Pomanda estimates the enterprise value of EARTHLIME LIMITED at £100.6k based on a Turnover of £175.4k and 0.57x industry multiple (adjusted for size and gross margin).
earthlime limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EARTHLIME LIMITED at £0 based on an EBITDA of £0 and a 2.52x industry multiple (adjusted for size and gross margin).
earthlime limitedEstimated Valuation
£135
Pomanda estimates the enterprise value of EARTHLIME LIMITED at £135 based on Net Assets of £100 and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Earthlime LimitedOverview
Earthlime Limited is a live company located in marlborough, SN8 1TD with a Companies House number of 08627816. It operates in the operation of gravel and sand pits sector, SIC Code 08120. Founded in July 2013, it's largest shareholder is
matthew simon coplestone
with a 50% stake. Earthlime Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£175.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Earthlime Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
4 Weak
Size
annual sales of £175.4k, make it smaller than the average company (£15.3m)
£175.4k - Earthlime Limited
£15.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.6%)
8% - Earthlime Limited
8.6% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (26.1%)
16.8% - Earthlime Limited
26.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Earthlime Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (56)
2 - Earthlime Limited
56 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
£44.9k - Earthlime Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £87.7k, this is less efficient (£272.9k)
£87.7k - Earthlime Limited
£272.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (53 days)
0 days - Earthlime Limited
53 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Earthlime Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Earthlime Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Earthlime Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Earthlime Limited
- - Industry AVG
EARTHLIME LIMITED financials
EXPORT
Earthlime Limited's latest turnover from March 2024 is estimated at £175.4 thousand and the company has net assets of £100. According to their latest financial statements, Earthlime Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
175,402
146,932
138,720
138,678
149,871
Other Income Or Grants
Cost Of Sales
145,911
116,126
115,511
113,193
122,732
Gross Profit
29,491
30,806
23,209
25,485
27,139
Admin Expenses
29,491
30,806
23,209
25,485
27,016
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
89,713
84,561
79,100
77,686
77,122
Number Of Employees
2
2
2
2
2
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
100
total assets
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
total shareholders funds
100
100
100
100
100
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
earthlime limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for earthlime limited. Get real-time insights into earthlime limited's credit score, group structure and payment trends.
Perform a competitor analysis for earthlime limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other micro companies, companies in SN8 area or any other competitors across 12 key performance metrics.
earthlime limited Ownership
EARTHLIME LIMITED group structure
Earthlime Limited has no subsidiary companies.
Ultimate parent company
EARTHLIME LIMITED
08627816
EARTHLIME LIMITED Shareholders
The largest shareholders in Earthlime Limited include Matthew Simon Coplestone and Philip Clive Coplestone.
matthew simon coplestone
50%
philip clive coplestone
50%
earthlime limited directors
Earthlime Limited currently has 2 directors.
The longest serving directors include
Mr Matthew Coplestone (Jul 2013) and
Mr Philip Coplestone (Jul 2013).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to earthlime limited.
earthlime limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EARTHLIME LIMITED. This can take several minutes, an email will notify you when this has completed.
earthlime limitedCompanies House Filings - See Documents
