yachtsafe limited

yachtsafe limited Company Information

Share YACHTSAFE LIMITED
Live 
EstablishedSmallDeclining

Company Number

08625432

Industry

Non-trading company

 

Shareholders

nikolaos martinos

martinos nikolaos

Group Structure

View All

Contact

Registered Address

30 dean street, london, W1D 3SA

Website

-

yachtsafe limited Estimated Valuation

£877.3k

Pomanda estimates the enterprise value of YACHTSAFE LIMITED at £877.3k based on a Turnover of £2.4m and 0.37x industry multiple (adjusted for size and gross margin).

yachtsafe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YACHTSAFE LIMITED at £0 based on an EBITDA of £-218.5k and a 3.06x industry multiple (adjusted for size and gross margin).

yachtsafe limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of YACHTSAFE LIMITED at £1.2m based on Net Assets of £536.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yachtsafe Limited Overview

Yachtsafe Limited is a live company located in london, W1D 3SA with a Companies House number of 08625432. It operates in the non-trading company sector, SIC Code 74990. Founded in July 2013, it's largest shareholder is nikolaos martinos with a 76.1% stake. Yachtsafe Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yachtsafe Limited Health Check

Pomanda's financial health check has awarded Yachtsafe Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£3.5m)

£2.4m - Yachtsafe Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.5%)

-9% - Yachtsafe Limited

4.5% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (36%)

19.3% - Yachtsafe Limited

36% - Industry AVG

profitability

Profitability

an operating margin of -9.2% make it less profitable than the average company (5%)

-9.2% - Yachtsafe Limited

5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (42)

3 - Yachtsafe Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Yachtsafe Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £791.5k, this is more efficient (£145.5k)

£791.5k - Yachtsafe Limited

£145.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (41 days)

9 days - Yachtsafe Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 469 days, this is slower than average (42 days)

469 days - Yachtsafe Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yachtsafe Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Yachtsafe Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.1%, this is a higher level of debt than the average (44.2%)

82.1% - Yachtsafe Limited

44.2% - Industry AVG

YACHTSAFE LIMITED financials

EXPORTms excel logo

Yachtsafe Limited's latest turnover from June 2023 is estimated at £2.4 million and the company has net assets of £536.6 thousand. According to their latest financial statements, Yachtsafe Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover2,374,5432,387,9852,235,9153,195,5682,903,5116,851,0493,506,664000
Other Income Or Grants0000000000
Cost Of Sales1,916,4901,986,7811,900,2362,646,8612,397,0835,664,7102,899,203000
Gross Profit458,053401,203335,679548,707506,4281,186,339607,461000
Admin Expenses676,5111,141,209-233,191947,193-2,767,7612,255,888576,791-9,46266,0880
Operating Profit-218,458-740,006568,870-398,4863,274,189-1,069,54930,6709,462-66,0880
Interest Payable00000030,67062,50730,6110
Interest Receivable0000000000
Pre-Tax Profit-218,458-740,006568,870-398,4863,274,189-1,069,5490-53,045-96,6990
Tax00-108,0850-622,09600000
Profit After Tax-218,458-740,006460,784-398,4862,652,093-1,069,5490-53,045-96,6990
Dividends Paid0000000000
Retained Profit-218,458-740,006460,784-398,4862,652,093-1,069,5490-53,045-96,6990
Employee Costs120,211112,762107,224107,816387,137887,743462,902000
Number Of Employees3333112614000
EBITDA*-218,458-740,006568,870-398,4863,274,189-1,069,54930,67058,445-19,0810

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets2,944,3923,162,8513,521,1703,559,2053,424,8943,630,913832,704832,704846,1400
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets2,944,3923,162,8513,521,1713,559,2063,424,8943,630,914832,705832,705846,1410
Stock & work in progress0000000000
Trade Debtors58,68558,68598,837204,78611,47315,9770000
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets000025800000
total current assets58,68558,68598,837204,78611,73115,9770000
total assets3,003,0773,221,5363,620,0073,763,9913,436,6253,646,891832,705832,705846,1410
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 2,466,4422,466,4432,124,9082,729,6772,003,8244,866,183981,431000
Group/Directors Accounts0000000000
other short term finances0000000981,431941,8630
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities2,466,4422,466,4432,124,9082,729,6772,003,8244,866,183981,431981,431941,8630
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities2,466,4422,466,4432,124,9082,729,6772,003,8244,866,183981,431981,431941,8630
net assets536,634755,0931,495,0991,034,3141,432,801-1,219,293-148,727-148,727-95,7230
total shareholders funds536,634755,0931,495,0991,034,3141,432,801-1,219,293-148,727-148,727-95,7230
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit-218,458-740,006568,870-398,4863,274,189-1,069,54930,6709,462-66,0880
Depreciation000000048,98347,0080
Amortisation0000000000
Tax00-108,0850-622,09600000
Stock0000000000
Debtors0-40,152-105,949193,313-4,50515,9770000
Creditors-1341,535-604,769725,853-2,862,3603,884,752981,431000
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-218,459-358,319-38,035134,054-205,7622,799,2261,012,10158,445-19,0800
Investing Activities
capital expenditure218,459358,31938,035-134,311206,019-2,798,2090-35,547-893,1480
Change in Investments0000000000
cash flow from investments218,459358,31938,035-134,311206,019-2,798,2090-35,547-893,1480
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 000000-981,43139,568941,8630
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00000-1,0170419760
interest000000-30,670-62,507-30,6110
cash flow from financing00000-1,017-1,012,101-22,898912,2280
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

yachtsafe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yachtsafe limited. Get real-time insights into yachtsafe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yachtsafe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yachtsafe limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1D area or any other competitors across 12 key performance metrics.

yachtsafe limited Ownership

YACHTSAFE LIMITED group structure

Yachtsafe Limited has no subsidiary companies.

Ultimate parent company

BREARLEY LTD

#0091305

1 parent

YACHTSAFE LIMITED

08625432

YACHTSAFE LIMITED Shareholders

nikolaos martinos 76.1%
martinos nikolaos 23.9%

yachtsafe limited directors

Yachtsafe Limited currently has 1 director, Mr Nikistratos Androulakis serving since Jan 2016.

officercountryagestartendrole
Mr Nikistratos AndroulakisEngland40 years Jan 2016- Director

P&L

June 2023

turnover

2.4m

-1%

operating profit

-218.5k

0%

gross margin

19.3%

+14.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

536.6k

-0.29%

total assets

3m

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

yachtsafe limited company details

company number

08625432

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

July 2013

age

11

incorporated

UK

ultimate parent company

BREARLEY LTD

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

30 dean street, london, W1D 3SA

Bank

-

Legal Advisor

-

yachtsafe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yachtsafe limited.

charges

yachtsafe limited Companies House Filings - See Documents

datedescriptionview/download