dave's autocare ltd

dave's autocare ltd Company Information

Share DAVE'S AUTOCARE LTD
Live 
EstablishedMicroHealthy

Company Number

08627940

Industry

Maintenance and repair of motor vehicles

 

Directors

David George

Shareholders

dave's autocare (holdings) ltd

Group Structure

View All

Contact

Registered Address

grove house coombs wood court, steel park road, halesowen, west midlands, B62 8BF

dave's autocare ltd Estimated Valuation

£17.5k

Pomanda estimates the enterprise value of DAVE'S AUTOCARE LTD at £17.5k based on a Turnover of £67.1k and 0.26x industry multiple (adjusted for size and gross margin).

dave's autocare ltd Estimated Valuation

£18.9k

Pomanda estimates the enterprise value of DAVE'S AUTOCARE LTD at £18.9k based on an EBITDA of £5.7k and a 3.35x industry multiple (adjusted for size and gross margin).

dave's autocare ltd Estimated Valuation

£23.4k

Pomanda estimates the enterprise value of DAVE'S AUTOCARE LTD at £23.4k based on Net Assets of £8k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dave's Autocare Ltd Overview

Dave's Autocare Ltd is a live company located in halesowen, B62 8BF with a Companies House number of 08627940. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in July 2013, it's largest shareholder is dave's autocare (holdings) ltd with a 100% stake. Dave's Autocare Ltd is a established, micro sized company, Pomanda has estimated its turnover at £67.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dave's Autocare Ltd Health Check

Pomanda's financial health check has awarded Dave'S Autocare Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £67.1k, make it smaller than the average company (£359.5k)

£67.1k - Dave's Autocare Ltd

£359.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.9%)

12% - Dave's Autocare Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 36.5%, this company has a comparable cost of product (36.5%)

36.5% - Dave's Autocare Ltd

36.5% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (5.8%)

2.8% - Dave's Autocare Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Dave's Autocare Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Dave's Autocare Ltd

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.1k, this is less efficient (£95.9k)

£67.1k - Dave's Autocare Ltd

£95.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dave's Autocare Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (39 days)

52 days - Dave's Autocare Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dave's Autocare Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (14 weeks)

59 weeks - Dave's Autocare Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.5%, this is a higher level of debt than the average (67.3%)

84.5% - Dave's Autocare Ltd

67.3% - Industry AVG

DAVE'S AUTOCARE LTD financials

EXPORTms excel logo

Dave'S Autocare Ltd's latest turnover from November 2023 is estimated at £67.1 thousand and the company has net assets of £8 thousand. According to their latest financial statements, Dave'S Autocare Ltd has 1 employee and maintains cash reserves of £22 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover67,12967,66152,91048,27052,00636,01249,81330,98134,39360,594
Other Income Or Grants0000000000
Cost Of Sales42,62443,41934,69930,34532,71822,04329,47118,58320,72535,760
Gross Profit24,50524,24218,21117,92519,28813,96920,34112,39913,66824,834
Admin Expenses22,63422,46115,67628,50218,7835,78014,5195,95313,56323,090
Operating Profit1,8711,7812,535-10,5775058,1895,8226,4461051,744
Interest Payable2,8572,4471,9701,037000000
Interest Receivable1,263702221713118179285017
Pre-Tax Profit27636588-11,5976368,3705,9016,4741551,761
Tax-69-7-1120-121-1,590-1,121-1,295-31-370
Profit After Tax20729476-11,5975156,7804,7805,1791241,391
Dividends Paid0000000000
Retained Profit20729476-11,5975156,7804,7805,1791241,391
Employee Costs26,40923,45524,88626,29527,53528,40426,70326,67526,61626,694
Number Of Employees1111111111
EBITDA*5,6555,8276,086-7,4123,68510,5347,8187,7491,6371,802

