alan hill financial planning limited

Live EstablishedSmallRapid

alan hill financial planning limited Company Information

Share ALAN HILL FINANCIAL PLANNING LIMITED

Company Number

08620610

Shareholders

alan hill

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

office 18, north colchester business center, colchester, CO4 9AD

alan hill financial planning limited Estimated Valuation

£656.4k

Pomanda estimates the enterprise value of ALAN HILL FINANCIAL PLANNING LIMITED at £656.4k based on a Turnover of £855.3k and 0.77x industry multiple (adjusted for size and gross margin).

alan hill financial planning limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ALAN HILL FINANCIAL PLANNING LIMITED at £1.5m based on an EBITDA of £357.1k and a 4.29x industry multiple (adjusted for size and gross margin).

alan hill financial planning limited Estimated Valuation

£975.1k

Pomanda estimates the enterprise value of ALAN HILL FINANCIAL PLANNING LIMITED at £975.1k based on Net Assets of £567.2k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alan Hill Financial Planning Limited Overview

Alan Hill Financial Planning Limited is a live company located in colchester, CO4 9AD with a Companies House number of 08620610. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in July 2013, it's largest shareholder is alan hill with a 100% stake. Alan Hill Financial Planning Limited is a established, small sized company, Pomanda has estimated its turnover at £855.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alan Hill Financial Planning Limited Health Check

Pomanda's financial health check has awarded Alan Hill Financial Planning Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £855.3k, make it smaller than the average company (£2.7m)

£855.3k - Alan Hill Financial Planning Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 101%, show it is growing at a faster rate (8.6%)

101% - Alan Hill Financial Planning Limited

8.6% - Industry AVG

production

Production

with a gross margin of 62.1%, this company has a higher cost of product (93.7%)

62.1% - Alan Hill Financial Planning Limited

93.7% - Industry AVG

profitability

Profitability

an operating margin of 41.8% make it more profitable than the average company (19.2%)

41.8% - Alan Hill Financial Planning Limited

19.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (18)

4 - Alan Hill Financial Planning Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.5k, the company has an equivalent pay structure (£57.5k)

£57.5k - Alan Hill Financial Planning Limited

£57.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213.8k, this is more efficient (£132k)

£213.8k - Alan Hill Financial Planning Limited

£132k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 195 days, this is later than average (59 days)

195 days - Alan Hill Financial Planning Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 209 days, this is slower than average (151 days)

209 days - Alan Hill Financial Planning Limited

151 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alan Hill Financial Planning Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alan Hill Financial Planning Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.7%, this is a lower level of debt than the average (51.4%)

24.7% - Alan Hill Financial Planning Limited

51.4% - Industry AVG

ALAN HILL FINANCIAL PLANNING LIMITED financials

EXPORTms excel logo

Alan Hill Financial Planning Limited's latest turnover from July 2024 is estimated at £855.3 thousand and the company has net assets of £567.2 thousand. According to their latest financial statements, we estimate that Alan Hill Financial Planning Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover855,283164,131126,624104,690101,014162,979246,687212,0042,00514,84019,903
Other Income Or Grants
Cost Of Sales324,45157,05847,32642,45838,84973,96797,83098,8638457,0579,926
Gross Profit530,832107,07379,29862,23262,16589,012148,857113,1411,1607,7839,977
Admin Expenses173,697102,890-3,53889660,15570,80374,517-2,692-4198,665-818
Operating Profit357,1354,18382,83661,3362,01018,20974,340115,8331,579-88210,795
Interest Payable
Interest Receivable22814610
Pre-Tax Profit357,1354,18382,83661,3362,01018,20974,340115,8561,660-83610,805
Tax-89,284-1,046-15,739-11,654-382-3,460-14,125-22,013-332-2,269
Profit After Tax267,8513,13767,09749,6821,62814,74960,21593,8431,328-8368,536
Dividends Paid
Retained Profit267,8513,13767,09749,6821,62814,74960,21593,8431,328-8368,536
Employee Costs229,87796,84249,08650,37048,41192,96887,45886,25843,38842,51740,863
Number Of Employees42111222111
EBITDA*357,1354,18382,83661,3362,01018,20974,340115,8332,369-15711,263

