rfs capital limited

Live EstablishedMicroDeclining

rfs capital limited Company Information

Share RFS CAPITAL LIMITED

Company Number

08626838

Shareholders

rosemina dharamshi

shirazali sharif dharamshi

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

unit 3 nursery court, kibworth business park, kibworth, leicestershire, LE8 0EX

Website

-

rfs capital limited Estimated Valuation

£391.9k

Pomanda estimates the enterprise value of RFS CAPITAL LIMITED at £391.9k based on a Turnover of £269k and 1.46x industry multiple (adjusted for size and gross margin).

rfs capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RFS CAPITAL LIMITED at £0 based on an EBITDA of £-42.6k and a 4.04x industry multiple (adjusted for size and gross margin).

rfs capital limited Estimated Valuation

£88.6k

Pomanda estimates the enterprise value of RFS CAPITAL LIMITED at £88.6k based on Net Assets of £43.5k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rfs Capital Limited Overview

Rfs Capital Limited is a live company located in kibworth, LE8 0EX with a Companies House number of 08626838. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in July 2013, it's largest shareholder is rosemina dharamshi with a 40% stake. Rfs Capital Limited is a established, micro sized company, Pomanda has estimated its turnover at £269k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rfs Capital Limited Health Check

Pomanda's financial health check has awarded Rfs Capital Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £269k, make it smaller than the average company (£5.2m)

£269k - Rfs Capital Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.5%)

-9% - Rfs Capital Limited

4.5% - Industry AVG

production

Production

with a gross margin of 32.5%, this company has a higher cost of product (61.3%)

32.5% - Rfs Capital Limited

61.3% - Industry AVG

profitability

Profitability

an operating margin of -15.8% make it less profitable than the average company (16.3%)

-15.8% - Rfs Capital Limited

16.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (31)

4 - Rfs Capital Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Rfs Capital Limited

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.2k, this is less efficient (£172k)

£67.2k - Rfs Capital Limited

£172k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (23 days)

86 days - Rfs Capital Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (35 days)

41 days - Rfs Capital Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rfs Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rfs Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.2%, this is a lower level of debt than the average (69.7%)

36.2% - Rfs Capital Limited

69.7% - Industry AVG

RFS CAPITAL LIMITED financials

EXPORTms excel logo

Rfs Capital Limited's latest turnover from September 2023 is estimated at £269 thousand and the company has net assets of £43.5 thousand. According to their latest financial statements, Rfs Capital Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover268,996526,843507,514356,535321,178242,21621,20929,98341,67460,575
Other Income Or Grants
Cost Of Sales181,482357,638351,366240,907217,431166,18714,19119,62828,03641,293
Gross Profit87,514169,205156,148115,628103,74776,0297,01810,35513,63719,282
Admin Expenses130,103356,973199,912111,64258,722-254,360-27,436-14,16210,97659,456
Operating Profit-42,589-187,768-43,7643,98645,025330,38934,45424,5172,661-40,174
Interest Payable
Interest Receivable322173120220110
Pre-Tax Profit-42,589-187,768-43,7643,98645,025330,71134,62724,6382,880-40,064
Tax-757-8,555-62,835-6,579-4,927-576
Profit After Tax-42,589-187,768-43,7643,22936,470267,87628,04819,7102,304-40,064
Dividends Paid
Retained Profit-42,589-187,768-43,7643,22936,470267,87628,04819,7102,304-40,064
Employee Costs117,991111,300129,213127,240126,335122,10023,15323,24823,11322,644
Number Of Employees4455551111
EBITDA*-42,589-187,768-43,7643,98645,025330,38934,45424,5172,661-40,174

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets4,095807,559795,000795,000
Intangible Assets
Investments & Other606,541759,550795,000795,000556,986555,500
Debtors (Due After 1 year)
Total Fixed Assets4,095606,541759,550807,559795,000795,000795,000795,000556,986555,500
Stock & work in progress
Trade Debtors64,00885,561107,78993,63379,36544,4843,3705,7856,4309,684
Group Debtors
Misc Debtors
Cash85,97352,73343,65144,151
misc current assets
total current assets64,00885,561107,78993,63379,36544,48489,34358,51850,08153,835
total assets68,103692,102867,339901,192874,365839,484884,343853,518607,067609,335
Bank overdraft
Bank loan
Trade Creditors 20,516606,061493,53036,11912,52114,11013,82511,04819,82224,394
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities20,516606,061493,53036,11912,52114,11013,82511,04819,82224,394
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,135100,000547,500547,500547,500622,500622,500625,000625,000
provisions
total long term liabilities4,135100,000547,500547,500547,500622,500622,500625,000625,000
total liabilities24,651606,061593,530583,619560,021561,610636,325633,548644,822649,394
net assets43,45286,041273,809317,573314,344277,874248,018219,970-37,755-40,059
total shareholders funds43,45286,041273,809317,573314,344277,874248,018219,970-37,755-40,059
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-42,589-187,768-43,7643,98645,025330,38934,45424,5172,661-40,174
Depreciation
Amortisation
Tax-757-8,555-62,835-6,579-4,927-576
Stock
Debtors-21,553-22,22814,15614,26834,88141,114-2,415-645-3,2549,684
Creditors-585,545112,531457,41123,598-1,5892852,777-8,774-4,57224,394
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-606,581-53,009399,49112,559226,72533,06711,461767-25,464
Investing Activities
capital expenditure-4,095807,559-12,559-795,000
Change in Investments-606,541-153,009759,550-795,000238,0141,486555,500
cash flow from investments602,446153,00948,009-12,559-238,014-1,486-555,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities4,135-100,000-447,500-75,000-2,500625,000
share issue-238,020238,0155
interest322173120220110
cash flow from financing4,135-100,000-447,500-312,698173235,635220625,115
cash and cash equivalents
cash-85,97333,2409,082-50044,151
overdraft
change in cash-85,97333,2409,082-50044,151

rfs capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rfs capital limited. Get real-time insights into rfs capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rfs Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rfs capital limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in LE8 area or any other competitors across 12 key performance metrics.

rfs capital limited Ownership

RFS CAPITAL LIMITED group structure

Rfs Capital Limited has no subsidiary companies.

Ultimate parent company

RFS CAPITAL LIMITED

08626838

RFS CAPITAL LIMITED Shareholders

rosemina dharamshi 40%
shirazali sharif dharamshi 40%
faizali shirazali dharamshi 20%

rfs capital limited directors

Rfs Capital Limited currently has 3 directors. The longest serving directors include Mrs Rosemina Dharamshi (Jul 2013) and Mr Shirazali Dharamshi (Jul 2013).

officercountryagestartendrole
Mrs Rosemina DharamshiUnited Kingdom64 years Jul 2013- Director
Mr Shirazali Dharamshi76 years Jul 2013- Director
Mr Faizali Dharamshi36 years Jul 2013- Director

P&L

September 2023

turnover

269k

-49%

operating profit

-42.6k

0%

gross margin

32.6%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

43.5k

-0.49%

total assets

68.1k

-0.9%

cash

0

0%

net assets

Total assets minus all liabilities

rfs capital limited company details

company number

08626838

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

47710 - Retail sale of clothing in specialised stores

incorporation date

July 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

unit 3 nursery court, kibworth business park, kibworth, leicestershire, LE8 0EX

Bank

-

Legal Advisor

-

rfs capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rfs capital limited. Currently there are 1 open charges and 1 have been satisfied in the past.

rfs capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RFS CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

rfs capital limited Companies House Filings - See Documents

datedescriptionview/download