msc building services limited

Dissolved 

msc building services limited Company Information

Share MSC BUILDING SERVICES LIMITED

Company Number

08610531

Shareholders

marco antonio silva charneca

Group Structure

View All

Industry

Other building completion and finishing

 

Registered Address

5 mercia business village, torwood close, coventry, west midlands, CV4 8HX

Website

-

msc building services limited Estimated Valuation

£59.8k

Pomanda estimates the enterprise value of MSC BUILDING SERVICES LIMITED at £59.8k based on a Turnover of £210.4k and 0.28x industry multiple (adjusted for size and gross margin).

msc building services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MSC BUILDING SERVICES LIMITED at £0 based on an EBITDA of £-7.8k and a 3.14x industry multiple (adjusted for size and gross margin).

msc building services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MSC BUILDING SERVICES LIMITED at £0 based on Net Assets of £-120.9k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Msc Building Services Limited Overview

Msc Building Services Limited is a dissolved company that was located in coventry, CV4 8HX with a Companies House number of 08610531. It operated in the other building completion and finishing sector, SIC Code 43390. Founded in July 2013, it's largest shareholder was marco antonio silva charneca with a 100% stake. The last turnover for Msc Building Services Limited was estimated at £210.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Msc Building Services Limited Health Check

Pomanda's financial health check has awarded Msc Building Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £210.4k, make it in line with the average company (£245.8k)

£210.4k - Msc Building Services Limited

£245.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (1.8%)

-14% - Msc Building Services Limited

1.8% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (30%)

17.1% - Msc Building Services Limited

30% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (6.7%)

-5.7% - Msc Building Services Limited

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Msc Building Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Msc Building Services Limited

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £210.4k, this is more efficient (£101.7k)

£210.4k - Msc Building Services Limited

£101.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (48 days)

13 days - Msc Building Services Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 263 days, this is slower than average (33 days)

263 days - Msc Building Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Msc Building Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Msc Building Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1705.2%, this is a higher level of debt than the average (71.9%)

1705.2% - Msc Building Services Limited

71.9% - Industry AVG

MSC BUILDING SERVICES LIMITED financials

EXPORTms excel logo

Msc Building Services Limited's latest turnover from January 2021 is estimated at £210.4 thousand and the company has net assets of -£120.9 thousand. According to their latest financial statements, Msc Building Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2021Jan 2020Mar 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover210,422238,000307,883334,386313,588803,868324,72967,663
Other Income Or Grants
Cost Of Sales174,431197,839251,900278,506257,867726,955339,09254,526
Gross Profit35,99140,16155,98355,88155,72176,913-14,36313,137
Admin Expenses47,99627,60885,12574,829114,80463,90530,992-2,304
Operating Profit-12,00512,553-29,142-18,948-59,08313,008-45,35515,441
Interest Payable7810294
Interest Receivable1921315450
Pre-Tax Profit-12,08312,452-29,217-18,735-58,92913,008-45,35515,491
Tax-2,366-3,253
Profit After Tax-12,08310,086-29,217-18,735-58,92913,008-45,35512,238
Dividends Paid
Retained Profit-12,08310,086-29,217-18,735-58,92913,008-45,35512,238
Employee Costs32,12831,50833,83434,03034,57977,41338,74038,041
Number Of Employees11111211
EBITDA*-7,79712,553-26,727-13,739-53,06319,105-37,99919,881

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2021Jan 2020Mar 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets12,35312,35314,76817,67717,99021,00511,433
Intangible Assets1,6003,2004,8006,400
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,35312,35314,76819,27721,19025,80517,833
Stock & work in progress5,000
Trade Debtors7,5319,36814,99676,56243,85227,97912,01212,012
Group Debtors
Misc Debtors32,8779,360
Cash5,05880,16742,90319,47720,142
misc current assets
total current assets7,5319,36814,99681,620124,019103,75940,84937,154
total assets7,53121,72127,34996,388143,296124,94966,65454,987
Bank overdraft2,3312262,785
Bank loan
Trade Creditors 126,087130,299143,45463,253103,79654,84528,756
Group/Directors Accounts11,661
other short term finances
hp & lease commitments
other current liabilities27,75825,220
total current liabilities128,418130,525146,23963,253103,79639,41980,06528,756
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities122,808110,43897,53911,60611,606
provisions2,287
total long term liabilities122,808110,43897,53911,60613,893
total liabilities128,418130,525146,239186,061214,234136,95891,67142,649
net assets-120,887-108,804-118,890-89,673-70,938-12,009-25,01712,338
total shareholders funds-120,887-108,804-118,890-89,673-70,938-12,009-25,01712,338
Jan 2021Jan 2020Mar 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit-12,00512,553-29,142-18,948-59,08313,008-45,35515,441
Depreciation4,2082,4153,6094,4204,4975,7562,840
Amortisation1,6001,6001,6001,6001,600
Tax-2,366-3,253
Stock-5,0005,000
Debtors-1,837-5,628-61,56632,710-17,00439,4849,36012,012
Creditors-4,212-13,15580,201-40,543103,796-54,84526,08928,756
Accruals and Deferred Income-27,7582,53825,220
Deferred Taxes & Provisions-2,2872,287
Cash flow from operations-10,1722,660115,040-86,99239,979-72,6866,66330,659
Investing Activities
capital expenditure8,145-700-4,107-1,482-15,328-22,273
Change in Investments
cash flow from investments8,145-700-4,107-1,482-15,328-22,273
Financing Activities
Bank loans
Group/Directors Accounts-11,66111,661
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-122,80812,37012,89985,93311,606
share issue8,000100
interest-78-102-7521315450
cash flow from financing-78-102-122,88312,5831,39297,5948,00011,756
cash and cash equivalents
cash-5,058-75,10937,26423,426-66520,142
overdraft2,105-2,5592,785
change in cash-2,1052,559-7,843-75,10937,26423,426-66520,142

msc building services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for msc building services limited. Get real-time insights into msc building services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Msc Building Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for msc building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in CV4 area or any other competitors across 12 key performance metrics.

msc building services limited Ownership

MSC BUILDING SERVICES LIMITED group structure

Msc Building Services Limited has no subsidiary companies.

Ultimate parent company

MSC BUILDING SERVICES LIMITED

08610531

MSC BUILDING SERVICES LIMITED Shareholders

marco antonio silva charneca 100%

msc building services limited directors

Msc Building Services Limited currently has 1 director, Mr Marco Charneca serving since Jul 2013.

officercountryagestartendrole
Mr Marco CharnecaUnited Kingdom41 years Jul 2013- Director

P&L

January 2021

turnover

210.4k

-12%

operating profit

-12k

0%

gross margin

17.2%

+1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2021

net assets

-120.9k

+0.11%

total assets

7.5k

-0.65%

cash

0

0%

net assets

Total assets minus all liabilities

msc building services limited company details

company number

08610531

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2021

previous names

N/A

accountant

SJPR ACCOUNTANTS LTD

auditor

-

address

5 mercia business village, torwood close, coventry, west midlands, CV4 8HX

Bank

-

Legal Advisor

-

msc building services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to msc building services limited.

msc building services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MSC BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

msc building services limited Companies House Filings - See Documents

datedescriptionview/download