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets294,306387,829408,692429,954450,258472,141490,753410,0879651,095935
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets294,306387,829408,692429,954450,258472,141490,753410,0879651,095935
Stock & work in progress
Trade Debtors459,274122,692116,50947,22069,737114,388143,153120,3911,0517,73212,590
Group Debtors
Misc Debtors
Cash17,93714,4194,122
misc current assets
total current assets459,274122,692116,50947,22069,737114,388143,153120,39118,98822,15116,712
total assets753,580510,521525,201477,174519,995586,529633,906530,47819,95323,24617,647
Bank overdraft
Bank loan
Trade Creditors 186,3506,6396,80366536,72539,72449,93610,8258,7784,634
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,6684,377
total current liabilities186,3506,6396,80366536,72539,72449,93610,82515,4469,011
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities175,495175,495216,005311,013371,969431,096377,671
provisions29,00846,66132,02428,854
total long term liabilities204,503222,156248,029339,867371,969431,096377,671
total liabilities186,350211,142228,959248,029340,532408,694470,820427,60710,82515,4469,011
net assets567,230299,379296,242229,145179,463177,835163,086102,8719,1287,8008,636
total shareholders funds567,230299,379296,242229,145179,463177,835163,086102,8719,1287,8008,636
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit357,1354,18382,83661,3362,01018,20974,340115,8331,579-88210,795
Depreciation790725468
Amortisation
Tax-89,284-1,046-15,739-11,654-382-3,460-14,125-22,013-332-2,269
Stock
Debtors336,5826,18369,289-22,517-44,651-28,76522,762119,340-6,681-4,85812,590
Creditors179,711-1646,803-665-36,060-2,999-10,21239,1112,0474,1444,634
Accruals and Deferred Income-6,6682,2914,377
Deferred Taxes & Provisions-29,008-17,65314,6373,17028,854
Cash flow from operations81,972-20,86319,24874,70439,07340,51527,24113,5914,09711,1365,415
Investing Activities
capital expenditure93,52320,86321,26220,30421,88318,612-80,666-409,122-660-885-1,403
Change in Investments
cash flow from investments93,52320,86321,26220,30421,88318,612-80,666-409,122-660-885-1,403
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-175,495-40,510-95,008-60,956-59,12753,425377,671
share issue-100100
interest22814610
cash flow from financing-175,495-40,510-95,008-60,956-59,12753,425377,5938146110
cash and cash equivalents
cash-17,9373,51810,2974,122
overdraft
change in cash-17,9373,51810,2974,122

alan hill financial planning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alan hill financial planning limited. Get real-time insights into alan hill financial planning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alan Hill Financial Planning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alan hill financial planning limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CO4 area or any other competitors across 12 key performance metrics.

alan hill financial planning limited Ownership

ALAN HILL FINANCIAL PLANNING LIMITED group structure

Alan Hill Financial Planning Limited has no subsidiary companies.

Ultimate parent company

ALAN HILL FINANCIAL PLANNING LIMITED

08620610

ALAN HILL FINANCIAL PLANNING LIMITED Shareholders

alan hill 100%

alan hill financial planning limited directors

Alan Hill Financial Planning Limited currently has 2 directors. The longest serving directors include Mr Alan Hill (Jul 2013) and Mrs Elizabeth Hill (May 2023).

officercountryagestartendrole
Mr Alan HillEngland59 years Jul 2013- Director
Mrs Elizabeth HillEngland53 years May 2023- Director

P&L

July 2024

turnover

855.3k

+421%

operating profit

357.1k

0%

gross margin

62.1%

-4.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

567.2k

+0.89%

total assets

753.6k

+0.48%

cash

0

0%

net assets

Total assets minus all liabilities

alan hill financial planning limited company details

company number

08620610

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

alan hill financial planning services limited (August 2013)

accountant

-

auditor

-

address

office 18, north colchester business center, colchester, CO4 9AD

Bank

-

Legal Advisor

-

alan hill financial planning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alan hill financial planning limited.

alan hill financial planning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALAN HILL FINANCIAL PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.

alan hill financial planning limited Companies House Filings - See Documents

datedescriptionview/download