
Company Number
08612560
Next Accounts
Apr 2025
Shareholders
steven hirst
Group Structure
View All
Industry
Construction of other civil engineering projects n.e.c.
Registered Address
528 holderness road, hull, east yorkshire, HU9 3DT
Website
www.griffintoomes.co.ukPomanda estimates the enterprise value of GRIFFIN TOOMES CONSULTING ENGINEERS LIMITED at £141.2k based on a Turnover of £561.1k and 0.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GRIFFIN TOOMES CONSULTING ENGINEERS LIMITED at £101.9k based on an EBITDA of £31.3k and a 3.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GRIFFIN TOOMES CONSULTING ENGINEERS LIMITED at £310.3k based on Net Assets of £161.1k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Griffin Toomes Consulting Engineers Limited is a live company located in east yorkshire, HU9 3DT with a Companies House number of 08612560. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in July 2013, it's largest shareholder is steven hirst with a 100% stake. Griffin Toomes Consulting Engineers Limited is a established, small sized company, Pomanda has estimated its turnover at £561.1k with healthy growth in recent years.
Pomanda's financial health check has awarded Griffin Toomes Consulting Engineers Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £561.1k, make it smaller than the average company (£12.7m)
- Griffin Toomes Consulting Engineers Limited
£12.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.5%)
- Griffin Toomes Consulting Engineers Limited
7.5% - Industry AVG
Production
with a gross margin of 18%, this company has a comparable cost of product (18%)
- Griffin Toomes Consulting Engineers Limited
18% - Industry AVG
Profitability
an operating margin of 4.6% make it as profitable than the average company (5.5%)
- Griffin Toomes Consulting Engineers Limited
5.5% - Industry AVG
Employees
with 8 employees, this is below the industry average (51)
8 - Griffin Toomes Consulting Engineers Limited
51 - Industry AVG
Pay Structure
on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)
- Griffin Toomes Consulting Engineers Limited
£49.7k - Industry AVG
Efficiency
resulting in sales per employee of £70.1k, this is less efficient (£244.2k)
- Griffin Toomes Consulting Engineers Limited
£244.2k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (55 days)
- Griffin Toomes Consulting Engineers Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (39 days)
- Griffin Toomes Consulting Engineers Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is more than average (7 days)
- Griffin Toomes Consulting Engineers Limited
7 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (19 weeks)
107 weeks - Griffin Toomes Consulting Engineers Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (60.2%)
40.3% - Griffin Toomes Consulting Engineers Limited
60.2% - Industry AVG
Griffin Toomes Consulting Engineers Limited's latest turnover from July 2023 is estimated at £561.1 thousand and the company has net assets of £161.1 thousand. According to their latest financial statements, Griffin Toomes Consulting Engineers Limited has 8 employees and maintains cash reserves of £183.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 8 | 8 | 8 | 8 | 9 | 9 | 7 | 7 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 13,846 | 2,997 | 4,496 | 2,492 | 5,032 | 8,105 | 2,210 | 3,438 | 2,535 | |
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 13,846 | 2,997 | 4,496 | 2,492 | 5,032 | 8,105 | 2,210 | 3,438 | 2,535 | |
Stock & work in progress | 16,500 | |||||||||
Trade Debtors | 17,341 | 9,693 | 14,052 | 6,998 | 7,387 | 2,632 | 4,612 | 10,585 | 27,133 | 21,522 |
Group Debtors | ||||||||||
Misc Debtors | 8,499 | 8,499 | 8,500 | 50,000 | 28,309 | 28,771 | 745 | 6,444 | ||
Cash | 183,265 | 256,219 | 179,169 | 50,648 | 13,673 | 61,992 | 64,954 | 31,747 | 31,631 | |
