arbol investments limited

arbol investments limited Company Information

Share ARBOL INVESTMENTS LIMITED
Live 
EstablishedMicroLow

Company Number

08624887

Industry

Non-trading company

 

Directors

Adam Balon

Shareholders

adam balon

Group Structure

View All

Contact

Registered Address

the jam pot, unit 3d, phoenix brewery, london, W10 6SZ

Website

-

arbol investments limited Estimated Valuation

£74k

Pomanda estimates the enterprise value of ARBOL INVESTMENTS LIMITED at £74k based on a Turnover of £145.5k and 0.51x industry multiple (adjusted for size and gross margin).

arbol investments limited Estimated Valuation

£16.3m

Pomanda estimates the enterprise value of ARBOL INVESTMENTS LIMITED at £16.3m based on an EBITDA of £1.7m and a 9.6x industry multiple (adjusted for size and gross margin).

arbol investments limited Estimated Valuation

£11.5m

Pomanda estimates the enterprise value of ARBOL INVESTMENTS LIMITED at £11.5m based on Net Assets of £9.6m and 1.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arbol Investments Limited Overview

Arbol Investments Limited is a live company located in london, W10 6SZ with a Companies House number of 08624887. It operates in the non-trading company sector, SIC Code 74990. Founded in July 2013, it's largest shareholder is adam balon with a 100% stake. Arbol Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £145.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arbol Investments Limited Health Check

Pomanda's financial health check has awarded Arbol Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £145.5k, make it smaller than the average company (£3.4m)

£145.5k - Arbol Investments Limited

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.4%)

1% - Arbol Investments Limited

4.4% - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a comparable cost of product (35.5%)

35.5% - Arbol Investments Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of 1166.3% make it more profitable than the average company (5%)

1166.3% - Arbol Investments Limited

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Arbol Investments Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Arbol Investments Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.5k, this is equally as efficient (£145.5k)

£145.5k - Arbol Investments Limited

£145.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Arbol Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Arbol Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arbol Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (35 weeks)

11 weeks - Arbol Investments Limited

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64%, this is a higher level of debt than the average (47.2%)

64% - Arbol Investments Limited

47.2% - Industry AVG

ARBOL INVESTMENTS LIMITED financials

EXPORTms excel logo

Arbol Investments Limited's latest turnover from June 2023 is estimated at £145.5 thousand and the company has net assets of £9.6 million. According to their latest financial statements, Arbol Investments Limited has 1 employee and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Apr 2015Apr 2014
Turnover145,508139,719125,734141,080132,292132,855125,704000
Other Income Or Grants0000000000
Cost Of Sales93,90294,90287,15495,59990,51990,22885,580000
Gross Profit51,60544,81738,58045,48141,77242,62740,124000
Admin Expenses-1,645,4963,057,810-9,408,981-3,498,512-561,757-748,892-1,184,825160,08625,273-4,186
Operating Profit1,697,101-3,012,9939,447,5613,543,993603,529791,5191,224,949-160,086-25,2734,186
Interest Payable533,178349,711236,915208,643113,949160,872309,369321,74420,8821,459
Interest Receivable127,05220,5201,2782,52634,77827,9079,8907,158996,4850
Pre-Tax Profit1,290,975-3,342,1849,211,9233,337,875524,358658,554925,470-474,671765,4807,708
Tax-322,7440-1,750,265-634,196-99,628-125,125-175,8390-195,535-950
Profit After Tax968,231-3,342,1847,461,6582,703,679424,730533,429749,631-474,671569,9456,758
Dividends Paid0000000000
Retained Profit968,231-3,342,1847,461,6582,703,679424,730533,429749,631-474,671569,9456,758
Employee Costs40,04438,03036,02736,45336,03734,81633,499032,93132,353
Number Of Employees1111111011
EBITDA*1,697,101-3,012,9939,447,5613,543,993603,529791,5191,224,949-160,086-25,2734,186

