west sussex, RH20 2EJ
Website
www.pulboroughosteo.co.ukpulborough osteopathic clinic limited Estimated Valuation
Pomanda estimates the enterprise value of PULBOROUGH OSTEOPATHIC CLINIC LIMITED at £29k based on a Turnover of £71.9k and 0.4x industry multiple (adjusted for size and gross margin).
pulborough osteopathic clinic limited Estimated Valuation
Pomanda estimates the enterprise value of PULBOROUGH OSTEOPATHIC CLINIC LIMITED at £10.8k based on an EBITDA of £3.5k and a 3.12x industry multiple (adjusted for size and gross margin).
pulborough osteopathic clinic limited Estimated Valuation
Pomanda estimates the enterprise value of PULBOROUGH OSTEOPATHIC CLINIC LIMITED at £18.9k based on Net Assets of £8k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pulborough Osteopathic Clinic Limited Overview
Pulborough Osteopathic Clinic Limited is a live company located in west sussex, RH20 2EJ with a Companies House number of 08605773. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2013, it's largest shareholder is mr robert thomas john sadler with a 75% stake. Pulborough Osteopathic Clinic Limited is a established, micro sized company, Pomanda has estimated its turnover at £71.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pulborough Osteopathic Clinic Limited Health Check
Pomanda's financial health check has awarded Pulborough Osteopathic Clinic Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £71.9k, make it smaller than the average company (£649k)
- Pulborough Osteopathic Clinic Limited
£649k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8%)
- Pulborough Osteopathic Clinic Limited
8% - Industry AVG
Production
with a gross margin of 23.1%, this company has a higher cost of product (39.1%)
- Pulborough Osteopathic Clinic Limited
39.1% - Industry AVG
Profitability
an operating margin of 4.8% make it as profitable than the average company (5.6%)
- Pulborough Osteopathic Clinic Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Pulborough Osteopathic Clinic Limited
16 - Industry AVG
Pay Structure
on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)
- Pulborough Osteopathic Clinic Limited
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £71.9k, this is more efficient (£49.3k)
- Pulborough Osteopathic Clinic Limited
£49.3k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (20 days)
- Pulborough Osteopathic Clinic Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (17 days)
- Pulborough Osteopathic Clinic Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pulborough Osteopathic Clinic Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pulborough Osteopathic Clinic Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.2%, this is a higher level of debt than the average (25.8%)
62.2% - Pulborough Osteopathic Clinic Limited
25.8% - Industry AVG
PULBOROUGH OSTEOPATHIC CLINIC LIMITED financials
Pulborough Osteopathic Clinic Limited's latest turnover from April 2024 is estimated at £71.9 thousand and the company has net assets of £8 thousand. According to their latest financial statements, Pulborough Osteopathic Clinic Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 647 | 1,192 | 1,737 | 312 | 60 | 471 | 808 | 7,787 | 2,577 | 2,095 | 1,340 |
| Intangible Assets | 12,000 | 18,000 | 24,000 | ||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 647 | 1,192 | 1,737 | 312 | 60 | 471 | 808 | 7,787 | 14,577 | 20,095 | 25,340 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 18,783 | 14,703 | 15,344 | 19,657 | 26,972 | 36,965 | 39,031 | 46,814 | 301 | 1,758 | 1,641 |
| Group Debtors | |||||||||||
| Misc Debtors | 1,831 | 1,363 | 1,803 | 1,977 | 1,270 | 1,663 | |||||
| Cash | 25,281 | 20,597 | 18,785 | ||||||||
| misc current assets | 1,680 | 317 | |||||||||
| total current assets | 20,614 | 16,066 | 17,147 | 21,634 | 28,242 | 38,628 | 40,711 | 47,131 | 25,582 | 22,355 | 20,426 |
| total assets | 21,261 | 17,258 | 18,884 | 21,946 | 28,302 | 39,099 | 41,519 | 54,918 | 40,159 | 42,450 | 45,766 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 10,248 | 9,291 | 7,468 | 7,659 | 9,119 | 11,200 | 15,400 | 23,323 | 20,114 | 23,293 | 34,629 |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | 10,248 | 9,291 | 7,468 | 7,659 | 9,119 | 11,200 | 15,400 | 23,323 | 20,114 | 23,293 | 34,629 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 2,970 | 2,535 | 2,088 | 2,765 | 3,597 | 2,573 | |||||
| other liabilities | |||||||||||
| provisions | 323 | 184 | |||||||||
| total long term liabilities | 2,970 | 2,535 | 2,088 | 2,765 | 3,597 | 2,573 | 323 | 184 | |||
| total liabilities | 13,218 | 11,826 | 9,556 | 10,424 | 12,716 | 13,773 | 15,400 | 23,323 | 20,437 | 23,477 | 34,629 |
| net assets | 8,043 | 5,432 | 9,328 | 11,522 | 15,586 | 25,326 | 26,119 | 31,595 | 19,722 | 18,973 | 11,137 |
| total shareholders funds | 8,043 | 5,432 | 9,328 | 11,522 | 15,586 | 25,326 | 26,119 | 31,595 | 19,722 | 18,973 | 11,137 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 624 | 414 | 335 | ||||||||
| Amortisation | 6,000 | 6,000 | 6,000 | ||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | 4,548 | -1,081 | -4,487 | -6,608 | -10,386 | -403 | -7,783 | 46,513 | -1,457 | 117 | 1,641 |
| Creditors | 957 | 1,823 | -191 | -1,460 | -2,081 | -4,200 | -7,923 | 3,209 | -3,179 | -11,336 | 34,629 |
| Accruals and Deferred Income | 435 | 447 | -677 | -832 | 1,024 | 2,573 | |||||
| Deferred Taxes & Provisions | -323 | 139 | 184 | ||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -25,281 | 4,684 | 1,812 | 18,785 | |||||||
| overdraft | |||||||||||
| change in cash | -25,281 | 4,684 | 1,812 | 18,785 |
pulborough osteopathic clinic limited Credit Report and Business Information
Pulborough Osteopathic Clinic Limited Competitor Analysis
Perform a competitor analysis for pulborough osteopathic clinic limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in RH20 area or any other competitors across 12 key performance metrics.
pulborough osteopathic clinic limited Ownership
PULBOROUGH OSTEOPATHIC CLINIC LIMITED group structure
Pulborough Osteopathic Clinic Limited has no subsidiary companies.
Ultimate parent company
PULBOROUGH OSTEOPATHIC CLINIC LIMITED
08605773
pulborough osteopathic clinic limited directors
Pulborough Osteopathic Clinic Limited currently has 1 director, Mr Robert Sadler serving since Jul 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Sadler | United Kingdom | 54 years | Jul 2013 | - | Director |
P&L
April 2024turnover
71.9k
+26%
operating profit
3.5k
0%
gross margin
23.2%
+5.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
8k
+0.48%
total assets
21.3k
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
pulborough osteopathic clinic limited company details
company number
08605773
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
winterfields farm wiggonholt, pulborough, west sussex, RH20 2EJ
Bank
-
Legal Advisor
-
pulborough osteopathic clinic limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pulborough osteopathic clinic limited.
pulborough osteopathic clinic limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PULBOROUGH OSTEOPATHIC CLINIC LIMITED. This can take several minutes, an email will notify you when this has completed.
pulborough osteopathic clinic limited Companies House Filings - See Documents
| date | description | view/download |
|---|
