Pomanda estimates the enterprise value of MK HOMES LIMITED at £191.8k based on a Turnover of £460.2k and 0.42x industry multiple (adjusted for size and gross margin).
mk homes limitedEstimated Valuation
£1.7k
Pomanda estimates the enterprise value of MK HOMES LIMITED at £1.7k based on an EBITDA of £529 and a 3.3x industry multiple (adjusted for size and gross margin).
mk homes limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MK HOMES LIMITED at £0 based on Net Assets of £-61.7k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mk Homes LimitedOverview
Mk Homes Limited is a live company located in london, SW4 7DD with a Companies House number of 08632025. It operates in the non-trading company sector, SIC Code 74990. Founded in July 2013, it's largest shareholder is
elizabeth wilson
with a 50% stake. Mk Homes Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£460.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Mk Homes Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £460.2k, make it smaller than the average company (£3.4m)
£460.2k - Mk Homes Limited
£3.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (4.5%)
-29% - Mk Homes Limited
4.5% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (35.1%)
18.3% - Mk Homes Limited
35.1% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (4.8%)
0.1% - Mk Homes Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (41)
2 - Mk Homes Limited
41 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
£40.2k - Mk Homes Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £230.1k, this is more efficient (£147.3k)
£230.1k - Mk Homes Limited
£147.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (41 days)
0 days - Mk Homes Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 315 days, this is slower than average (40 days)
315 days - Mk Homes Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mk Homes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mk Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 123.4%, this is a higher level of debt than the average (47.6%)
123.4% - Mk Homes Limited
47.6% - Industry AVG
MK HOMES LIMITED financials
EXPORT
Mk Homes Limited's latest turnover from July 2023 is estimated at £460.2 thousand and the company has net assets of -£61.7 thousand. According to their latest financial statements, we estimate that Mk Homes Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Turnover
460,213
1,150,884
1,203,531
1,299,302
1,127,239
1,069,329
1,115,171
1,013,797
883,969
775,710
Other Income Or Grants
Cost Of Sales
375,791
971,828
1,031,157
1,076,820
936,592
884,162
921,990
840,800
718,582
645,546
Gross Profit
84,423
179,056
172,374
222,483
190,647
185,167
193,182
172,997
165,386
130,164
Admin Expenses
83,894
180,316
172,348
230,491
199,320
195,170
207,522
179,426
172,890
136,034
Operating Profit
529
-1,260
26
-8,008
-8,673
-10,003
-14,340
-6,429
-7,504
-5,870
Interest Payable
Interest Receivable
Pre-Tax Profit
529
-1,260
26
-8,008
-8,673
-10,003
-14,340
-6,429
-7,504
-5,870
Tax
-132
-5
Profit After Tax
397
-1,260
21
-8,008
-8,673
-10,003
-14,340
-6,429
-7,504
-5,870
Dividends Paid
Retained Profit
397
-1,260
21
-8,008
-8,673
-10,003
-14,340
-6,429
-7,504
-5,870
Employee Costs
80,441
153,216
182,228
181,966
180,460
176,239
168,344
165,743
129,620
96,325
Number Of Employees
2
4
5
5
5
5
5
5
4
3
EBITDA*
529
-1,260
26
-8,008
-8,673
-10,003
-14,340
-6,429
-7,504
-5,870
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Tangible Assets
263,083
267,583
272,084
274,804
279,185
280,386
284,846
Intangible Assets
Investments & Other
262,766
240,685
219,414
Debtors (Due After 1 year)
Total Fixed Assets
263,083
267,583
272,084
274,804
279,185
280,386
284,846
262,766
240,685
219,414
Stock & work in progress
Trade Debtors
120
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
120
total assets
263,203
267,583
272,084
274,804
279,185
280,386
284,846
262,766
240,685
219,414
Bank overdraft
Bank loan
Trade Creditors
324,872
329,649
332,890
335,631
332,004
324,532
318,989
282,567
254,057
225,282
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
324,872
329,649
332,890
335,631
332,004
324,532
318,989
282,567
254,057
225,282
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
324,872
329,649
332,890
335,631
332,004
324,532
318,989
282,567
254,057
225,282
net assets
-61,669
-62,066
-60,806
-60,827
-52,819
-44,146
-34,143
-19,801
-13,372
-5,868
total shareholders funds
-61,669
-62,066
-60,806
-60,827
-52,819
-44,146
-34,143
-19,801
-13,372
-5,868
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Operating Activities
Operating Profit
529
-1,260
26
-8,008
-8,673
-10,003
-14,340
-6,429
-7,504
-5,870
Depreciation
Amortisation
Tax
-132
-5
Stock
Debtors
120
Creditors
-4,777
-3,241
-2,741
3,627
7,472
5,543
36,422
28,510
28,775
225,282
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-4,500
-4,501
-2,720
-4,381
-1,201
-4,460
22,082
22,081
21,271
219,412
Investing Activities
capital expenditure
4,500
4,501
2,720
4,381
1,201
4,460
-284,846
Change in Investments
-262,766
22,081
21,271
219,414
cash flow from investments
4,500
4,501
2,720
4,381
1,201
4,460
-22,080
-22,081
-21,271
-219,414
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
cash flow from financing
-2
2
cash and cash equivalents
cash
overdraft
change in cash
mk homes limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mk homes limited. Get real-time insights into mk homes limited's credit score, group structure and payment trends.
Perform a competitor analysis for mk homes limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW4 area or any other competitors across 12 key performance metrics.
mk homes limited Ownership
MK HOMES LIMITED group structure
Mk Homes Limited has no subsidiary companies.
Ultimate parent company
MK HOMES LIMITED
08632025
MK HOMES LIMITED Shareholders
The largest shareholders in Mk Homes Limited include Elizabeth Wilson and Jamie Wilson.
elizabeth wilson
50%
jamie wilson
50%
mk homes limited directors
Mk Homes Limited currently has 2 directors.
The longest serving directors include
Mrs Elizabeth Wilson (Jul 2013) and
Mr Jamie Wilson (Jul 2013).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mk homes limited.
mk homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MK HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
mk homes limitedCompanies House Filings - See Documents
