naail & co ltd

Live EstablishedMicroHigh

naail & co ltd Company Information

Share NAAIL & CO LTD

Company Number

08606377

Shareholders

syed hussain murtaza

shazia syeda

Group Structure

View All

Industry

Accounting, and auditing activities

 +2

Registered Address

69 lambeth walk, london, SE11 6DX

naail & co ltd Estimated Valuation

£166.1k

Pomanda estimates the enterprise value of NAAIL & CO LTD at £166.1k based on a Turnover of £262.3k and 0.63x industry multiple (adjusted for size and gross margin).

naail & co ltd Estimated Valuation

£71.9k

Pomanda estimates the enterprise value of NAAIL & CO LTD at £71.9k based on an EBITDA of £17k and a 4.23x industry multiple (adjusted for size and gross margin).

naail & co ltd Estimated Valuation

£451.6k

Pomanda estimates the enterprise value of NAAIL & CO LTD at £451.6k based on Net Assets of £136.5k and 3.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Naail & Co Ltd Overview

Naail & Co Ltd is a live company located in london, SE11 6DX with a Companies House number of 08606377. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2013, it's largest shareholder is syed hussain murtaza with a 55% stake. Naail & Co Ltd is a established, micro sized company, Pomanda has estimated its turnover at £262.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Naail & Co Ltd Health Check

Pomanda's financial health check has awarded Naail & Co Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £262.3k, make it in line with the average company (£270.3k)

£262.3k - Naail & Co Ltd

£270.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8.6%)

25% - Naail & Co Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a higher cost of product (77.3%)

40.8% - Naail & Co Ltd

77.3% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (8.3%)

1.3% - Naail & Co Ltd

8.3% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (3)

6 - Naail & Co Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - Naail & Co Ltd

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.7k, this is less efficient (£94.2k)

£43.7k - Naail & Co Ltd

£94.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 152 days, this is later than average (79 days)

152 days - Naail & Co Ltd

79 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 638 days, this is slower than average (26 days)

638 days - Naail & Co Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Naail & Co Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (28 weeks)

6 weeks - Naail & Co Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.1%, this is a higher level of debt than the average (52.7%)

81.1% - Naail & Co Ltd

52.7% - Industry AVG

NAAIL & CO LTD financials

EXPORTms excel logo

Naail & Co Ltd's latest turnover from March 2024 is estimated at £262.3 thousand and the company has net assets of £136.5 thousand. According to their latest financial statements, Naail & Co Ltd has 6 employees and maintains cash reserves of £33.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014
Turnover262,312242,371183,864134,230216,360264,846114,87456,65480,251
Other Income Or Grants
Cost Of Sales155,427147,519113,52880,552121,486134,33257,90629,68843,960
Gross Profit106,88594,85270,33653,67894,874130,51456,96726,96636,291
Admin Expenses103,49422,46346,06588,458113,21535,94345,8328,90127,231
Operating Profit3,39172,38924,271-34,780-18,34194,57111,13518,0659,060
Interest Payable
Interest Receivable1,11433214817969251919
Pre-Tax Profit4,50572,72124,419-34,763-18,33294,64011,16018,0849,079
Tax-1,126-13,817-4,640-17,982-2,120-3,617-1,816
Profit After Tax3,37958,90419,779-34,763-18,33276,6589,04014,4677,263
Dividends Paid
Retained Profit3,37958,90419,779-34,763-18,33276,6589,04014,4677,263
Employee Costs268,908288,972253,761228,802270,355260,743151,38737,126118,777
Number Of Employees677786413
EBITDA*16,97787,76641,199-18,150-11,037103,28019,08727,12311,121