misc current assets | 30,500 | |||||||||
total current assets | 256,105 | 274,411 | 201,721 | 107,646 | 35,696 | 45,076 | 67,349 | 81,983 | 58,880 | 53,153 |
total assets | 269,951 | 277,408 | 206,217 | 107,646 | 38,188 | 50,108 | 75,454 | 84,193 | 62,318 | 55,688 |
Bank overdraft | 10,062 | 9,811 | 9,532 | 784 | 276 | |||||
Bank loan | ||||||||||
Trade Creditors | 4,166 | 7,265 | 22,772 | 2,772 | 4,272 | 4,272 | 29,273 | 30,852 | 65,583 | 62,459 |
Group/Directors Accounts | 15,167 | 81 | 268 | 462 | 12,026 | 2,500 | ||||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 74,044 | 80,624 | 76,492 | 48,992 | 25,336 | 24,703 | 25,124 | 33,596 | ||
total current liabilities | 88,272 | 112,867 | 108,877 | 52,548 | 30,152 | 29,437 | 66,423 | 66,948 | 65,583 | 62,459 |
loans | 17,961 | 28,251 | 39,635 | 49,216 | ||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | 2,631 | 473 | 956 | 1,540 | ||||||
total long term liabilities | 20,592 | 28,251 | 39,635 | 49,216 | 473 | 956 | 1,540 | |||
total liabilities | 108,864 | 141,118 | 148,512 | 101,764 | 30,625 | 30,393 | 67,963 | 66,948 | 65,583 | 62,459 |
net assets | 161,087 | 136,290 | 57,705 | 5,882 | 7,563 | 19,715 | 7,491 | 17,245 | -3,265 | -6,771 |
total shareholders funds | 161,087 | 136,290 | 57,705 | 5,882 | 7,563 | 19,715 | 7,491 | 17,245 | -3,265 | -6,771 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 5,614 | 1,499 | 1,499 | 2,492 | 2,540 | 3,073 | 3,868 | 1,428 | 846 | |
Amortisation | ||||||||||
Tax | ||||||||||
Stock | 16,500 | |||||||||
Debtors | 7,648 | -4,360 | -34,446 | 21,302 | 4,293 | 26,046 | -11,672 | -10,104 | 5,611 | 21,522 |
Creditors | -3,099 | -15,507 | 20,000 | -1,500 | -25,001 | -1,579 | -34,731 | 3,124 | 62,459 | |
Accruals and Deferred Income | -6,580 | 4,132 | 27,500 | 23,656 | 633 | -421 | -8,472 | 33,596 | ||
Deferred Taxes & Provisions | 2,631 | -473 | -483 | -584 | 1,540 | |||||
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -15,167 | 15,086 | 81 | -268 | -194 | -11,564 | 9,526 | 2,500 | ||
Other Short Term Loans | ||||||||||
Long term loans | -10,290 | -11,384 | -9,581 | 49,216 | ||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -72,954 | 77,050 | 128,521 | 50,648 | -13,673 | -48,319 | -2,962 | 33,207 | 116 | 31,631 |
overdraft | 251 | 279 | 8,748 | 508 | 276 | |||||
change in cash | -73,205 | 76,771 | 119,773 | 50,140 | -13,949 | -48,319 | -2,962 | 33,207 | 116 | 31,631 |
Perform a competitor analysis for griffin toomes consulting engineers limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HU9 area or any other competitors across 12 key performance metrics.
GRIFFIN TOOMES CONSULTING ENGINEERS LIMITED group structure
Griffin Toomes Consulting Engineers Limited has no subsidiary companies.
Ultimate parent company
GRIFFIN TOOMES CONSULTING ENGINEERS LIMITED
08612560
Griffin Toomes Consulting Engineers Limited currently has 3 directors. The longest serving directors include Mr Steven Hirst (Jul 2013) and Mr Jamie Smith (Aug 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Hirst | 66 years | Jul 2013 | - | Director | |
Mr Jamie Smith | England | 44 years | Aug 2021 | - | Director |
Mr Michael Hirst | England | 39 years | Aug 2021 | - | Director |
P&L
July 2023turnover
561.1k
+14%
operating profit
25.7k
0%
gross margin
18.1%
+10.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
161.1k
+0.18%
total assets
270k
-0.03%
cash
183.3k
-0.28%
net assets
Total assets minus all liabilities
company number
08612560
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
C HART & COMPANY (HULL) LIMITED
auditor
-
address
528 holderness road, hull, east yorkshire, HU9 3DT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to griffin toomes consulting engineers limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRIFFIN TOOMES CONSULTING ENGINEERS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|