samba soccer schools global ltd

Live EstablishedSmallRapid

samba soccer schools global ltd Company Information

Share SAMBA SOCCER SCHOOLS GLOBAL LTD

Company Number

08623348

Shareholders

sakine bagga-koc

anil singh bagga

Group Structure

View All

Industry

Activities of sport clubs

 

Registered Address

65-69 shelton street, covent garden, london, WC2H 9HE

samba soccer schools global ltd Estimated Valuation

£511.1k

Pomanda estimates the enterprise value of SAMBA SOCCER SCHOOLS GLOBAL LTD at £511.1k based on a Turnover of £543.4k and 0.94x industry multiple (adjusted for size and gross margin).

samba soccer schools global ltd Estimated Valuation

£14.6k

Pomanda estimates the enterprise value of SAMBA SOCCER SCHOOLS GLOBAL LTD at £14.6k based on an EBITDA of £5k and a 2.91x industry multiple (adjusted for size and gross margin).

samba soccer schools global ltd Estimated Valuation

£16k

Pomanda estimates the enterprise value of SAMBA SOCCER SCHOOLS GLOBAL LTD at £16k based on Net Assets of £8.8k and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Samba Soccer Schools Global Ltd Overview

Samba Soccer Schools Global Ltd is a live company located in london, WC2H 9HE with a Companies House number of 08623348. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in July 2013, it's largest shareholder is sakine bagga-koc with a 50% stake. Samba Soccer Schools Global Ltd is a established, small sized company, Pomanda has estimated its turnover at £543.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Samba Soccer Schools Global Ltd Health Check

Pomanda's financial health check has awarded Samba Soccer Schools Global Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £543.4k, make it larger than the average company (£326.4k)

£543.4k - Samba Soccer Schools Global Ltd

£326.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 186%, show it is growing at a faster rate (17.3%)

186% - Samba Soccer Schools Global Ltd

17.3% - Industry AVG

production

Production

with a gross margin of 38%, this company has a higher cost of product (63.2%)

38% - Samba Soccer Schools Global Ltd

63.2% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (1.3%)

0.9% - Samba Soccer Schools Global Ltd

1.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (14)

8 - Samba Soccer Schools Global Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)

£19.5k - Samba Soccer Schools Global Ltd

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.9k, this is more efficient (£50.5k)

£67.9k - Samba Soccer Schools Global Ltd

£50.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (12 days)

74 days - Samba Soccer Schools Global Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (36 days)

110 days - Samba Soccer Schools Global Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Samba Soccer Schools Global Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Samba Soccer Schools Global Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.7%, this is a higher level of debt than the average (31.8%)

93.7% - Samba Soccer Schools Global Ltd

31.8% - Industry AVG

SAMBA SOCCER SCHOOLS GLOBAL LTD financials

EXPORTms excel logo

Samba Soccer Schools Global Ltd's latest turnover from July 2024 is estimated at £543.4 thousand and the company has net assets of £8.8 thousand. According to their latest financial statements, Samba Soccer Schools Global Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover543,426496,983242,69423,15724,8124,71459,13289,32981,175114,4559,929
Other Income Or Grants
Cost Of Sales336,728359,805170,85517,37516,5383,06738,44453,44153,30173,5056,391
Gross Profit206,697137,17871,8395,7828,2741,64720,68835,88727,87440,9503,538
Admin Expenses201,676140,36881,626-5,666-1,9021,76422,39135,72829,28928,67410,041
Operating Profit5,021-3,190-9,78711,44810,176-117-1,703159-1,41512,276-6,503
Interest Payable
Interest Receivable28129814
Pre-Tax Profit5,021-3,190-9,50611,47710,184-103-1,703159-1,41512,276-6,503
Tax-1,255-2,181-1,935-30-2,455
Profit After Tax3,766-3,190-9,5069,2968,249-103-1,703129-1,4159,821-6,503
Dividends Paid
Retained Profit3,766-3,190-9,5069,2968,249-103-1,703129-1,4159,821-6,503
Employee Costs155,762134,30142,65946,80343,20123,29122,14441,39423,54648,93723,522
Number Of Employees86222112121
EBITDA*5,021-3,190-9,78711,44810,176-117-1,703159-1,41512,276-6,503