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets29,36825,95722,93322,30122,22318,89310,6687,9228,6866,322
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets29,36825,95722,93322,30122,22318,89310,6687,9228,6866,322
Stock & work in progress0000000000
Trade Debtors000005014,1174,11700
Group Debtors006,6514,58604,1170000
Misc Debtors0000000000
Cash22,01326,08920,73224,1349,25125,70722,5779,08513,4386,712
misc current assets0000000000
total current assets22,01326,08927,38328,7209,25130,32526,69413,20213,4386,712
total assets51,38152,04650,31651,02131,47449,21837,36221,12422,12413,034
Bank overdraft6,8626,8376,8123,966000000
Bank loan0000000000
Trade Creditors 6,0858,9693,7211,3572,1084,0553,38916,60211,543
Group/Directors Accounts01,596003,41400000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities6,3996,3194,4404,8143,4635,3024,3952,48300
total current liabilities19,34623,72114,97310,1378,9859,3577,7842,4846,60211,543
loans20,15116,94823,78530,034000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities000822017,90718,00411,84613,9070
provisions3,9003,6003,8103,5703,4003,6000000
total long term liabilities24,05120,54827,59533,6123,62021,50718,00411,84613,9070
total liabilities43,39744,26942,56843,74912,60530,86425,78814,33020,50911,543
net assets7,9847,7777,7487,27218,86918,35411,5746,7941,6151,491
total shareholders funds7,9847,7777,7487,27218,86918,35411,5746,7941,6151,491
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit1,8711,7812,535-10,5775058,1895,8226,4461051,744
Depreciation3,7844,0463,5513,1653,1802,3451,9961,3031,53258
Amortisation0000000000
Tax-69-7-1120-121-1,590-1,121-1,295-31-370
Stock0000000000
Debtors0-6,6512,0654,586-4,61850104,11700
Creditors-2,8845,2482,364-751-1,9476663,388-6,601-4,94111,543
Accruals and Deferred Income801,879-3741,351-1,8399071,9122,48300
Deferred Taxes & Provisions300-210240170-2003,6000000
Cash flow from operations3,08219,3886,139-11,2284,19613,61611,997-1,781-3,33512,975
Investing Activities
capital expenditure-7,195-7,070-4,183-3,243-6,510-10,570-4,742-539-3,896-6,380
Change in Investments0000000000
cash flow from investments-7,195-7,070-4,183-3,243-6,510-10,570-4,742-539-3,896-6,380
Financing Activities
Bank loans0000000000
Group/Directors Accounts-1,5961,5960-3,4143,41400000
Other Short Term Loans 0000000000
Long term loans3,203-6,837-6,24930,034000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00-8-212-17,687-976,158-2,06113,9070
share issue000000000100
interest-1,594-1,745-1,948-1,02013118179285017
cash flow from financing13-6,986-8,20525,388-14,142846,237-2,03313,957117
cash and cash equivalents
cash-4,0765,357-3,40214,883-16,4563,13013,492-4,3536,7266,712
overdraft25252,8463,966000000
change in cash-4,1015,332-6,24810,917-16,4563,13013,492-4,3536,7266,712

dave's autocare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dave's autocare ltd. Get real-time insights into dave's autocare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dave's Autocare Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dave's autocare ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B62 area or any other competitors across 12 key performance metrics.

dave's autocare ltd Ownership

DAVE'S AUTOCARE LTD group structure

Dave'S Autocare Ltd has no subsidiary companies.

Ultimate parent company

1 parent

DAVE'S AUTOCARE LTD

08627940

DAVE'S AUTOCARE LTD Shareholders

dave's autocare (holdings) ltd 100%

dave's autocare ltd directors

Dave'S Autocare Ltd currently has 1 director, Mr David George serving since Jul 2013.

officercountryagestartendrole
Mr David GeorgeUnited Kingdom45 years Jul 2013- Director

P&L

November 2023

turnover

67.1k

-1%

operating profit

1.9k

0%

gross margin

36.6%

+1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

8k

+0.03%

total assets

51.4k

-0.01%

cash

22k

-0.16%

net assets

Total assets minus all liabilities

dave's autocare ltd company details

company number

08627940

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

July 2013

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

E R GROVE & CO LIMITED

auditor

-

address

grove house coombs wood court, steel park road, halesowen, west midlands, B62 8BF

Bank

-

Legal Advisor

-

dave's autocare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dave's autocare ltd.

charges

dave's autocare ltd Companies House Filings - See Documents

datedescriptionview/download