yachtsafe limited Company Information
Company Number
08625432
Next Accounts
Mar 2025
Industry
Non-trading company
Directors
Shareholders
nikolaos martinos
martinos nikolaos
Group Structure
View All
Contact
Registered Address
30 dean street, london, W1D 3SA
Website
-yachtsafe limited Estimated Valuation
Pomanda estimates the enterprise value of YACHTSAFE LIMITED at £877.3k based on a Turnover of £2.4m and 0.37x industry multiple (adjusted for size and gross margin).
yachtsafe limited Estimated Valuation
Pomanda estimates the enterprise value of YACHTSAFE LIMITED at £0 based on an EBITDA of £-218.5k and a 3.06x industry multiple (adjusted for size and gross margin).
yachtsafe limited Estimated Valuation
Pomanda estimates the enterprise value of YACHTSAFE LIMITED at £1.2m based on Net Assets of £536.6k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yachtsafe Limited Overview
Yachtsafe Limited is a live company located in london, W1D 3SA with a Companies House number of 08625432. It operates in the non-trading company sector, SIC Code 74990. Founded in July 2013, it's largest shareholder is nikolaos martinos with a 76.1% stake. Yachtsafe Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yachtsafe Limited Health Check
Pomanda's financial health check has awarded Yachtsafe Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£3.5m)
- Yachtsafe Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.5%)
- Yachtsafe Limited
4.5% - Industry AVG
Production
with a gross margin of 19.3%, this company has a higher cost of product (36%)
- Yachtsafe Limited
36% - Industry AVG
Profitability
an operating margin of -9.2% make it less profitable than the average company (5%)
- Yachtsafe Limited
5% - Industry AVG
Employees
with 3 employees, this is below the industry average (42)
3 - Yachtsafe Limited
42 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Yachtsafe Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £791.5k, this is more efficient (£145.5k)
- Yachtsafe Limited
£145.5k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (41 days)
- Yachtsafe Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 469 days, this is slower than average (42 days)
- Yachtsafe Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Yachtsafe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yachtsafe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.1%, this is a higher level of debt than the average (44.2%)
82.1% - Yachtsafe Limited
44.2% - Industry AVG
YACHTSAFE LIMITED financials
Yachtsafe Limited's latest turnover from June 2023 is estimated at £2.4 million and the company has net assets of £536.6 thousand. According to their latest financial statements, Yachtsafe Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,944,392 | 3,162,851 | 3,521,170 | 3,559,205 | 3,424,894 | 3,630,913 | 832,704 | 832,704 | 846,140 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,944,392 | 3,162,851 | 3,521,171 | 3,559,206 | 3,424,894 | 3,630,914 | 832,705 | 832,705 | 846,141 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 58,685 | 58,685 | 98,837 | 204,786 | 11,473 | 15,977 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 0 | 0 |
total current assets | 58,685 | 58,685 | 98,837 | 204,786 | 11,731 | 15,977 | 0 | 0 | 0 | 0 |
total assets | 3,003,077 | 3,221,536 | 3,620,007 | 3,763,991 | 3,436,625 | 3,646,891 | 832,705 | 832,705 | 846,141 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,466,442 | 2,466,443 | 2,124,908 | 2,729,677 | 2,003,824 | 4,866,183 | 981,431 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 981,431 | 941,863 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,466,442 | 2,466,443 | 2,124,908 | 2,729,677 | 2,003,824 | 4,866,183 | 981,431 | 981,431 | 941,863 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,466,442 | 2,466,443 | 2,124,908 | 2,729,677 | 2,003,824 | 4,866,183 | 981,431 | 981,431 | 941,863 | 0 |
net assets | 536,634 | 755,093 | 1,495,099 | 1,034,314 | 1,432,801 | -1,219,293 | -148,727 | -148,727 | -95,723 | 0 |
total shareholders funds | 536,634 | 755,093 | 1,495,099 | 1,034,314 | 1,432,801 | -1,219,293 | -148,727 | -148,727 | -95,723 | 0 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 48,983 | 47,008 | |||||||
Amortisation | 0 | 0 | 0 | |||||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | -40,152 | -105,949 | 193,313 | -4,505 | 15,977 | 0 | 0 | 0 | 0 |
Creditors | -1 | 341,535 | -604,769 | 725,853 | -2,862,360 | 3,884,752 | 981,431 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -981,431 | 39,568 | 941,863 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
yachtsafe limited Credit Report and Business Information
Yachtsafe Limited Competitor Analysis
Perform a competitor analysis for yachtsafe limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1D area or any other competitors across 12 key performance metrics.
yachtsafe limited Ownership
YACHTSAFE LIMITED group structure
Yachtsafe Limited has no subsidiary companies.
Ultimate parent company
BREARLEY LTD
#0091305
1 parent
YACHTSAFE LIMITED
08625432
yachtsafe limited directors
Yachtsafe Limited currently has 1 director, Mr Nikistratos Androulakis serving since Jan 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nikistratos Androulakis | England | 40 years | Jan 2016 | - | Director |
P&L
June 2023turnover
2.4m
-1%
operating profit
-218.5k
0%
gross margin
19.3%
+14.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
536.6k
-0.29%
total assets
3m
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
yachtsafe limited company details
company number
08625432
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
July 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
30 dean street, london, W1D 3SA
Bank
-
Legal Advisor
-
yachtsafe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yachtsafe limited.
yachtsafe limited Companies House Filings - See Documents
date | description | view/download |
---|