nrcp limited

Live EstablishedSmallRapid

nrcp limited Company Information

Share NRCP LIMITED

Company Number

08612750

Directors

Joseph MacAri

Shareholders

joseph macari

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 6 (jm) the kimber centre, 54 kimber road, london, SW18 4PP

nrcp limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of NRCP LIMITED at £2.8m based on a Turnover of £1.1m and 2.43x industry multiple (adjusted for size and gross margin).

nrcp limited Estimated Valuation

£159.2k

Pomanda estimates the enterprise value of NRCP LIMITED at £159.2k based on an EBITDA of £33.5k and a 4.76x industry multiple (adjusted for size and gross margin).

nrcp limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of NRCP LIMITED at £1.9m based on Net Assets of £1.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nrcp Limited Overview

Nrcp Limited is a live company located in london, SW18 4PP with a Companies House number of 08612750. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2013, it's largest shareholder is joseph macari with a 100% stake. Nrcp Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nrcp Limited Health Check

Pomanda's financial health check has awarded Nrcp Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£830.9k)

£1.1m - Nrcp Limited

£830.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (2.4%)

30% - Nrcp Limited

2.4% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (72.6%)

29.4% - Nrcp Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (25.8%)

3% - Nrcp Limited

25.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Nrcp Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Nrcp Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£175.2k)

£1.1m - Nrcp Limited

£175.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (32 days)

113 days - Nrcp Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 472 days, this is slower than average (35 days)

472 days - Nrcp Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nrcp Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nrcp Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.3%, this is a lower level of debt than the average (67.9%)

59.3% - Nrcp Limited

67.9% - Industry AVG

NRCP LIMITED financials

EXPORTms excel logo

Nrcp Limited's latest turnover from July 2023 is estimated at £1.1 million and the company has net assets of £1.1 million. According to their latest financial statements, Nrcp Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover1,130,5661,119,651705,618512,088553,477801,252589,767622,067519,180538,775
Other Income Or Grants
Cost Of Sales798,531806,685517,656364,516394,213559,146398,246422,047370,856392,485
Gross Profit332,035312,966187,962147,572159,264242,106191,520200,020148,323146,290
Admin Expenses298,554189,93621,194-42,3853,95159,87521,5911,90652,306108,458
Operating Profit33,481123,030166,768189,957155,313182,231169,929198,11496,01737,832
Interest Payable
Interest Receivable1914128826040723459
Pre-Tax Profit33,481123,030166,768189,975155,453182,520170,189198,52196,25137,891
Tax-8,370-23,376-31,686-36,095-29,536-34,679-32,336-39,704-19,250-7,957
Profit After Tax25,11199,654135,082153,880125,917147,841137,853158,81777,00129,934
Dividends Paid
Retained Profit25,11199,654135,082153,880125,917147,841137,853158,81777,00129,934
Employee Costs31,00030,16327,61827,52528,22880,99751,16252,44152,63650,283
Number Of Employees1111132222
EBITDA*33,481123,030166,768189,957155,313182,231169,929200,43499,11237,832

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets2,328,7252,329,6242,330,8222,305,2242,306,1742,308,4462,304,5812,275,7632,278,0832,211,744
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,328,7252,329,6242,330,8222,305,2242,306,1742,308,4462,304,5812,275,7632,278,0832,211,744
Stock & work in progress
Trade Debtors351,547341,726195,89692,78190,866126,60672,50772,25119,74322,801
Group Debtors
Misc Debtors
Cash37,487115,37192,85270,12423,591
misc current assets
total current assets351,547341,726195,89692,781128,353126,606187,878165,10389,86746,392
total assets2,680,2722,671,3502,526,7182,398,0052,434,5272,435,0522,492,4592,440,8662,367,9502,258,136
Bank overdraft
Bank loan
Trade Creditors 1,034,182990,371885,393831,762962,1541,028,6061,173,8441,198,7201,226,0051,133,192
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,034,182990,371885,393831,762962,1541,028,6061,173,8441,198,7201,226,0051,133,192
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities555,000615,000675,000735,000795,000855,000915,000975,0001,035,0001,095,000
provisions1,384
total long term liabilities555,000615,000675,000735,000795,000855,000915,000976,3841,035,0001,095,000
total liabilities1,589,1821,605,3711,560,3931,566,7621,757,1541,883,6062,088,8442,175,1042,261,0052,228,192
net assets1,091,0901,065,979966,325831,243677,373551,446403,615265,762106,94529,944
total shareholders funds1,091,0901,065,979966,325831,243677,373551,446403,615265,762106,94529,944
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit33,481123,030166,768189,957155,313182,231169,929198,11496,01737,832
Depreciation2,3203,095
Amortisation
Tax-8,370-23,376-31,686-36,095-29,536-34,679-32,336-39,704-19,250-7,957
Stock
Debtors9,821145,830103,1151,915-35,74054,09925652,508-3,05822,801
Creditors43,811104,97853,631-130,392-66,452-145,238-24,876-27,28592,8131,133,192
Accruals and Deferred Income
Deferred Taxes & Provisions-1,3841,384
Cash flow from operations59,10158,80285,59821,55595,065-51,785111,07782,321175,7331,140,266
Investing Activities
capital expenditure8991,198-25,5989502,272-3,865-28,818-69,434-2,211,744
Change in Investments
cash flow from investments8991,198-25,5989502,272-3,865-28,818-69,434-2,211,744
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-60,000-60,000-60,000-60,000-60,000-60,000-60,000-60,000-60,0001,095,000
share issue-1010-1010
interest1914128826040723459
cash flow from financing-60,000-60,000-60,000-59,991-59,849-59,722-59,740-59,593-59,7661,095,069
cash and cash equivalents
cash-37,48737,487-115,37122,51922,72846,53323,591
overdraft
change in cash-37,48737,487-115,37122,51922,72846,53323,591

nrcp limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nrcp limited. Get real-time insights into nrcp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nrcp Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nrcp limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW18 area or any other competitors across 12 key performance metrics.

nrcp limited Ownership

NRCP LIMITED group structure

Nrcp Limited has no subsidiary companies.

Ultimate parent company

NRCP LIMITED

08612750

NRCP LIMITED Shareholders

joseph macari 100%

nrcp limited directors

Nrcp Limited currently has 1 director, Mr Joseph MacAri serving since Jul 2013.

officercountryagestartendrole
Mr Joseph MacAri58 years Jul 2013- Director

P&L

July 2023

turnover

1.1m

+1%

operating profit

33.5k

0%

gross margin

29.4%

+5.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.1m

+0.02%

total assets

2.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

nrcp limited company details

company number

08612750

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

unit 6 (jm) the kimber centre, 54 kimber road, london, SW18 4PP

Bank

-

Legal Advisor

-

nrcp limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to nrcp limited. Currently there are 4 open charges and 0 have been satisfied in the past.

nrcp limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NRCP LIMITED. This can take several minutes, an email will notify you when this has completed.

nrcp limited Companies House Filings - See Documents

datedescriptionview/download