indestinate limited

Dissolved 

indestinate limited Company Information

Share INDESTINATE LIMITED

Company Number

08605814

Directors

-

Shareholders

exology ltd

clive co ltd

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

international house, 61 mosley street, manchester, M2 3HZ

indestinate limited Estimated Valuation

£370.9k

Pomanda estimates the enterprise value of INDESTINATE LIMITED at £370.9k based on a Turnover of £548.7k and 0.68x industry multiple (adjusted for size and gross margin).

indestinate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INDESTINATE LIMITED at £0 based on an EBITDA of £-26.8k and a 4.12x industry multiple (adjusted for size and gross margin).

indestinate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INDESTINATE LIMITED at £0 based on Net Assets of £-227.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Indestinate Limited Overview

Indestinate Limited is a dissolved company that was located in manchester, M2 3HZ with a Companies House number of 08605814. It operated in the business and domestic software development sector, SIC Code 62012. Founded in July 2013, it's largest shareholder was exology ltd with a 50% stake. The last turnover for Indestinate Limited was estimated at £548.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Indestinate Limited Health Check

Pomanda's financial health check has awarded Indestinate Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £548.7k, make it smaller than the average company (£2.8m)

£548.7k - Indestinate Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.7%)

12% - Indestinate Limited

7.7% - Industry AVG

production

Production

with a gross margin of 41.4%, this company has a higher cost of product (72.4%)

41.4% - Indestinate Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (4.3%)

-4.9% - Indestinate Limited

4.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (33)

4 - Indestinate Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.3k, the company has an equivalent pay structure (£60.3k)

£60.3k - Indestinate Limited

£60.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.2k, this is more efficient (£104.8k)

£137.2k - Indestinate Limited

£104.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 164 days, this is later than average (63 days)

164 days - Indestinate Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 267 days, this is slower than average (43 days)

267 days - Indestinate Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Indestinate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Indestinate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 179.2%, this is a higher level of debt than the average (64.9%)

179.2% - Indestinate Limited

64.9% - Industry AVG

INDESTINATE LIMITED financials

EXPORTms excel logo

Indestinate Limited's latest turnover from December 2020 is estimated at £548.7 thousand and the company has net assets of -£227.5 thousand. According to their latest financial statements, Indestinate Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover548,727521,411363,228391,455142,82779,699278,214
Other Income Or Grants
Cost Of Sales321,529309,395217,273232,34683,82745,455157,467
Gross Profit227,198212,016145,955159,10959,00034,244120,747
Admin Expenses253,978115,070183,191111,674105,516210,944177,990
Operating Profit-26,78096,946-37,23647,435-46,516-176,700-57,243
Interest Payable
Interest Receivable816
Pre-Tax Profit-26,78096,946-37,23647,435-46,508-176,684-57,243
Tax-18,420-9,013
Profit After Tax-26,78078,526-37,23638,422-46,508-176,684-57,243
Dividends Paid
Retained Profit-26,78078,526-37,23638,422-46,508-176,684-57,243
Employee Costs241,045310,609123,187177,81056,85654,300108,584
Number Of Employees4523112
EBITDA*-26,78096,946-37,23647,435-20,162-176,622-57,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets40,17580,027130,046182,154
Intangible Assets148,32588,704
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets40,17580,027130,046182,154148,32588,704
Stock & work in progress12,21512,697103,135
Trade Debtors246,966209,575117,738129,81146,51923,54380,413
Group Debtors
Misc Debtors58,77471,276
Cash136,3937
misc current assets
total current assets246,966209,575117,738129,811117,521113,909183,555
total assets287,141289,602247,784311,965265,846202,613183,555
Bank overdraft
Bank loan
Trade Creditors 235,679225,515181,558160,86322,32913,87587,543
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities130,827112,475
total current liabilities235,679225,515181,558160,863153,156126,35087,543
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities278,965264,810345,475393,115393,115310,180153,245
provisions
total long term liabilities278,965264,810345,475393,115393,115310,180153,245
total liabilities514,644490,325527,033553,978546,271436,530240,788
net assets-227,503-200,723-279,249-242,013-280,425-233,917-57,233
total shareholders funds-227,503-200,723-279,249-242,013-280,425-233,917-57,233
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-26,78096,946-37,23647,435-46,516-176,700-57,243
Depreciation
Amortisation26,35478
Tax-18,420-9,013
Stock-12,215-482-90,438103,135
Debtors37,39191,837-12,07324,51810,47414,40680,413
Creditors10,16443,95720,695138,5348,454-73,66887,543
Accruals and Deferred Income-130,82718,352112,475
Deferred Taxes & Provisions
Cash flow from operations-54,00730,646-4,46833,826-3,348-61,783-153,248
Investing Activities
capital expenditure39,85250,01952,108-33,829-85,975-88,782
Change in Investments
cash flow from investments39,85250,01952,108-33,829-85,975-88,782
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities14,155-80,665-47,64082,935156,935153,245
share issue-1010
interest816
cash flow from financing14,155-80,665-47,640-1082,943156,951153,255
cash and cash equivalents
cash-13-6,3806,3867
overdraft
change in cash-13-6,3806,3867

indestinate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for indestinate limited. Get real-time insights into indestinate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Indestinate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for indestinate limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.

indestinate limited Ownership

INDESTINATE LIMITED group structure

Indestinate Limited has no subsidiary companies.

Ultimate parent company

INDESTINATE LIMITED

08605814

INDESTINATE LIMITED Shareholders

exology ltd 50%
clive co ltd 50%

indestinate limited directors

Indestinate Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

December 2020

turnover

548.7k

+5%

operating profit

-26.8k

0%

gross margin

41.5%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

-227.5k

+0.13%

total assets

287.1k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

indestinate limited company details

company number

08605814

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2020

previous names

N/A

accountant

-

auditor

-

address

international house, 61 mosley street, manchester, M2 3HZ

Bank

-

Legal Advisor

-

indestinate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to indestinate limited.

indestinate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INDESTINATE LIMITED. This can take several minutes, an email will notify you when this has completed.

indestinate limited Companies House Filings - See Documents

datedescriptionview/download