smpte solutions limited
smpte solutions limited Company Information
Company Number
08625644
Website
-Registered Address
71-75 shelton street, covent garden, london, WC2H 9JQ
Industry
Other telecommunications activities
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
graham swift 100%
smpte solutions limited Estimated Valuation
Pomanda estimates the enterprise value of SMPTE SOLUTIONS LIMITED at £36k based on a Turnover of £51.7k and 0.7x industry multiple (adjusted for size and gross margin).
smpte solutions limited Estimated Valuation
Pomanda estimates the enterprise value of SMPTE SOLUTIONS LIMITED at £0 based on an EBITDA of £-8.9k and a 2.55x industry multiple (adjusted for size and gross margin).
smpte solutions limited Estimated Valuation
Pomanda estimates the enterprise value of SMPTE SOLUTIONS LIMITED at £0 based on Net Assets of £-47.4k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smpte Solutions Limited Overview
Smpte Solutions Limited is a live company located in london, WC2H 9JQ with a Companies House number of 08625644. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in July 2013, it's largest shareholder is graham swift with a 100% stake. Smpte Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £51.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smpte Solutions Limited Health Check
Pomanda's financial health check has awarded Smpte Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £51.7k, make it smaller than the average company (£12.6m)
- Smpte Solutions Limited
£12.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4%)
- Smpte Solutions Limited
4% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (38.9%)
- Smpte Solutions Limited
38.9% - Industry AVG
Profitability
an operating margin of -17.2% make it less profitable than the average company (4.1%)
- Smpte Solutions Limited
4.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (51)
1 - Smpte Solutions Limited
51 - Industry AVG
Pay Structure
on an average salary of £57.8k, the company has an equivalent pay structure (£57.8k)
- Smpte Solutions Limited
£57.8k - Industry AVG
Efficiency
resulting in sales per employee of £51.7k, this is less efficient (£223.2k)
- Smpte Solutions Limited
£223.2k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (40 days)
- Smpte Solutions Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 137 days, this is slower than average (44 days)
- Smpte Solutions Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smpte Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smpte Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2471.3%, this is a higher level of debt than the average (65%)
2471.3% - Smpte Solutions Limited
65% - Industry AVG
SMPTE SOLUTIONS LIMITED financials
Smpte Solutions Limited's latest turnover from July 2023 is estimated at £51.7 thousand and the company has net assets of -£47.4 thousand. According to their latest financial statements, Smpte Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,250 | 1,000 | 1,000 | 1,200 | 1,800 | 1,800 | 1,800 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,251 | 1,001 | 1,001 | 1,201 | 1,801 | 1,801 | 1,802 | 2 | 2 | 2 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 750 | 625 | 795 | 795 | 995 | 1,062 | 1,062 | 2,122 | 7,939 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 1,001 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 750 | 625 | 795 | 795 | 995 | 1,062 | 1,062 | 2,122 | 8,043 | 1,001 |
| total assets | 2,001 | 1,626 | 1,796 | 1,996 | 2,796 | 2,863 | 2,864 | 2,124 | 8,045 | 1,003 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 15,750 | 12,580 | 10,000 | 0 | 0 | 1,500 | 0 | 0 | 7,500 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 15,750 | 12,580 | 10,000 | 0 | 0 | 1,500 | 0 | 0 | 7,500 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 33,700 | 27,600 | 26,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 33,700 | 27,600 | 26,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 49,450 | 40,180 | 36,000 | 0 | 0 | 1,500 | 0 | 0 | 7,500 | 0 |
| net assets | -47,449 | -38,554 | -34,204 | 1,996 | 2,796 | 1,363 | 2,864 | 2,124 | 545 | 1,003 |
| total shareholders funds | -47,449 | -38,554 | -34,204 | 1,996 | 2,796 | 1,363 | 2,864 | 2,124 | 545 | 1,003 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 125 | -170 | 0 | -200 | -67 | 0 | -1,060 | -5,817 | 7,939 | 0 |
| Creditors | 3,170 | 2,580 | 10,000 | 0 | -1,500 | 1,500 | 0 | -7,500 | 7,500 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 2 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 6,100 | 1,600 | 26,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104 | -897 | 1,001 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104 | -897 | 1,001 |
smpte solutions limited Credit Report and Business Information
Smpte Solutions Limited Competitor Analysis
Perform a competitor analysis for smpte solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
smpte solutions limited Ownership
SMPTE SOLUTIONS LIMITED group structure
Smpte Solutions Limited has no subsidiary companies.
Ultimate parent company
SMPTE SOLUTIONS LIMITED
08625644
smpte solutions limited directors
Smpte Solutions Limited currently has 2 directors. The longest serving directors include Mr Graham Swift (Jan 2016) and Mr Graham Swift (Jan 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Swift | England | 59 years | Jan 2016 | - | Director |
| Mr Graham Swift | 59 years | Jan 2016 | - | Director |
P&L
July 2023turnover
51.7k
+4%
operating profit
-8.9k
0%
gross margin
19.1%
+3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-47.4k
+0.23%
total assets
2k
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
smpte solutions limited company details
company number
08625644
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
July 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
71-75 shelton street, covent garden, london, WC2H 9JQ
accountant
-
auditor
-
smpte solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smpte solutions limited.
smpte solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
