Pomanda estimates the enterprise value of GBXI LIMITED at £602 based on a Turnover of £1.3k and 0.48x industry multiple (adjusted for size and gross margin).
gbxi limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GBXI LIMITED at £0 based on an EBITDA of £-5 and a 2.18x industry multiple (adjusted for size and gross margin).
gbxi limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GBXI LIMITED at £0 based on Net Assets of £-12.5k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gbxi LimitedOverview
Gbxi Limited is a live company located in wembley, HA9 9EA with a Companies House number of 08627281. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in July 2013, it's largest shareholder is
syed nusrat hussain shah
with a 50% stake. Gbxi Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£1.3k with
high
growth in recent years.
Pomanda's financial health check has awarded Gbxi Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.3k, make it smaller than the average company (£11.2m)
£1.3k - Gbxi Limited
£11.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (6.6%)
26% - Gbxi Limited
6.6% - Industry AVG
Production
with a gross margin of 13.6%, this company has a higher cost of product (44.6%)
13.6% - Gbxi Limited
44.6% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (7.7%)
-0.5% - Gbxi Limited
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Gbxi Limited
17 - Industry AVG
Pay Structure
on an average salary of £122.5k, the company has an equivalent pay structure (£122.5k)
£122.5k - Gbxi Limited
£122.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.3k, this is less efficient (£344.9k)
£1.3k - Gbxi Limited
£344.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gbxi Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 400 days, this is slower than average (58 days)
400 days - Gbxi Limited
58 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gbxi Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (35 weeks)
0 weeks - Gbxi Limited
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 436.9%, this is a higher level of debt than the average (66%)
436.9% - Gbxi Limited
66% - Industry AVG
GBXI LIMITED financials
EXPORT
Gbxi Limited's latest turnover from July 2024 is estimated at £1.3 thousand and the company has net assets of -£12.5 thousand. According to their latest financial statements, we estimate that Gbxi Limited has 1 employee and maintains cash reserves of £153 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Turnover
1,261
1,028
627
Other Income Or Grants
Cost Of Sales
1,089
916
566
Gross Profit
172
112
60
Admin Expenses
178
404
826
2,285
-81,086
2,446
71,920
Operating Profit
-6
-292
-766
-2,285
81,086
-2,446
-71,920
Interest Payable
Interest Receivable
6
6
39
25
2
3
Pre-Tax Profit
-286
-766
-2,246
81,111
-2,444
-71,917
Tax
-15,411
Profit After Tax
-286
-766
-2,246
65,700
-2,444
-71,917
Dividends Paid
Retained Profit
-286
-766
-2,246
65,700
-2,444
-71,917
Employee Costs
122,498
112,400
100,386
Number Of Employees
1
1
1
1
EBITDA*
-6
-292
-766
-2,285
81,086
-2,446
-71,920
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
3,553
3,553
3,553
3,676
3,543
3,543
Cash
153
73
159
227
390
390
9,919
87
1,205
100
misc current assets
total current assets
3,706
3,626
3,712
3,903
3,933
3,933
9,919
87
1,205
100
total assets
3,706
3,626
3,712
3,903
3,933
3,933
9,919
87
1,205
100
Bank overdraft
Bank loan
Trade Creditors
1,195
1,195
1,195
1,061
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
14,995
14,915
14,715
14,415
14,740
14,740
18,480
74,348
73,022
total current liabilities
16,190
16,110
15,910
15,476
14,740
14,740
18,480
74,348
73,022
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
16,190
16,110
15,910
15,476
14,740
14,740
18,480
74,348
73,022
net assets
-12,484
-12,484
-12,198
-11,573
-10,807
-10,807
-8,561
-74,261
-71,817
100
total shareholders funds
-12,484
-12,484
-12,198
-11,573
-10,807
-10,807
-8,561
-74,261
-71,817
100
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Operating Activities
Operating Profit
-6
-292
-766
-2,285
81,086
-2,446
-71,920
Depreciation
Amortisation
Tax
-15,411
Stock
Debtors
-123
133
3,543
Creditors
134
1,061
Accruals and Deferred Income
80
200
300
-325
-3,740
-55,868
1,326
73,022
Deferred Taxes & Provisions
Cash flow from operations
74
-92
557
-163
-9,568
9,807
-1,120
1,102
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-625
100
interest
6
6
39
25
2
3
cash flow from financing
6
6
-625
39
25
2
3
100
cash and cash equivalents
cash
80
-86
-68
-163
-9,529
9,832
-1,118
1,105
100
overdraft
change in cash
80
-86
-68
-163
-9,529
9,832
-1,118
1,105
100
gbxi limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gbxi limited. Get real-time insights into gbxi limited's credit score, group structure and payment trends.
Perform a competitor analysis for gbxi limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.
gbxi limited Ownership
GBXI LIMITED group structure
Gbxi Limited has no subsidiary companies.
Ultimate parent company
GBXI LIMITED
08627281
GBXI LIMITED Shareholders
The largest shareholders in Gbxi Limited include Syed Nusrat Hussain Shah and Richard Thomas Wright.
syed nusrat hussain shah
50%
richard thomas wright
50%
gbxi limited directors
Gbxi Limited currently has 2 directors.
The longest serving directors include
Mr Richard Wright (Jul 2013) and
Mr Syed Shah (Jul 2013).
66120 - Security and commodity contracts brokerage
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
cherry tree house, 11-a forty lane, wembley, middlesex, HA9 9EA
Bank
-
Legal Advisor
-
gbxi limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gbxi limited.
gbxi limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GBXI LIMITED. This can take several minutes, an email will notify you when this has completed.
gbxi limitedCompanies House Filings - See Documents