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Apr 2015Apr 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other23,570,19824,671,96825,519,74617,401,51012,798,8138,026,2238,863,8237,537,1415,023,0626,643,845
Debtors (Due After 1 year)0000000000
Total Fixed Assets23,570,19824,671,96825,519,74617,401,51012,798,8138,026,2238,863,8237,537,1415,023,0626,643,845
Stock & work in progress0000000000
Trade Debtors0000000000
Group Debtors0000000000
Misc Debtors00023,43661,502135,7850000
Cash3,206,5531,875,5421,407,6791,147,4793,903,9225,370,1955,792,6812,119,442743,89527,700
misc current assets0000000000
total current assets3,206,5531,875,5421,407,6791,170,9153,965,4245,505,9805,792,6812,119,442743,89527,700
total assets26,776,75126,547,51026,927,42518,572,42516,764,23713,532,20314,656,5049,656,5835,766,9576,671,545
Bank overdraft4,350,1515,343,9994,303,2143,464,4933,376,25900001,670,839
Bank loan0000000000
Trade Creditors 0000000000
Group/Directors Accounts9,702,2159,701,41510,262,37510,262,37511,278,8648,038,684009,2779,277
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities245,166240,955353,290298,669265,9054,075,0408,821,5544,571,264197,6902,850
total current liabilities14,297,53215,286,36914,918,87914,025,53714,921,02812,113,7248,821,5544,571,264206,9671,682,966
loans0000004,949,9004,949,9004,949,9004,949,900
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions2,844,6262,594,77900000000
total long term liabilities2,844,6262,594,77900004,949,9004,949,9004,949,9004,949,900
total liabilities17,142,15817,881,14814,918,87914,025,53714,921,02812,113,72413,771,4549,521,1645,156,8676,632,866
net assets9,634,5938,666,36212,008,5464,546,8881,843,2091,418,479885,050135,419610,09038,679
total shareholders funds9,634,5938,666,36212,008,5464,546,8881,843,2091,418,479885,050135,419610,09038,679
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Apr 2015Apr 2014
Operating Activities
Operating Profit1,697,101-3,012,9939,447,5613,543,993603,529791,5191,224,949-160,086-25,2734,186
Depreciation0000000000
Amortisation0000000000
Tax-322,7440-1,750,265-634,196-99,628-125,125-175,8390-195,535-950
Stock0000000000
Debtors00-23,436-38,066-74,283135,7850000
Creditors0000000000
Accruals and Deferred Income4,211-112,33554,62132,764-3,809,135-4,746,5144,250,2904,373,574194,8402,850
Deferred Taxes & Provisions249,8472,594,77900000000
Cash flow from operations1,628,415-530,5497,775,3532,980,627-3,230,951-4,215,9055,299,4004,213,488-25,9686,086
Investing Activities
capital expenditure0000000000
Change in Investments-1,101,770-847,7788,118,2364,602,6974,772,590-837,6001,326,6822,514,079-1,620,7836,643,845
cash flow from investments1,101,770847,778-8,118,236-4,602,697-4,772,590837,600-1,326,682-2,514,0791,620,783-6,643,845
Financing Activities
Bank loans0000000000
Group/Directors Accounts800-560,9600-1,016,4893,240,1808,038,6840-9,27709,277
Other Short Term Loans 0000000000
Long term loans00000-4,949,9000004,949,900
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000001,46631,921
interest-406,126-329,191-235,637-206,117-79,171-132,965-299,479-314,586975,603-1,459
cash flow from financing-405,326-890,151-235,637-1,222,6063,161,0092,955,819-299,479-323,863977,0694,989,639
cash and cash equivalents
cash1,331,011467,863260,200-2,756,443-1,466,273-422,4863,673,2391,375,547716,19527,700
overdraft-993,8481,040,785838,72188,2343,376,259000-1,670,8391,670,839
change in cash2,324,859-572,922-578,521-2,844,677-4,842,532-422,4863,673,2391,375,5472,387,034-1,643,139

arbol investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arbol investments limited. Get real-time insights into arbol investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arbol Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arbol investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.

arbol investments limited Ownership

ARBOL INVESTMENTS LIMITED group structure

Arbol Investments Limited has no subsidiary companies.

Ultimate parent company

ARBOL INVESTMENTS LIMITED

08624887

ARBOL INVESTMENTS LIMITED Shareholders

adam balon 100%

arbol investments limited directors

Arbol Investments Limited currently has 1 director, Mr Adam Balon serving since Jul 2013.

officercountryagestartendrole
Mr Adam BalonEngland52 years Jul 2013- Director

P&L

June 2023

turnover

145.5k

+4%

operating profit

1.7m

0%

gross margin

35.5%

+10.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

9.6m

+0.11%

total assets

26.8m

+0.01%

cash

3.2m

+0.71%

net assets

Total assets minus all liabilities

arbol investments limited company details

company number

08624887

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

July 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

the jam pot, unit 3d, phoenix brewery, london, W10 6SZ

Bank

-

Legal Advisor

-

arbol investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to arbol investments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

arbol investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARBOL INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

arbol investments limited Companies House Filings - See Documents

datedescriptionview/download