ev n10 limited
ev n10 limited Company Information
Company Number
08613950
Registered Address
1 east park walk, london, E20 1JL
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
2 days late
Group Structure
View All
Shareholders
qdd ev holdco ltd 100%
ev n10 limited Estimated Valuation
Pomanda estimates the enterprise value of EV N10 LIMITED at £671k based on a Turnover of £210k and 3.2x industry multiple (adjusted for size and gross margin).
ev n10 limited Estimated Valuation
Pomanda estimates the enterprise value of EV N10 LIMITED at £1.8m based on an EBITDA of £256.8k and a 6.94x industry multiple (adjusted for size and gross margin).
ev n10 limited Estimated Valuation
Pomanda estimates the enterprise value of EV N10 LIMITED at £6.6m based on Net Assets of £4.1m and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ev N10 Limited Overview
Ev N10 Limited is a live company located in london, E20 1JL with a Companies House number of 08613950. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2013, it's largest shareholder is qdd ev holdco ltd with a 100% stake. Ev N10 Limited is a established, micro sized company, Pomanda has estimated its turnover at £210k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ev N10 Limited Health Check
Pomanda's financial health check has awarded Ev N10 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
3 Weak
Size
annual sales of £210k, make it smaller than the average company (£862.9k)
£210k - Ev N10 Limited
£862.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.3%)
4% - Ev N10 Limited
1.3% - Industry AVG
Production
with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)
70.6% - Ev N10 Limited
70.6% - Industry AVG
Profitability
an operating margin of 122.3% make it more profitable than the average company (34.3%)
122.3% - Ev N10 Limited
34.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Ev N10 Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ev N10 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £105k, this is less efficient (£186.5k)
- Ev N10 Limited
£186.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ev N10 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ev N10 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ev N10 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ev N10 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (69.9%)
2.4% - Ev N10 Limited
69.9% - Industry AVG
EV N10 LIMITED financials
Ev N10 Limited's latest turnover from December 2022 is £210 thousand and the company has net assets of £4.1 million. According to their latest financial statements, we estimate that Ev N10 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 210,000 | 204,000 | 148,000 | 192,000 | 187,000 | 182,000 | 177,000 | 173,000 | 169,000 | 56,000 |
| Other Income Or Grants | 0 | |||||||||
| Cost Of Sales | 0 | |||||||||
| Gross Profit | 204,000 | |||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 208,000 | 204,000 | 143,000 | 188,000 | 184,000 | 181,000 | 175,000 | 173,000 | 164,000 | 56,000 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | -35,000 | -35,000 | -34,000 | -13,000 |
| Profit After Tax | 208,000 | 204,000 | 143,000 | 188,000 | 184,000 | 181,000 | 140,000 | 138,000 | 130,000 | 43,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 208,000 | 204,000 | 143,000 | 188,000 | 184,000 | 181,000 | 140,000 | 138,000 | 130,000 | 43,000 |
| Employee Costs | 0 | 0 | 0 | |||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 3,088,000 | 2,987,000 | 2,892,000 | 2,825,000 | 2,741,000 | 0 | 0 | 0 | 2,561,000 | 2,500,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 2,770,000 | 2,695,000 | 2,626,000 | 0 | 0 |
| Total Fixed Assets | 3,088,000 | 2,987,000 | 2,892,000 | 2,825,000 | 2,741,000 | 2,770,000 | 2,695,000 | 2,626,000 | 2,561,000 | 2,500,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 954,000 | 846,000 | 738,000 | 657,000 | 550,000 | 442,000 | 334,000 | 226,000 | 157,000 | 49,000 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,062,000 | 954,000 | 846,000 | 765,000 | 658,000 | 442,000 | 334,000 | 226,000 | 158,000 | 49,000 |
| total assets | 4,150,000 | 3,941,000 | 3,738,000 | 3,590,000 | 3,399,000 | 3,212,000 | 3,029,000 | 2,852,000 | 2,719,000 | 2,549,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 99,000 | 98,000 | 94,000 | 89,000 | 88,000 | 85,000 | 83,000 | 11,000 | 12,000 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 5,000 | 5,000 | 3,000 | 3,000 | 3,000 | 38,000 | 30,000 | 14,000 |
| total current liabilities | 99,000 | 98,000 | 99,000 | 94,000 | 91,000 | 88,000 | 86,000 | 49,000 | 42,000 | 14,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 0 |
| total liabilities | 99,000 | 98,000 | 99,000 | 94,000 | 91,000 | 88,000 | 86,000 | 49,000 | 54,000 | 14,000 |
| net assets | 4,051,000 | 3,843,000 | 3,639,000 | 3,496,000 | 3,308,000 | 3,124,000 | 2,943,000 | 2,803,000 | 2,665,000 | 2,535,000 |
| total shareholders funds | 4,051,000 | 3,843,000 | 3,639,000 | 3,496,000 | 3,308,000 | 3,124,000 | 2,943,000 | 2,803,000 | 2,665,000 | 2,535,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | -35,000 | -35,000 | -34,000 | -13,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 108,000 | 108,000 | 188,000 | 107,000 | -2,662,000 | 183,000 | 177,000 | 2,694,000 | 109,000 | 49,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | -5,000 | 2,000 | 2,000 | 0 | 0 | -35,000 | 8,000 | 16,000 | 14,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,000 | 12,000 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 101,000 | 95,000 | 151,000 | 84,000 | 2,741,000 | 0 | 0 | -2,561,000 | 61,000 | 2,500,000 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,000 | 4,000 | 6,000 | 1,000 | 3,000 | 2,000 | 72,000 | -1,000 | 12,000 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 1,000 | 4,000 | 194,000 | 1,000 | 3,000 | 2,000 | 72,000 | -1,000 | 12,000 | 2,492,000 |
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ev n10 limited Credit Report and Business Information
Ev N10 Limited Competitor Analysis
Perform a competitor analysis for ev n10 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E20 area or any other competitors across 12 key performance metrics.
ev n10 limited Ownership
EV N10 LIMITED group structure
Ev N10 Limited has no subsidiary companies.
Ultimate parent company
GET LIVING HOLDCO 2 LTD
#0164457
2 parents
EV N10 LIMITED
08613950
ev n10 limited directors
Ev N10 Limited currently has 3 directors. The longest serving directors include Mr Mashood Ashraf (Jul 2019) and Mr Rick De Blaby (Aug 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mashood Ashraf | United Kingdom | 51 years | Jul 2019 | - | Director |
| Mr Rick De Blaby | 64 years | Aug 2020 | - | Director | |
| Mr Daniel Greenslade | United Kingdom | 48 years | Jul 2022 | - | Director |
P&L
December 2022turnover
210k
+3%
operating profit
256.8k
0%
gross margin
70.7%
-29.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
4.1m
+0.05%
total assets
4.2m
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
ev n10 limited company details
company number
08613950
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2013
age
11
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
qdd ev n10 limited (December 2023)
last accounts submitted
December 2022
address
1 east park walk, london, E20 1JL
accountant
-
auditor
ERNST & YOUNG LLP
ev n10 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to ev n10 limited. Currently there are 1 open charges and 0 have been satisfied in the past.
ev n10 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