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets28,27226,095
Intangible Assets
Investments & Other11111
Debtors (Due After 1 year)
Total Fixed Assets28,27226,09511111
Stock & work in progress
Trade Debtors111,342106,49358,0351,0654014017,40110,8019,74211,459
Group Debtors
Misc Debtors
Cash44,93812,5453,794
misc current assets
total current assets111,342106,49358,03546,00312,9464,1957,40110,8019,74211,459
total assets139,614132,58858,03546,00312,9464,1957,40210,8029,74311,4601
Bank overdraft
Bank loan
Trade Creditors 102,31991,13337,77610,0954,4703,9687,0727,1816,7117,3416,504
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities102,31991,13337,77610,0954,4703,9687,0727,1816,7117,3416,504
loans
hp & lease commitments
Accruals and Deferred Income1,5891,129
other liabilities28,45436,38011,99418,137
provisions800
total long term liabilities28,45436,38011,99418,1371,5891,129800
total liabilities130,773127,51349,77028,2324,4703,9687,0728,7707,8408,1416,504
net assets8,8415,0758,26517,7718,4762273302,0321,9033,319-6,503
total shareholders funds8,8415,0758,26517,7718,4762273302,0321,9033,319-6,503
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit5,021-3,190-9,78711,44810,176-117-1,703159-1,41512,276-6,503
Depreciation
Amortisation
Tax-1,255-2,181-1,935-30-2,455
Stock
Debtors4,84948,45856,970664-7,000-3,4001,059-1,71711,459
Creditors11,18653,35727,6815,625502-3,104-109470-6308376,504
Accruals and Deferred Income-1,5894601,129
Deferred Taxes & Provisions-800800
Cash flow from operations10,1031,709-39,07614,2288,7433,779-11-11
Investing Activities
capital expenditure-2,177-26,095
Change in Investments-11
cash flow from investments-2,177-26,0951-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,92624,386-6,14318,137
share issue-11-11
interest28129814
cash flow from financing-7,92624,386-5,86218,1658141-11
cash and cash equivalents
cash-44,93832,3938,7513,794
overdraft
change in cash-44,93832,3938,7513,794

samba soccer schools global ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for samba soccer schools global ltd. Get real-time insights into samba soccer schools global ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Samba Soccer Schools Global Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for samba soccer schools global ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in WC2H area or any other competitors across 12 key performance metrics.

samba soccer schools global ltd Ownership

SAMBA SOCCER SCHOOLS GLOBAL LTD group structure

Samba Soccer Schools Global Ltd has no subsidiary companies.

Ultimate parent company

SAMBA SOCCER SCHOOLS GLOBAL LTD

08623348

SAMBA SOCCER SCHOOLS GLOBAL LTD Shareholders

sakine bagga-koc 50%
anil singh bagga 50%

samba soccer schools global ltd directors

Samba Soccer Schools Global Ltd currently has 2 directors. The longest serving directors include Mr Anish Bagga (Jul 2013) and Miss Sakine Bagga-Koc (Feb 2023).

officercountryagestartendrole
Mr Anish BaggaUnited Kingdom35 years Jul 2013- Director
Miss Sakine Bagga-KocEngland36 years Feb 2023- Director

P&L

July 2024

turnover

543.4k

+9%

operating profit

5k

0%

gross margin

38.1%

+37.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

8.8k

+0.74%

total assets

139.6k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

samba soccer schools global ltd company details

company number

08623348

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

65-69 shelton street, covent garden, london, WC2H 9HE

Bank

-

Legal Advisor

-

samba soccer schools global ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to samba soccer schools global ltd.

samba soccer schools global ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAMBA SOCCER SCHOOLS GLOBAL LTD. This can take several minutes, an email will notify you when this has completed.

samba soccer schools global ltd Companies House Filings - See Documents

datedescriptionview/download