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014
Tangible Assets577,760577,001565,787545,891550,300219,247207,375195,1916,183
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets577,760577,001565,787545,891550,300219,247207,375195,1916,183
Stock & work in progress
Trade Debtors109,47287,28355,22330,23168,658114,11731,24020,62514,677
Group Debtors
Misc Debtors
Cash33,2759,1746,47032,9101,80516,0602,2147,7887,463
misc current assets56,0508,000
total current assets142,74796,45761,69363,14170,463186,22733,45428,41330,140
total assets720,507673,458627,480609,032620,763405,474240,829223,60436,323
Bank overdraft
Bank loan
Trade Creditors 271,943227,541184,947115,718175,329128,99772,24236,66827,723
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities271,943227,541184,947115,718175,329128,99772,24236,66827,723
loans
hp & lease commitments
Accruals and Deferred Income1,237
other liabilities304,068304,528359,270429,596345,248165,441135,336161,207
provisions8,0018,2739,0519,28510,9903,5082,3813,899
total long term liabilities312,069312,801368,321438,881356,238168,949137,717165,1061,237
total liabilities584,012540,342553,268554,599531,567297,946209,959201,77428,960
net assets136,495133,11674,21254,43389,196107,52830,87021,8307,363
total shareholders funds136,495133,11674,21254,43389,196107,52830,87021,8307,363
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014
Operating Activities
Operating Profit3,39172,38924,271-34,780-18,34194,57111,13518,0659,060
Depreciation13,58615,37716,92816,6307,3048,7097,9529,0582,061
Amortisation
Tax-1,126-13,817-4,640-17,982-2,120-3,617-1,816
Stock
Debtors22,18932,06024,992-38,427-45,45982,87710,6155,94814,677
Creditors44,40242,59469,229-59,61146,33256,75535,5748,94527,723
Accruals and Deferred Income-1,2371,237
Deferred Taxes & Provisions-272-778-234-1,7057,4821,127-1,5183,899
Cash flow from operations37,79283,70580,562-41,03988,23660,30340,40829,16523,588
Investing Activities
capital expenditure-14,345-26,591-36,824-12,221-338,357-20,581-20,136-198,066-8,244
Change in Investments
cash flow from investments-14,345-26,591-36,824-12,221-338,357-20,581-20,136-198,066-8,244
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-460-54,742-70,32684,348179,80730,105-25,871161,207
share issue100
interest1,11433214817969251919
cash flow from financing654-54,410-70,17884,365179,81630,174-25,846161,226119
cash and cash equivalents
cash24,1012,704-26,44031,105-14,25513,846-5,5743257,463
overdraft
change in cash24,1012,704-26,44031,105-14,25513,846-5,5743257,463

naail & co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for naail & co ltd. Get real-time insights into naail & co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Naail & Co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for naail & co ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE11 area or any other competitors across 12 key performance metrics.

naail & co ltd Ownership

NAAIL & CO LTD group structure

Naail & Co Ltd has 1 subsidiary company.

Ultimate parent company

NAAIL & CO LTD

08606377

1 subsidiary

NAAIL & CO LTD Shareholders

syed hussain murtaza 55%
shazia syeda 45%

naail & co ltd directors

Naail & Co Ltd currently has 2 directors. The longest serving directors include Mrs Shazia Syeda (Jul 2013) and Mr Syed Murtaza (Apr 2015).

officercountryagestartendrole
Mrs Shazia SyedaEngland44 years Jul 2013- Director
Mr Syed MurtazaEngland44 years Apr 2015- Director

P&L

March 2024

turnover

262.3k

+8%

operating profit

3.4k

0%

gross margin

40.8%

+4.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

136.5k

+0.03%

total assets

720.5k

+0.07%

cash

33.3k

+2.63%

net assets

Total assets minus all liabilities

naail & co ltd company details

company number

08606377

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

69201 - Accounting, and auditing activities

69203 - Tax consultancy

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

69 lambeth walk, london, SE11 6DX

Bank

-

Legal Advisor

-

naail & co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to naail & co ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

naail & co ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NAAIL & CO LTD. This can take several minutes, an email will notify you when this has completed.

naail & co ltd Companies House Filings - See Documents

datedescriptionview/download